Loading...
HomeMy WebLinkAboutCORRESPONDENCE - PURCHASE ORDER - 9150371 (2)Cityof Fort Colons /"V- Traffic Operations Itemized Estimate Customer Name Contact.Name - Customer Number ENGINEERING Engineering: Erika Keeton 175501 ork Order ID Work Order Location - Work Order Description • COLLEGE & FAIRWAY SIGNALS WFO E_ stimate Date Projected Start Date . Projected Finish _Date Status Billable Project • • r• ••• • • •• r•• 01 0 ••• 'Work Order Instruction" '. Install new traffic signal for the MAX project. Install battery backup cabinet, ASC3 controller, pedestrian and vehicle indications, video detection and Optioom. COFC Signs shop provided 4 R3-5L and 4 SNS:.. _ . ... . ........................ . . ........................................................... . Labor TRAFFIC EQUIPMENT OPERATOR 1 104.00 2,945.28 0.00 2,945.28 TRAFFIC EQUIPMENT OPERATOR II 124.00 4,168.88 0.00 4,168.88 TRAFFIC SIGNAL TECH 1 108.00 3,352.86 0.00 3,352.86 TRAFFIC SIGNAL TECH II 78.00 2.805.66 0.00 2,805.66 TRAFFIC SYSTEMS ENGINEER/SUPV 40.00 1,987.60 0.00 1,987.60 UTILITY WORKER- STRTS/rRAFFIC 104.00 1,755.52 0.00 1,755.52 Total Labor 17,015.80 Materials Description 10' Aluminum Ped Pole - No Base - PAINTED 1.00 300.00 300.00 12 Strand Fiber Optic Cable, Flat 150.00 0.25 37.50 12" Green Arrow LED - Dialight 4.00 60.00 240,00 12" Green LED - Dialight 10.00 60.00 600.00 12" Red Arrow LED - Dialight 4.00 45.00 180.00 12" Red LED - Dialight 10.00 50.00 500.00 12" Yellow Arrow LED - Dialight 8.00 50.00 400.00 12" Yellow LED - Dialight 10.00 65.00 650.00 12C 14G (Signal Wire) 475.00 1.55 736.25 2010 CM (ECL- IP) 1.00 750.00 750.00 2C 12G (Street Light Wire) .675.00 0.60 405.00 2P 18G (Pushbutton) 525.00 0.55 288.75 3/4" Band 232.00 5.00 232.00 3/4" Buckles C256 58.00 3.75 43.50 3C 18G (Terra) 720.00 0.30 216.00 5C 14G (Signal Wire) 700.00 1.00 350.00 722 Opticom Detector 2 1.00 700.00 700.00 762 Optioom Phase Selector 1.00 1,850.00 1,850.06 BG Bare (Grounding) 100.00 0.36 36.00 9 x 12 Ped Button Sign Left 4.00 7.00 28.00 9 x 12 Ped Button Sign Right 4.00 7.00 28.00 Backplate - Skybrac 3 Section 6.00 30.00 180.00 Backplate - Skybrac 4 Section Louvered Black 2.00 45.00 90.00 Band It Bracket WBolt - D021 8.00 3.00 - 24.06 Collar For Ped Pole Base Painted 1.00 90.00 90.00 Concrete, A47804000 PSI 1.00 100.00 100.00 Conduit 2" 22 % Elbow 4.00 3.00 12.00 Page 1 of 3 Conduit 2" 45% Elbow 4.00 2.75 11.00 Conduit 2" 90% Elbow 12.00 2.00 24.00 Conduit 2" Coupling 12.00 0.50 6.00 Conduit 2" PVC 40.00 0.60 24.00 Conduit 3" 22% Elbow 4.00 5.50 22.00 Conduit 3" 45% Elbow 4.00 4.50 18.00 Conduit 3" 90% Elbow 12.00 4.25 51.00 Conduit 3" Coupling 12.00 1.25 15.00 Conduit 3" PVC 40.00 1.25 50.00 Domed Pad Pole Cap - PAINTED 3.00 15.00 45.00 Double Push Button Adapter 1.00 150.00 150.00 Ground Rod 8 FT - 5,8" 6.00 40.00 120.00 Ground Rod Clamp 6.00 6.00 18.00 Hardware For Side of Pole Mount - W/Bandit Bracket 6.00 60.00 360.00 Mounting Bracket for Terra Camera 4.00 60.00 240.00 Ped Button Station 9" X 12" Pelco 8.00 100.00 800.00 Ped Head Clamshell Empty - Left - YAluminum - 4.00 140.00 560.00 Ped Head Clamshell Empty - Right - YAluminum 4.00 140.00 560.00 Ped Pole Base wlExtended Neck - Base Only - PAINTED 1.00 150.00 150.00 Pedestrian Countdown Head Module - DL 8.00 200.00 1,600.00 Pedestrian Pole 15' w/base - PAINTED 1.00 350.00 350.00 Pole 30 Ft Mast Arm W/15' I Iluminair - CDOT Specs 1.00 12,800.00 12,800.00 Pole 35 Ft Mast Arm WM 5' Illuminair - CDOT Specs 1.00 13,200.00 13,200.00 Pole 50 Ft Mast Arm W/15' Illuminair - CDOT Specs 2.00 15,000.00 30,000.00 SDLC Cable for Communication Between ASC3 and TAP 1.00 50.00 50.00 Signal Head 3 Sec 12,12,12 With Visor 10.00 175.00 1,750.00 Signal Head 4 Sec 12.12,12,12 Empty 4.00 200.00 800.00 Standard 3 Sec Syk Bracw/48" Bands 6.00 115.00 690.00 Standard 4 Sec Sky Brac W159" Bands 60" Pole 2.00 160.00 320.00 TRIPP IEEE 1394 6 PIN 1.00 15.00 15.00 Terra Access Point 1.00 1.850.00 1,850.00 Terra Camera 4.00 3,800.00 15.200.00 Terra Interface Panel 1.00 955.00 955.00 Traffic Signal Cabinet with UPS 1.00 12,500.00 12,500.00 VAULT, SEC 13"X24" -WAREHOUSE 2.00 200.00 400.00 Wire Harness wlflP to TAP Cable 1.00 20.00 20.00 Total Estimated Material 104,791.00 Equipment a: 1998 JOHN DEERE BACKHOE 8.00 292.00 2013 3500 CHEVY FLATBED 04.00 1,848.00 AIR COMPRESSOR 8.00 84.00 BUCKET TRUCK 154.00 3.882.34 FORD F450 SUPERDUTY W/UTILITY BOX 88.00 1,056.00 FORD F66 Small Dumo/Water 16.00 400.00 LARGE DUMP TRUCK 16.00 512.00 PICKUP TRUCK (BRITNEY/ANGIE) 8.00 80.80 TRAILER 8.00 40.00 TRAILER -TRAFFIC CONTROL 8.00 40.00 WIRE TRAILER 8.00 80.80 Total Equipment Cost 8,315.94 Page 2 of 3 Summary For Work Order 171260 Labor Materials Equipment Contingency (B%) Total Please Note - This is an estimate only- additional expenses may be necessary to complete the work. $17,015.80 $104,791.00 $8,315.94 $10,409.82 $140,632.66 Page 3 of 3