Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutCORRESPONDENCE - PURCHASE ORDER - 9150371 (2)Cityof
Fort Colons
/"V- Traffic Operations Itemized Estimate
Customer Name Contact.Name - Customer Number
ENGINEERING Engineering: Erika Keeton 175501
ork Order ID Work Order Location - Work Order Description
• COLLEGE & FAIRWAY SIGNALS WFO
E_ stimate Date Projected Start Date . Projected Finish _Date Status Billable Project
• • r• ••• • • •• r•• 01 0 •••
'Work Order Instruction" '.
Install new traffic signal for the MAX project. Install battery backup cabinet, ASC3 controller, pedestrian and vehicle indications,
video detection and Optioom.
COFC Signs shop provided 4 R3-5L and 4 SNS:.. _ . ... . ........................ . . ........................................................... .
Labor
TRAFFIC EQUIPMENT OPERATOR 1
104.00
2,945.28
0.00
2,945.28
TRAFFIC EQUIPMENT OPERATOR II
124.00
4,168.88
0.00
4,168.88
TRAFFIC SIGNAL TECH 1
108.00
3,352.86
0.00
3,352.86
TRAFFIC SIGNAL TECH II
78.00
2.805.66
0.00
2,805.66
TRAFFIC SYSTEMS ENGINEER/SUPV
40.00
1,987.60
0.00
1,987.60
UTILITY WORKER- STRTS/rRAFFIC
104.00
1,755.52
0.00
1,755.52
Total Labor
17,015.80
Materials
Description
10' Aluminum Ped Pole - No Base - PAINTED
1.00
300.00
300.00
12 Strand Fiber Optic Cable, Flat
150.00
0.25
37.50
12" Green Arrow LED - Dialight
4.00
60.00
240,00
12" Green LED - Dialight
10.00
60.00
600.00
12" Red Arrow LED - Dialight
4.00
45.00
180.00
12" Red LED - Dialight
10.00
50.00
500.00
12" Yellow Arrow LED - Dialight
8.00
50.00
400.00
12" Yellow LED - Dialight
10.00
65.00
650.00
12C 14G (Signal Wire)
475.00
1.55
736.25
2010 CM (ECL- IP)
1.00
750.00
750.00
2C 12G (Street Light Wire)
.675.00
0.60
405.00
2P 18G (Pushbutton)
525.00
0.55
288.75
3/4" Band
232.00
5.00
232.00
3/4" Buckles C256
58.00
3.75
43.50
3C 18G (Terra)
720.00
0.30
216.00
5C 14G (Signal Wire)
700.00
1.00
350.00
722 Opticom Detector 2
1.00
700.00
700.00
762 Optioom Phase Selector
1.00
1,850.00
1,850.06
BG Bare (Grounding)
100.00
0.36
36.00
9 x 12 Ped Button Sign Left
4.00
7.00
28.00
9 x 12 Ped Button Sign Right
4.00
7.00
28.00
Backplate - Skybrac 3 Section
6.00
30.00
180.00
Backplate - Skybrac 4 Section Louvered Black
2.00
45.00
90.00
Band It Bracket WBolt - D021
8.00
3.00 -
24.06
Collar For Ped Pole Base Painted
1.00
90.00
90.00
Concrete, A47804000 PSI
1.00
100.00
100.00
Conduit 2" 22 % Elbow
4.00
3.00
12.00
Page 1 of 3
Conduit 2" 45% Elbow
4.00
2.75
11.00
Conduit 2" 90% Elbow
12.00
2.00
24.00
Conduit 2" Coupling
12.00
0.50
6.00
Conduit 2" PVC
40.00
0.60
24.00
Conduit 3" 22% Elbow
4.00
5.50
22.00
Conduit 3" 45% Elbow
4.00
4.50
18.00
Conduit 3" 90% Elbow
12.00
4.25
51.00
Conduit 3" Coupling
12.00
1.25
15.00
Conduit 3" PVC
40.00
1.25
50.00
Domed Pad Pole Cap - PAINTED
3.00
15.00
45.00
Double Push Button Adapter
1.00
150.00
150.00
Ground Rod 8 FT - 5,8"
6.00
40.00
120.00
Ground Rod Clamp
6.00
6.00
18.00
Hardware For Side of Pole Mount - W/Bandit Bracket
6.00
60.00
360.00
Mounting Bracket for Terra Camera
4.00
60.00
240.00
Ped Button Station 9" X 12" Pelco
8.00
100.00
800.00
Ped Head Clamshell Empty - Left - YAluminum -
4.00
140.00
560.00
Ped Head Clamshell Empty - Right - YAluminum
4.00
140.00
560.00
Ped Pole Base wlExtended Neck - Base Only - PAINTED
1.00
150.00
150.00
Pedestrian Countdown Head Module - DL
8.00
200.00
1,600.00
Pedestrian Pole 15' w/base - PAINTED
1.00
350.00
350.00
Pole 30 Ft Mast Arm W/15' I Iluminair - CDOT Specs
1.00
12,800.00
12,800.00
Pole 35 Ft Mast Arm WM 5' Illuminair - CDOT Specs
1.00
13,200.00
13,200.00
Pole 50 Ft Mast Arm W/15' Illuminair - CDOT Specs
2.00
15,000.00
30,000.00
SDLC Cable for Communication Between ASC3 and TAP
1.00
50.00
50.00
Signal Head 3 Sec 12,12,12 With Visor
10.00
175.00
1,750.00
Signal Head 4 Sec 12.12,12,12 Empty
4.00
200.00
800.00
Standard 3 Sec Syk Bracw/48" Bands
6.00
115.00
690.00
Standard 4 Sec Sky Brac W159" Bands 60" Pole
2.00
160.00
320.00
TRIPP IEEE 1394 6 PIN
1.00
15.00
15.00
Terra Access Point
1.00
1.850.00
1,850.00
Terra Camera
4.00
3,800.00
15.200.00
Terra Interface Panel
1.00
955.00
955.00
Traffic Signal Cabinet with UPS
1.00
12,500.00
12,500.00
VAULT, SEC 13"X24" -WAREHOUSE
2.00
200.00
400.00
Wire Harness wlflP to TAP Cable
1.00
20.00
20.00
Total Estimated Material 104,791.00
Equipment
a:
1998 JOHN DEERE BACKHOE
8.00
292.00
2013 3500 CHEVY FLATBED
04.00
1,848.00
AIR COMPRESSOR
8.00
84.00
BUCKET TRUCK
154.00
3.882.34
FORD F450 SUPERDUTY W/UTILITY BOX
88.00
1,056.00
FORD F66 Small Dumo/Water
16.00
400.00
LARGE DUMP TRUCK
16.00
512.00
PICKUP TRUCK (BRITNEY/ANGIE)
8.00
80.80
TRAILER
8.00
40.00
TRAILER -TRAFFIC CONTROL
8.00
40.00
WIRE TRAILER
8.00
80.80
Total Equipment Cost
8,315.94
Page 2 of 3
Summary For Work Order
171260
Labor
Materials
Equipment
Contingency (B%)
Total
Please Note - This is an estimate only- additional expenses may be necessary to complete the work.
$17,015.80
$104,791.00
$8,315.94
$10,409.82
$140,632.66
Page 3 of 3