HomeMy WebLinkAboutCHANGE ORDER - BID - 7382 MAX BRT SOUTH TRANSIT CENTER (11)PROJECT TITLE:
CONTRACTOR:
PROJECT NUMBER:
PURCHASE ORDER NO.:
DESCRIPTION:
1. Reason for change:
CHANGE ORDER NO. 14
Mason Corridor - South Transit Center
Growling Bear Inc.
7382
9124530
Reconciles Truncated dome as built quantities
This change order follows on the Issuance of Work Change Directive 006. This work change directive
provided a change to cast iron truncated domes for the STC park and ride and station platform. At the time
of this material change, the Contractor/Surety disagreed with the estimated quantities. The City agreed to
measure the as built condition of the truncated domes and provide a final reconcilation. This is attached
hereto on page 2.
2. Description of Change:
Reconciliation of truncated domes based on as built conditions. See attached summary and maps providing
cost calculations and measurements.
3. Change in Contract Cost: $ 6,932.14
4. Change in Contract Time: calendar days for substantial completion
0 calendar days for final completion
TOTAL APPROVED CHANGE ORDERS
$ 22,406.18
TOTAL PENDING CHANGE ORDERS
$ -
TOTAL THIS CHANGE ORDER
$ 6,932.14
TOTAL % OF ORIGINAL CONTRACT, THIS C.O.
0.16%
TOTAL % OF ORIGINAL CONTRACT, ALL C.O.'S
0.67%
ADJUSTED CONTRACT COST
$4,385,904.02
(Assuming all change orders approved)
ACCEPTED BY:
Contractor's Representative
REVIEWED BY --
Construction Manager
APPROVED BY:
City Project Manager
APPROVED BY:
Director of Infrastruct S ices
APPROVED BY: Y% / Pr
Purchasing Agentover$60,000
cc: CityClerk Architect
Contractor Engineer
Project File Purchasing
DATE:
DATE: '�-I9"/,I(-
DATE: 4. 1 •(—
DATE: H
DATE:
South Transit Center
Truncated Dome Reconciliation
April 17, 2014
Documents Referenced:
1 Contract Change Review Form
2 WCDO06
3 COP039
4 COP060
DBE Manufacturing and Supply Quote Summary
This document summarizes the claimed truncated dome installation quantities through COP039 as analyzed further through the Contract Change Review Form
dated September 21, 2013. Growling Bear claimed additional material costs for truncated dome installation through COP039. They further claimed additional
labor costs to install cast iron truncated domes through COP053. This analysis does not consider additional labor costs as the cast iron installation methods
are very similar to the ADA Solutions product bid in the base contract.
The final analysis of the material costs claimed through COP039 are based on as -built construction measurements of truncated domes installed at the STC site.
Please reference the attached drawings (2 pages)for the summary of measurements.
Cost per SF
5 East Jordan Iron Works (2'x2') truncated dome plate: $21.00
6 East Jordan Iron Works (35' radius) truncated dome plate: $31.46
7 Average Cost: $26.23
To simplify the calculations, the total lineal feet of truncated domes has been converted into square footage area of all truncated dome types.
C 1perSFl
El
51WCD006
Calculated
dj)1�vAmount
rd`'" si
i
1
Cost P
`i'
al Cost
As -Built
measured
nt
-
5F
-
Avg CoSF
"""-
Total Cast
yk
�
ammo
,
(ti)
8
All square and radial types usedi$''4�
rA
-
{$27;720'0[i
�'ulF
OBE 594A473
p^^°1 tA,a;'°
A'f� 1188t!ti3
Y"' '�I�^'-Jt'`•t�
3:i$21.'000
i$24;948.00
r7,79
1558526!23,
V"' — M
h 9
{540;866:87A
° � 05�SO
9
East Jordan Iron Works (2'x2') truncated dome plate:
1920 41 '
$2�1?00F,�
East Jordan Iron Works (35'radius) truncated dome plate:IM114
V'f$31?4612
L7$3!586(44$
156fti!
itr,4312W
S±a$31.46r
t1$9;815".5P$tGi
rNnzfit.
