No preview available
HomeMy WebLinkAboutCORRESPONDENCE - AGREEMENT MISC - EMPIRE CARPENTRY011(4�lS-3> Invoice Empire Carpentry LLC PO Box 245 Bellvue; Colorado 80512 Date: May 20`h 2013 TO: Sharon Johnson 3416 Arapahoe Dr Fort Collins, CO 80521 Job Location: The William C. Stover House 503 Remington Fort Collins, Colorado 80524 Phone: (970)493-3499 Fax: (970)493-2088 empire@verinet.com INVOICE # I 1-13-1 Job Scope & Description: Roof & gutter rehabilitation Remove & replace Cedar roof and gutters as per Contract; Insulate areas accessed through roof. Contract amount: Total Total Due 75% payment Please pay upon receipt Thank you 0� Vandort$uppwr OV # h ' Batch # Account # to s Q p3'k 0 D ..5'7-1-( D Invoice 0 12.00 82 General Contracting & Design - Residential & Commercial - Remodeling - Preservation U City of Foit.Collin's Co ffi ncy rac as c 4�11�4 Exterior Rehaliil6tion ! Project 42014-M1-028 PROJECT BUDGET TASK AMOUNT A. Roof $22,000 B..Integral Gutters $11,126 C. Carpentry $2,220 D.Insulation $1,700 Subtotal 4 - DI $37,046 2-- '!; ( E. Permits $2,620 4 F. Overhead & Proft $4,446 G. Grant Administration (7% of SubtotalA—D) * C p F t- C $2,647 Project Subtotal 1°1 $46;759- Contiu8enry $ ;3,478 (see table below) 12130113'.-1 A: Roof 1 /6/ 14 1 C Carpentry 4/9/14 j C. Carpentry PROJECT TOTAL Grant Awiid'(480 Cash -Match (52%) -12,493 = $985 j460 $44 = $0 34-7 14 4 $50,237 - $24,114 $26;123 *Grant Administration cannot exceed 15% of Subtotal amount. **Grant payment's will be based off Project Subtotal amount. • Total payments will be Grant Award percentage of Project Subtotal up to a maximum of the Grant Award Amount: $,Cortirjgency - Must teceive written approval froin$HF Staff prior to use. Ttavef must•lie within SHF/State allowable rates'($.51 /mile —mileage, $100/night = Hotel, $46/day —Per Diem) H:\Contracts\2014\14M1028 Exhibit B_contingmcy mdung 4.9.14.docx �k4llfZ Y : 3 Page 1 of ]page c Roof Integral Gutters Carpentry Insulation Remove roof 8 recycle $1,000.00 $1,000.00 $2.000.00 $1.500.00 $1,500.00 Install 309 roof felt over roof. Install a'cedar breather for life extension of shingles. Install galvanized head wall flashings. $4,000.00 $4,000.00 $8,000.00 $6,000.00 $6.000.00 Install class B #1, 18' cedar shingles;.5' exposure maximum. Install hip & ridge matching existing as close as possible. $5,750.00 $5,760.00 $11.500.00 $8,625.00 58,625.00 Cover & Protect $250.00 $250.00 $500.00 $375.00 $375.00' TOTAL $11,000.00 $11,000.00 $22,00d.00 $16,500.00 $16;600A0 Remove & Recycle $1,500.00 $1,500.00 $3,000.00 $2,250.00 $2,250.00 Install ice & water guard under gutters, extending upslope for width - of sheet. $1,000.00 $1,000.00 - $2,000.00 $1,500.00 '$1,500.00 Install custom 24 ga. Galvanized gutters. All seams and outlets, into downspouts, soldered. Reuse old downspouts. $3,063.00 $3,063.00 $6.126.00 $4,594.50 $4,594.50 TOTAL $5.563.00 $6,563.00 $11,121LD0 $8,344.50 $8,344.60 Repair of any rot during tear off - $550.00 $550.00 51,100.00 $825.00 $825.00 Remove decking to allow insulation & replace $560.00 $560.00 $1,120.00 $840.00 $840.00 TOTAL " $1,110.00 $1,110.00 $2,220.00 $1.665.00 $11666.0Q Insulate roof with cellulose blown -in, in rafter space. $750.00 $750.00 $1,500.00 $1.125.00 $1,125.00 clean-up $100.00 $100.00 $200.00 $150.00 $150.00 .TOTAL $850.00 $850.00 $1,700.00 $1,275.00 $1;275.00 -F Barricades 8 Barriers $0.00 $0.00 $0.00 $0.00. $0.00 Permits $1,310.00 $1,310.00 $2,620.00 $1,965.00 $1,965.00. Overhead 8 Profit $2,223.00 $2,223.00 $4,446.00 $3,334.50 $3.334.50 Grant Management 6% $2,328.00 $319.00 '$2,647.00 -$1,985.25 .$0.00 General Totals $5,861.00 $3,852.00 $9,713.00 $7,284.75 $5,299.50 Reserve (contingency).5% $1739.00- $1739.00 $3478.00 $2608.50 $2608.50. TOTALS 526.123.00 124.114.00 650.23700 53767779 S3s AQ2an