No preview available
HomeMy WebLinkAboutCORRESPONDENCE - RFP - 8286 CONSTRUCTION CONTRACTOR FOR PROJECTS AT THE WATER & WASTEWATER TREATMENT FACILITIES (49)October 31, 2017 Reservoir Drainage Channel – Existing Weir Wall & Pipe - Remove northern half of existing damaged wall and place new wall using similar design of the new downstream weir wall (including installing dowels into the southern half of the remaining wall). Additionally modify piping by adding additional piping and discharging downstream of new weir wall. $22,137.43 NO: 1 PROJECT: FCWTF LOCATION: Fort Collins Water Treatment Plant ITEM: Remove and replace existng wier wall LABOR $ Subsist Total Employee Hr. Fringe Hours Sub-Total Burden Labor Project Manager $35.00 $0.00 8 $280.00 38% $386.40 Field Engineer $29.00 $0.00 16 $464.00 38% $640.32 Superintendent $35.00 $0.00 12 $420.00 38% $579.60 Operator $31.00 $0.00 40 $1,240.00 38% $1,711.20 Craftsmen $28.00 $0.00 40 $1,120.00 38% $1,545.60 Laborer $20.00 $0.00 40 $800.00 38% $1,104.00 Project Coordinator $24.00 $0.00 0 $0.00 38% $0.00 Total This Item $5,967.12 EQUIPMENT (INTERNAL) $ Wk Weeks Sub-Total Repairs Fuel Pick-up $250.00 1 $250.00 $37.50 $87.50 $375.00 Mini - Excavator $621.00 1 $621.00 $93.15 $62.10 $776.25 Bobcat $927.00 1 $927.00 $139.05 $92.70 $1,158.75 Track Hoe $2,020.00 0.5 $1,010.00 $151.50 $101.00 $1,262.50 Backhoe $1,621.00 0 $0.00 $0.00 $0.00 $0.00 Scaffolding $275.00 0 $0.00 $0.00 $0.00 $0.00 Confined Space Equip $250.00 0 $0.00 $0.00 $0.00 $0.00 Grader $3,060.00 0 $0.00 $0.00 $0.00 $0.00 Loader $1,800.00 0.5 $900.00 $135.00 $90.00 $1,125.00 Small Tools (saw blades, etc.) $179.01 Total This Item $4,876.51 CONSUMABLE SUPPLIES Misc. $350.00 Total This Item $350.00 PERMANENT MATERIALS Concrete 7 cy @ $140.00 $980.00 Roadbase 10 tons @ $45.00 $450.00 Rebar 0.5 tons @ $1,200.00 $600.00 Piping Bedding 16 tons @ $45.00 $720.00 Pipe 80 lf @ $40.00 $3,200.00 Total This Item $5,950.00 SUBCONTRACTORS & SERVICES BEI 7 cy @ $400.00 $2,800.00 Total This Item $2,800.00 INDIRECTS Labor $5,967.12 Equipment $4,876.51 Consumable Materials $350.00 Permanent Materials $5,950.00 Subcontractors & Services $2,800.00 Indirects $0.00 Sub-Total Cost $19,943.63 Profit & Overhead $2,193.80 11.0% Profit & Overhead Total of Above: $22,137.43