Ci.s'fTTaS
if.15*fni„"�a:
cam rF'�.':<
M.. ..11
Totals:
x!MfM'tt
;$34;763+52-
`"fie
,'
;„�'`�
i$40,866!87,
Cost Summary
As -Built Cost:
$40,866.87
Material Markup (15%):
$6,130.03
Subtotal 1:
$46,996.89
Credit for ADA Truncated Domes:
--$25,256.88
Subtotal 2:
$21,740.01
PM Cost:
$85.00
Superintendent Cost:
$80.00
Markup on labor:
$24.75
Subtotal 3:
$21,929.76
Insurance at$3.55/$3000:
$77.85
Bond at 1% of $22,007.62:
$220.08
Credit for WCD006 payments:
-$15,295.55
Total Cost to reconcile change:
$6,932.14
N 1
As. bu; If
MAT FF SNE 6 L F
\ ' 8 LF ,/ 8 LF
'1 ❑ 4 ' - - (16 SF) (16 SF)
__
24' 24'
I 1
1 I
it 128 10 LFi'
64 LF ' 34 (20 SF)
(128 SF) ' 3 V' 20 LF 115 L72 - _ C9 L70
1 ✓ (40 SF)
4 / 8 LF
' 0 (16 SF)
i I i 3 38 ' I 24 LF /
(46 SF)
(2LF I I I i ✓
W 124 SF) 1 '
I' ✓ I 1
0
' ® Lil �19 II I I I
II
Li
' I
53 LF I
iLI (106 SF)
1
Y I
L.I ; 4 ' 46 I I i C6 —_ 8
1
B 30 LF ' I ' cfb6 1 1L7/0
(60 SF)
1 ✓
�. 7 ' PROPERTY
LINE ' I
I \ 118 I I i7 1 II
31r
�3
06 LF
(12 SF) 8 LF —i49fJ 24 1
� --'
(16 SF) 1 C34,
12 LF '� �L 5�� i
(24 SF) ✓ � _ _ _ ����
n 6LF
notneeded (12 SF) ✓- N - !
III
_� 1
N
O
LL
M
j N
b
LL y
J
J N
W
W
'
J
h W
n �\ Voi
bl
U •�
\
NO
ON
W.r
N�
'I.
.....
N
�
O
W
®
a
n
O=Z
LLN
r
„N)
mpqJ ®off
mo
LL
LL
I
JQN
LLN
LL
_
LLN
jp
N
W '
Jd
b
G�
a tl
I
—
— L
Cltyof
Fort
Date of Estimate: 25-Apr-14
Contract Type: T&M
Existing Contract or PO (Y/N): Y
Growling Bear - Change Order 1f 14
Independent Cost Estimate
South Transit Center
Description of Goods (A) or Services (8): B —
Change Omer R14 reconciles truncated domes based on as built conditions. Unit price based on an average price for all square
and radial truncated dome types per contract.
I have obtained the following estimate from;
Published Price List / Past Pricing (date)
Engineering or Technical Estimate (performed by) Karl Craven
Independent Third Parry Estimate (performed by)
Other (specify)
Cost Estimate Details:
(Estimate calculated in US Dollars)
Cost of Standard Items
Product
Cost($✓as)
Cost($/ee
Notes/Data Source
Delivered
No Freight
Total
Cost of Services, Repairs, or Nonstandard Items
Item/'rask:
Materials or Work Description
Other Direct
Costs
Quantity
Unit
Ave Price
per SF
Allocated
Overhead
SG&A'
Profit
TOTAL
All square and radial truncated dome
types used as-builts measured amounts
1,558
SF
$ 26.23
$ 40,866.87
Material Markup ® 15%
$ 6,130.03
Credit for ADA Truncated Domes
$ 25256.88
PM Cost ® 1 HR
$ 86.00
Superintendent Cost 0 1 HR
$ 80.00
Marx up on Labor ® 15%
$ 24.75
Insurance ® $3.55/$1000
$ 77.85
Bond at l%of 022,007.62
$ 220.08
Credit for WCD006 Payment
$ 15.295.55
Total
I-1
1
$ 6,932.15
Signature of Preparers
LAB'✓l ��� �✓�c/ �" \ 's+o,c. a..rav,esm,ww.m. e,m.®.
1 Date:
CHANGE ORDER NO.15
PROJECT TITLE:
Mason Corridor- South Transit Center
CONTRACTOR:
Growling Bear Inc.
PROJECT NUMBER:
7382
PURCHASE ORDER NO.:
9124530
DESCRIPTION:
Reconciles Asphalt and Roadbase Quantities (items 2e - Park and Ride)
1. Reason for change:
This change order reconciles the unit quantifies for the STC Park and Ride items 2e:
Asphalt Paving —4"
Agg. Base Course 8" Comp.
This partof the ST� contract was bid unit price and therefore, actual in place quantities v�ere tracked and
paid.
2. Description of Change:
Adds quantity and cost for unit price items within the STC Park and Ride portion of the contract. See
attached summary sheet.
NOTE: Contract adjustment made to FASTER budget 400903220.563040.93
3. Change in Contract Cost: $ 6,792.88
4. Change in Contract Time: calendar days for substantial Completion
0 calendar days for final completion
TOTAL APPROVED CHANGE ORDERS
$ 22,406.18
TOTAL PENDING CHANGE ORDERS
$ 6,932.14
TOTAL THIS CHANGE ORDER
$ 6,792.88
TOTAL % ORIGINAL CONTRACT, THIS C.O.
0.16%
TOTAL % ORIGINAL CONTRACT, ALL C.O.'S
0.83%
ADJUSTED CONTRACT COST
$4,392,696.90
(Assuming all change orders approved)
ACCEPTED BY:
DATE:
Contractor's Representative
REVIEWED BY: A04
DATE:
Construction Manager
APPROVED BY:
DATE:
•�
City Project Manager
e
ram/ 21—/7
APPROVED BY.
DATE:
Director of Infrastructu ervi es
APPROVED BY: ,— t Pr
DATE:
Purchasing Agent over $60,000
cc: City Clerk Architect
Contractor Engineer
Project File Purchasing
AOW�bnior Pey
BID ITEMS I SCHEDULE OF VALUES
teem FTA ay. VOM
DeeodPUw
N IA.
Cm4ad Summa
Billed
TNb PeAW
Blibd
Pmviwa
011bd Totel to Dale Stood TMBabd Coal BBbd Percent
Amwnl Mabdffi SStp WDab Ramalnb Canbb
U.M Pdw TUA Amwnl
O
Amwnt
Amwnl
•
10
t0266).28
I0%
1p0% 1o266)SB 102 fifii20 6pt3B80 108%
2e T0.01 Ae PeN 1' 1177TON
02.00 530.10
0%S
2e 20.04 A .Beta LO12B B'Com. 5e50 BY
Sa S 13600.00
0%
-
102%
112%.00
102%S 44TBfi.00 S - $ ee256.o0 6%.OD 102%
eII 31 NHIJdCaN ISTC=Padt'S'Rlde 9u�TaW:. [C'AYSLa N@M1Yt19
HPWie�"�Ta a tBra9M6110150:101
®9
I
Mills
I IUMi 2}281
t05%I ®A1e 21281 I =8tl I RSacallN 21281 I >02�N )82.88 Ci'�103%1�T0
AS BUILT ITEMS
p aag-essyv=
Pam!
MIS -
ill tB1
100% S tOT 66i20
m
100% S t 68].2B S S 10266i10 100%
2e 20.01 A PM e'
12WN TON 582.00 S 1 66)28
2e 20.01 .B Hae e'Co
5532 SY 000 M250.00
I MIS
100% /12W.W
IW% S 61250.00
8TL'= rkS WN0 bTOWRIMCMWMIMXH
Mll 21
wta M 1
=10 f 1102123I
""��""-"'1 0R81 BI I -YSB 26@Tffit p21201 1'Lapl%` Y>R'i$&'J-1'2 Cmart +EG".1
CHANGE IN CONTRACT VALUE S B 1w.OB
of
Oft COttins
Date of Estimate: 25-Apr-14
Contract Type: T&M
Existing Contract or PO (Y/N): Y
Growling Bear - Change Order # 1'S
Independent Cost Estirnatl:
South Transit Center
Description of Goods (A) or Services (B): B
Change Order #15 reconciles the unit quantities for the STC Park and Ride items 2e. Unit prices per contract.
I have obtained the following estimate from;
Published Price List / Past Pricing (date)
Engineering or Technical Estimate (performed by) Ken Craven
Independent Third Party Estimate (performed by)
Other (specify)
Cost Estimate Details:
(Estimate calculated in US Dollars)
Cost of Services, Repairs, or Nonstandard Items
Item/Task:
Materials or Work Description
I Other Direct
Costs
Quantity
I Unit
Unit Price Allocated
I I Overhead SG&A•
Profit
TOTAL
4"Ashpalt Paving
75
$ 82.00
$ 6,136.88
A g. Base Couirse 8' Comp
82
8.00
$ 656.00
ota
$ 8,792.88
'S&W�p, GanmL uE RW,uNatrativa F.giensn
Signature of Preparer.
Date: