Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
RESPONSE - RFP - 7581 INDEPENDENT COST ESTIMATING
TRANSMITTAL LETTER December 20, 2013 City of Ft Collins 215 North Mason Street, 2 nd Floor Fort Collins, CO 80522-0580 Subject: Request for Proposal Number 7581, Independent Cost Estimating Services Dear Mr. Gerry Paul, We want to thank the City of Fort Collins for the opportunity to present our qualifications. Our proposal including appendix attachments have been included in an email which was sent to purchasing@fcgov.com as directed in the Request for Proposal. Capstone works very closely as a team player with its client’s administration, management and project staff. Based on our history of successful client relationships and our proposed cost estimating team, we are confident that we can provide the City with accurate and timely cost estimating services. We look forward to the response from the City of Fort Collins Utilities group and we thank them in advance for their time and consideration. Sincerely, Frank Humbert Vice President / Sr. Project Manager 11001 West 120th Avenue, Suite 220 Broomfield, Colorado 80021 tel: 720.887.9191 or 800.788.8544 fax: 720.887.9292 web: www.capstone.com Proposal for Independent Cost Estimating Services RFP Number 7581 Prepared for: City of Fort Collins 215 North Mason Street, 2 nd Floor Fort Collins, Colorado 80522-0580 Submitted by: Capstone, Inc. 11001 West 120 th Avenue, Suite 220 Broomfield, Colorado 80021 720.887.9191 / 800.788.8544 www.capstone.com Client Oriented. Solutions Driven. City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Table of Contents 1. Executive Summary Page 2 2. Contractor Information and Experience • Cost Estimating Team Page 3 • Qualifications Page 4 • Ability to Respond Page 8 • Demonstrated Experience Page 9 • References Page 10 3. Scope of Services • Previously Completed Cost Estimate Page 11 • Design/Build Process Page 12 4. Appendix • Exhibit A - Proposal Acknowledgement • Exhibit B - Overview of Policy on Sustainability • Exhibit C - Example of Previously Completed Cost Estimate • Exhibit D - Team Resumes • Exhibit E - Rate Schedule for Professional Services 1 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 1. Executive Summary Capstone, Inc. (Capstone) is a woman minority-owned small business providing professional service solutions in project management and construction management. Founded in 1994, Capstone is organized into four service sectors: Project Management, Construction Management, Project Controls, and Project Management Systems Integration. Our expertise includes providing both project specific solutions and staff augmentation services in the following areas: • Full Turnkey Project and Construction Management Services • Owner’s Representation Services • Project Controls – Implementation, Methods, Procedures and Training • Scheduling – Development, Analysis and Reporting • Cost Estimating/Cost Management • Project Management Systems Implementation and Integration Capstone’s cross-industry experience provides a superior foundation that allows us to offer a “best-in-class” application of industry project and construction management knowledge and principles. Capstone’s services incorporate contemporary methodologies and applications tailored to the particular need of each client and project. Our consultants bring an average of 18 years of experience per consultant to a project. This extensive expertise gives us an unparalleled capability as a company, which results in tremendous value and benefit to our clients. Our high quality of service is demonstrated by our successful longevity and reflects our commitment to the integrity, accuracy, and value we provide to every project. Prominent owners, contractors, architects, engineers, major government agencies, and others continue to benefit from Capstone’s professional expertise which helps them achieve positive outcomes on their projects. Capstone provides support to clients across many industries including: Department of Energy, Department of Defense, and Department of State, Education (K-12 & University), Central Federal Lands Highways Division, biotechnology, health care, transportation, local & state municipalities, home builders, developers and many others. We feel that Capstone’s previous experience working with the City of Fort Collins (City) as well as other municipalities, knowledge of the City’s APDS process, broad resource base, and flexibility to respond positions us as a best value solution provider. 2 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 2. Contractor Information and Experience Cost Estimating Team Capstone’s construction professionals are generally multi-disciplined, having experience in project and construction management, project engineering, project controls, contract administration, estimating and scheduling. For Capstone and our Clients, this provides a more effective approach in successfully undertaking and completing project engagements. With the overlap of individual experience, our professionals complement one another. The following is a list of Capstone’s proposed staff (See Org Chart below): Frank Humbert V.P./Sr. Project Manager Contact Information: 11001 West 120th Avenue, Suite 220 Broomfield, Colorado 80021 Office: 720.887.9191 / 800.788.8544 Cell: 970.217.9854 Email: humbert@capstone.com Jim Bolin Project Manager/Specialties Estimator Phil Sikorski Construction Manager/Sr. Estimator Don Polla Sr. Estimator Kevin Doherty Sr. Estimator The resumes outlining the qualifications and experience of our staff listed above are included in the Appendix; Exhibit – D, Team Resumes. Our Senior Project Manager will serve as the primary contact and single point of accountability for all work performed by Capstone under this contract. Specifically, the Project Manager will provide: Development of project proposals and budgets for Capstone’s estimating services. Task status reporting to the City of Fort Collins (City) project management team. Coordination of pre-estimate orientation and reconciliation meetings with the City’s project management team. Assessment of task priorities as needed. Work with design consultants and construction contractors to communicate City’s estimating requirements. 3 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Identification of problem items. Coordination and supervision of Capstone’s cost estimating staff. Qualifications Capstone has the resources to provide independent cost estimating services with no ties to contractors or designers thus insuring that the client receives an unbiased opinion of cost for their project. Our multi-disciplined staff has many years of diverse experience developing cost estimates for municipal, public utilities, heavy industrial, civil, commercial, institutional and environmental projects. Our cost management services include: cost plans; project/program estimating; conceptual, schematic, design development and construction document design estimating; change order evaluation and negotiation; value engineering; and life cycle costing. Many of our staff have cost estimating certifications, have published cost estimating publications in the AACE Journal and have been actively involved in special projects sponsored by AACE. Our strong construction background coupled with our in depth 4 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 cost estimating system knowledge (both off the shelf systems such as Success, Timberline, MCACES, WinEst, etc. as well as Excel based and custom client systems) differentiate us from our competition. Capstone provides cost estimating services through various stages of design, from conceptual design through the final construction documents. We understand the importance of accurate, traceable and auditable cost estimates. Therefore we provide a structured and timely approach for developing, reviewing and implementing approved budgets and/or estimates into the construction management life cycle process. In order to accurately address the dynamics that are particular to each project, including geographic location and market economics, we routinely solicit real time quotations from trades and manufacturers for comparison with our existing library of historical cost data. In addition, we periodically review current industry recognized cost databases and publications to ensure the accuracy of our estimates. Capstone has had the unique opportunity to have been able to support the City of Fort Collins Utility group with independent cost estimates for the past ten years. Since 2003, Capstone has been included on the design/build teams of a board spectrum of City projects including: New and Rehabbed Pipelines – Water, wastewater, stormwater, pump stations Treatment Faculties – raw water and water reclamation Earthwork – Detention ponds, storage reservoirs, drainage channels In the process of providing estimating support to the City, we were fortunate to be able to acquire new experience estimating utility work utilizing some of the latest technology advancements. These advancements, some still in the testing phase, are helping municipalities across the country rehabilitate existing utilities instead tearing out and replacing with new. Examples of these types of methodologies include: 3M Scotchkote Pipe Renewal Liner Slip lining with HDPE/PVC pipe Trenchless Boring with Pipe bursting/Pulling of new pipe Lining with Hobas Pipe CIPP lining systems During this time frame Capstone has obtained a thorough understanding of the City’s “Alternative Product Delivery System” (APDS) process and believes it has played a key contributing role on the City’s projects which exceed $300,000 in construction costs. 5 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 The process that we have utilized over the years for all projects that required an independent cost estimate is as follows: City’s Project Manager notifies Capstone of the need for independent cost estimating services and provides overview of the projects scope of work. Capstone prepares and submits a “not-to-exceed” time & material proposal/budget for estimating services. In addition, this budget will address the expected duration of time required to develop and complete the independent cost estimate for the project. Capstone’s budget will also include the estimated labor hours for staff to attend a pre-estimate orientation/project overview meeting(s) in order to better understand the scope of the project, labor hours to develop the independent cost estimate, and labor hours to research and reconcile line item discrepancies identified between the independent cost estimate and the contractor’s estimate. Any anticipated travel expenses which are incurred by Capstone’s staff and directly associated with the project will also be included. City and/or City’s contractor provides all pertinent documentation to Capstone for the development of the cost estimate for the project. Capstone begins development of the cost estimate upon receipt of design documents, which generally include the construction schedule, bid item schedule, and an overview of the project, Following the completion of an estimate, Capstone will have the necessary staff members who prepared the estimate available to compare and reconcile the independent cost estimates and contractor prepared estimates. Capstone will effectively communicate with the City Management Team throughout the independent cost estimate development process. At the request of the City’s Project Manager, our staff will travel to the project site or the City’s offices as necessary. The City will be copied on all email correspondence that occurs between Capstone and the Contractor to ensure an auditable trail of documentation exists. Typical correspondence includes the request and receipt of material and equipment vendors, and subcontractor price quotations, clarification or discussion of existing conditions, and/or proposed means and methods for performing the work. To ensure that our estimates consistently maintain a high standard of accuracy and quality, Capstone personnel strictly adhere to the following seven steps for the development of cost estimates: 6 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Definition of Project Scope Quantity Measurement Research Local Market Conditions Final Development of the Estimate Review/Check Estimate Publish Estimate Comparison and Evaluation of Estimates Prepared by Others These steps are identified as follows: Definition of Project Scope In order to provide a complete and accurate project estimate, the estimating team must first identify and fully understand the scope, parameters and constraints that are directly associated and unique to each project. Capstone’s team utilizes the design plans, specifications, and other documents to fully understand the scope of the work on which to base the estimates. From this review, Capstone shares with the Owner, any project constraints and non-standard issues that may have an impact on the project’s construction and costs. Quantity Measurement An accurate and complete quantity take-off (QTO, also known as a quantity survey) is a key element to a successful cost estimate. Capstone adheres to strict principles of precise measurement. For each project, Capstone estimators prepare detailed quantity take-offs in all trades for the scope items identified. All QTOs are prepared on quantity takeoff sheets and identify the document locations from which measurements are taken. All calculations are clearly shown and crosschecked. Capstone’s experience in preparing cost estimates allows us to ask key questions to identify items that are undefined in the project documents but are potentially required in the successful construction. Reasonable allowances are included in the estimate for these items. Research Local Market Conditions Identifying the key current local market conditions in the project is an important factor in developing an accurate estimate. Capstone recognizes that every project is unique and requires special consideration. Capstone obtains pricing information from vendors, local subcontractors, in-house historical and current project databases, and recognized publications and databases. However, when preparing a project estimate, we do not rely on 7 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 database information alone. Local site conditions, market factors (competing work, volume, timing, etc.), location factors, and escalation factors are considered in the determination of project costs. Final Development of the Estimate Upon completion of the quantity take-off, reviews and checks, and the collection of local pricing data, Capstone estimators input data into the estimating system. Capstone sets up the estimate work breakdown structure (WBS) to best accommodate the needs and requirements of the project and the Owner. General condition’s costs are clearly broken out and all markups are distinctly identified within the estimate. Review/Check Estimate Once the estimate has been input into the estimating system, the project manager and an independent reviewer evaluate the estimate. Checks are conducted for consistency, integrity, calculation accuracy and spelling. In addition, parametric tests such as comparisons of areas, comparisons with similar projects or similar scopes of work, and against previous estimates, are made to ensure the overall reasonableness of the estimated costs. Publish Estimate Upon completion of the final estimate review/check and modifications as required, the estimate is published and reviewed with the Owner. Other Party Estimate Comparison Capstone will review and provide a detailed comparison between our estimate and estimates prepared by others (design team, contractors or other independent estimators). We identify areas of difference and evaluate the causes for variance. Following the completion of the reconciliation, we will revise our estimate accordingly (if necessary) and report the changes. Ability to Respond Capstone employs over 30 project & construction management professionals experienced in scope, cost, and schedule management working on projects throughout the United States. Our professionals combine academic qualifications (e.g. degrees in construction management, civil, structural and electrical engineering, architecture, quantity surveying, computer science, and accounting), with extensive field experience in the industry. 8 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Our staff includes full-time and part-time cost estimators as well as on call mechanical and electrical estimators. Our local staff insures that Capstone will provide the appropriate resources to meet the City’s needs. Our small company size insures that Capstone can be flexible and respond whenever the City’s needs occur. Demonstrated Experience The following is a list of similar projects that Capstone has competed cost estimates for. They were all completed in the last five years by the same staff that is being proposed to develop future estimates for the City. City of Fort Collins Utilities: • Drake WRF Upgrades (Multiple Improvements at facility) • Mulberry WRF Upgrades (Multiple Improvements at facility) • Drake WRF (North Process Trains Improvements) • Rigden Water Storage Reservoir Project Earthwork • Rigden Water Storage Reservoir Project Pump Station • West Vine Basin Outfall Project Earthwork • Water Treatment Facility Yard Piping Modifications • Downtown River District Improvement Project • CR 54G Waterline Improvement Project • Elizabeth St Waterline Replacement • Mulberry Street Water and Sanitary Sewer Relocations • CIPO Project (six estimates) • North College Westside Sanitary Sewer (Pipe Burst & Pull) • 27 LaPorte Waterline Rehabilitation (Lining of Existing Pipe) • Quail Hollow, Plum St, & North Mason St Waterline lining test project (3M Scotchkote Pipe Renewal Liner 2400) • Integrated Recycling Facility Conceptual Estimate/Budget (Facilities) Colorado Springs Utilities: • Whey Fermentation System Upgrades • Earthen Reservoir Rehabilitation Project • Steel Tank Rehabilitation Project 9 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 • Storm Sewer Micro Tunneling (Various Projects) • Water Treatment Facility and Pump Station Upgrades Urban Drainage and Flood Control District: • Dahilia Pond Phase III – Pond and Outfall Improvements City of Aurora: • Water and Sewer Pipeline Repairs References Colorado Springs Utilities (CSU) Mr. Patrick Schmidt Project Manager (719) 688-4485 pschmidt@csu.org Services provided: Independent Cost estimating services Work performed: Completed comparison estimate vs. general contractor for a project to complete extensions of casings and water main piping in Marksheffel Road located in Colorado Springs. Work consisted of using trenchless boring to install casings in order to complete the required extension of the existing 24” waterline. Fee Structure of contract: Time and Material with not-to-exceed task order Colorado Springs Utilities (CSU) Mr. Rich Bowman Project Manager (719) 688-5623 rabowman@csu.org Services provided: Independent Cost estimating services Work performed: Completed comparison estimate vs. general contractor for a project to complete improvements to the existing Las Vegas Wastewater Reclamation Facility located in Colorado Springs. Work consisted of installing an alternative disinfection system in the existing facility. Fee Structure of contract: Time and Material with not-to-exceed task order 10 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Urban Drainage and Flood Control District (UDFCD) Ms. Barbara Chongtona Project Engineer (303) 345-6277 bchongtoua@udfcd.org Design, Construction, and Maintenance Program 2480 West 26th Avenue, Suite 156-B Denver, CO 80211 Services provided: Independent Cost estimating services Work performed: Completed comparison estimate vs. prime contractor large change order on a project involving earthwork, piping, outfall structures, tunneling under I-76, misc. concrete, landscaping, etc…. Fee Structure of contract: Time and Material with not-to-exceed task order 3. Scope of Services Previously Completed Cost Estimate A copy of a previously completed estimate has been included in the Appendix; Exhibit – C. The estimate selected is representative of the type of work, format, organization, process, and information that is typically prepared and generated during the development of our independent cost estimate. The same staff that is being currently proposed where involved in the development of this estimate. The following list provides a high level description of the items that are considered and incorporated in our typical cost estimate developed for the City: • Spreadsheet based estimate • Take-off or check quantities against drawings and specifications. Most estimates required the quantities to be estimated as well • Labor cost based on man-hours per task or item with labor cost based on a labor rate table developed for the project • Material costs are based on quotes, when available, or from database/historic pricing • Subcontractor pricing is based on quotes or standard/database/historic pricing • Construction equipment pricing is based on competitive rates for Colorado • Other costs may apply such as dump fees, freight, permit fees, land costs, etc. • A crew is developed for each task or item and priced based on labor and equipment rates. Productivity is based on available information including MCA, Means, and database information for similar tasks. In some 11 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 circumstances, a unit rate for the task is used based on previous bid tabulations or standard rates • Labor burden is applied to labor costs • Material sales tax is applied to material and construction equipment costs • Overhead, profit, insurance and bond costs are applied to the estimate total • Contingency and escalation may be applied Resources available that are typically used in the development of our estimates: • Published labor rates by county for Colorado • Adjusted competitive labor rates • Published construction equipment rates for Colorado • Adjusted competitive construction equipment rates • Database, MCA and Means labor man-hours/production rates • Database of recent material quotes/pricing for Colorado • Database of recent bid tabulations and unit pricing for Colorado • AACE International estimating guidance documents • Online material pricing • ENR magazine used for material pricing trends, escalation as needed Design/Build Process The majority of Capstone’s experience working with procurement systems similar to the City’s APDS process has been with the City, as they have been on the cutting edge when it comes to innovative design/build teaming arrangements. We do provide independent cost estimating services to Colorado Springs Utilities who use the similar APDS approach on most of their utility projects. 12 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Appendix • Exhibit A - Proposal Acknowledgement • Exhibit B - Overview of Policy on Sustainability • Exhibit C - Example of Previously Completed Cost Estimate • Exhibit D - Team Resumes • Exhibit E - Rate Schedule for Professional Services 13 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Exhibit - B Policy on Sustainability and Corporate Responsibility for Capstone, Inc. At Capstone, sustainability is vital to our success. Our internal performance and client satisfaction depend on how we: • Provide what’s best for people and the environment. • Conduct our business affairs, employing the highest standards of personal and corporate conduct. • Serve and satisfy our clients; thus shaping our ability to sustain our own future. It also concerns how we support our employees, our business partners and clients, the communities where we work and the next generation of professionals. We recognize that acting in a responsible and sustainable manner creates new opportunities, increases shareholder value, and enhances our brand and reputation with multiple stakeholders groups while protecting the environment and natural resources. Capstone is committed to ethical corporate citizenship and to promoting sustainability in all of its activities. We demonstrate these commitments through transparent and responsible management of our environmental, economic, and social values. The requirements listed below apply to Capstone’s operations. Every organization within Capstone must support this policy and each manager and employee, as well as any contractor performing work on behalf of Capstone, bears a personal responsibility to abide by the following principles: Environmental • Recycle – At all Capstone offices, recycling arrangements are in place for office paper, office cardboard and metals. Recent years have seen a 50% reduction in volume of materials to landfill from our operations. Paper usage is minimized through the use of electronic communications and information management. • Maintain an awareness of potential environmental influence and strive to continually reduce the environmental impacts of Capstone’s operations and services. • Limit Fossil Fuel Usage - Vehicle costs are closely monitored, travel time and associated fuel usage is minimized by good planning and organization. Telecommuting is encouraged when possible. • Be a responsible steward of resources. • Conserve Energy - Lighting and business machines (Computers, photocopiers, printers, faxes, etc.) are turned off during non-business hours if appropriate, where not appropriate; machines with power saver modes are used. Economic • Provide long term value for our investors and stakeholders • Enable our customers to improve their own economic situation by providing the best technology and solutions • Provide appropriate resources to fulfill these objectives Social • Provide a safe, healthy, and enriching working environment for our employees. • Be a fair and responsible member of the communities in which we operate. • Work with our supply chain to ensure that Capstone’s values and expectations are upheld. • Extend the benefits of Capstone’s experience and successes to the communities in which we operate and contribute to their development. • As employees and as a company, be ethical and responsible citizens. 1 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Exhibit - C Example of Previously Completed Cost Estimate 1 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Description Qty Unit Unit Cost Total Cost 01 Pump Station 01 Design & Management 058 Mob 001 Signs 1 LS $ 625.0000 $ 625 002 Utilities 1 LS $ 8,650.0000 $ 8,650 003 Misc. Labor Expense 1 LS $ 4,408.0000 $ 4,408 004 Electrical Sub 1 LS $ 46,336.0000 $ 46,336 $ 60,019 059 Dewatering 005 Wellpoints 4 mon $ 10,104.7500 $ 40,419 $ 40,419 060 Supervision & Support 006 Documents 1 ls $ 11,500.0000 $ 11,500 007 Surveys 1 ls $ 4,640.0000 $ 4,640 008 Photos 8 mon $ 127.5000 $ 1,020 009 Project Mangagement 7 wk $ 2,610.0000 $ 18,270 010 Site Supervision 34 wk $ 2,275.0000 $ 77,350 011 Security 1 ls $ 13,582.0000 $ 13,582 012 Utilities 8 mon $ 1,700.0000 $ 13,600 013 OSHA & Safety 2 ea $ 1,000.0000 $ 2,000 014 Safety Protection 8 mon $ 700.0000 $ 5,600 015 Misc. Labor Expense 1 ls $ 1,086.0000 $ 1,086 016 Scaffolding 1 ls $ 4,182.0000 $ 4,182 017 Trailers 8 mon $ 925.0000 $ 7,400 018 Skidsteers 1 ls $ 29,640.0000 $ 29,640 019 Cranes 1 ls $ 29,490.0000 $ 29,490 020 Pick-up Trucks 1 ls $ 35,427.0000 $ 35,427 $ 254,787 061 Design Services 021 Project Mangement 1 ls $ 18,270.0000 $ 18,270 022 Site Supervision 1 ls $ 3,730.0000 $ 3,730 $ 22,000 02 Materials & Sitework 062 Structure 201 Caisson - Straight 1 ls $ 10,300.0000 $ 10,300 202 Concrete Sub 336 cy $ 216.1191 $ 72,514 203 Form Materials 336 cy $ 45.2091 $ 15,169 204 Rebar - by lbs/cy 37.74 tons $ 950.0000 $ 35,855 205 Concrete - Buy (Average les waste factor - $89.75/cy) 336 cy $ 94.2255 $ 31,615 206 Place - Mat Found 129 cy $ 10.0023 $ 1,291 207 Place- Piers & Columns 206 cy $ 11.1402 $ 2,300 208 Curing 1 ls $ 285.0000 $ 285 209 Waterstop 1 ea $ 604.0000 $ 604 210 Masonry Sub 1 ea $ 22,305.0000 $ 22,305 211 Masonry Rebar 0.38 tons $ 950.0001 $ 365 212 Cavity Insulation, Included with Masonry Subcontract 1 ls $ - $ - 213 Stairs & Ladders, Material Cost in Misc. Metals 1 ls $ 1,186.0000 $ 1,186 214 Checkered Plate, Material Cost in Misc. Metals 1 ls $ 1,999.0000 $ 1,999 215 Misc. Steel 1 ls $ 43,729.0000 $ 43,729 216 Sills PT 1 ls $ 96.0000 $ 96 217 Plywood Roof Shealth 1 ls $ 2,145.0000 $ 2,145 218 Roof Trusses 1 ls $ 7,233.0000 $ 7,233 219 Exterior Rake Molding 1 ls $ 909.0000 $ 909 220 Ceiling Molding 1 ls $ 346.0000 $ 346 221 Insulation - Batt @ Walls 1 ls $ 294.0000 $ 294 222 Insulation - Batt @ Ceil 1 ls $ 1,844.0000 $ 1,844 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Description Qty Unit Unit Cost Total Cost Independent Cost Estimate - Bid Item Summary - 064 Mechanical 239 HVAC Subs 1 ls $ 23,451.0000 $ 23,451 $ 23,451 065 Landscaping 240 Landscaping 1 ls $ 10,000.0000 $ 10,000 $ 10,000 066 Pumps & Piping 241 Pipe & Fittings 1 ls $ 54,596.0000 $ 54,596 242 Paint Pipe 1 ls $ 6,405.0000 $ 6,405 243 Equipment 1 ls $ 6,092.0000 $ 6,092 244 Gates - Slide 1 ls $ 39,023.0000 $ 39,023 245 Pipe Hangers 1 ls $ 12,154.0000 $ 12,154 $ 118,270 067 WQ Improv 245 Equipment 5 ea $ 62,132.0000 $ 310,660 $ 310,660 02 Ditch/Site S 03 FCRID Diversion Struct 068 Structure 301 Site Exc - Earth 1 ls $ 3,776.0000 $ 3,776 302 Rip Rap 105 sf $ 7.3238 $ 769 303 Pipe & Fittings 1 ls $ 11,997.0000 $ 11,997 304 Manhole Castings 1 ls $ 919.0000 $ 919 305 Concrete - Buy (Form and Place Included) 103 cy $ 593.7354 $ 61,036 306 Precast - Architectural (Allowance for Precast Structure, added SOG in 305) 1 ls $ 8,854.0000 $ 8,854 307 Hand Grout Equip 1 ls $ 2,145.0000 $ 2,145 308 Grating - Aluminum 1 ls $ 12,951.0000 $ 12,951 309 Grating - Expanded Steel 1 ls $ 3,238.0000 $ 3,238 310 Misc Steel 1 ls $ 8,836.0000 $ 8,836 $ 114,521 069 Electrical 311 Electrical Subs 1 ls $ 54,475.2827 $ 54,475 $ 54,475 070 Mechanical 312 Gates - Slide 1 ea $ 17,063.0000 $ 17,063 313 Parshall Flumes 1 ea $ 6,527.0000 $ 6,527 $ 23,590 04 FCRID Radial Gate 071 Electrical 401 Electrical Sub 1 lf $ 27,540.5336 $ 27,541 $ 27,541 072 Mechanical 402 Demo Site 1 ls $ 3,356.0000 $ 3,356 403 Hand Grout Equip 1 ls $ 234.0000 $ 234 404 Gates - Slide 1 ls $ 18,205.0000 $ 18,205 $ 21,795 05 Boxelder Div. Structure 073 Structure 501 Site Exc - Earth 1 ea $ 3,521.0000 $ 3,521 502 Rip Rap 24 sf $ 7.3750 $ 177 503 Pipe & Fittings 1 ls $ 7,023.0000 $ 7,023 504 Manhole Castings 1 ls $ 163.0000 $ 163 505 Concrete - Buy (Including form and place) 33 cy $ 569.4743 $ 18,525 506 Hand Grout Equip 1 ls $ 756.0000 $ 756 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Description Qty Unit Unit Cost Total Cost Independent Cost Estimate - Bid Item Summary - 604 Hand Grout Equip 1 ls $ 234.0000 $ 234 605 Grating - Aluminum (None shown, added allowance) 1 ls $ 3,690.0000 $ 3,690 $ 12,857 077 Mechanical 606 Gates - Slide 1 ea $ 20,075.0000 $ 20,075 $ 20,075 07 Boxelder Headwall 078 Structure 701 Site Exc - Earth 1 ls $ 3,626.0000 $ 3,626 702 Rip Rap 589 sf $ 7.3107 $ 4,306 703 Concrete - Buy (Form and Place included) 17 cy $ 626.5859 $ 10,865 $ 18,797 Electrical Electrical Subcontractor Quote Electrical and I&C Work, Included Above 1.00 ls $ - $ - Required Excavation and Concrete for Electrical 01 Pump Station Ductbank, Excluded by Subcontractor (Allowance) 1.00 ls $ 53,356.85 $ 53,357 01 Pump Station Civil Work Excluded by Subcontractor 1.00 ls $ 11,613.00 $ 11,613 02 FCRID Diversion Structure Civil Work Excluded by Subcontractor 1.00 ls $ 6,921.00 $ 6,921 02 FCRID Radial Gate Civil Work Excluded by Subcontractor 1.00 ls $ 1,907.00 $ 1,907 02 Boxelder Diversions Structure Civil Work Excluded by Subcontractor 1.00 ls $ 677.00 $ 677 $ 74,475 TOTAL COST $ 1,959,541 3 of 3 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 001 Design & Management 058 Mobilization 001 Signs 010 General 000 - G General Project Sign 1.00 ls 75.00 /ls 75 500.00 /ls 500 50.00 /ls 50 625.00 /ls 625 000 - G General /ls 75 /ls 500 /ls /ls 50 /ls /ls 625 010 General /ls 75 /ls 500 /ls /ls 50 /ls /ls 625 301 General Conditions * unassigned * Startup and Testing ls /ls /ls /ls Design ls /ls /ls Permit Allowance ls /ls /ls Crane hr /hr /hr Skid Steer Loader hr /hr /hr Hydraulic Broom Skid Steer Loader hr /hr /hr Weekly Cleanup ls /ls /ls /ls /ls Laydown Area ls /ls /ls /ls /ls 001 Signs /ls 75 /ls 500 /ls /ls 50 /ls /ls 625 002 Utilities 010 General 000 - G General Telephone Line Installation 1.00 ls 1,500.00 /ls 1,500 1,500.00 /ls 1,500 Electric Power Supply Line Installation 1.00 ls 1,900.00 /ls 1,900 1,900.00 /ls 1,900 Phone System Set Up 1.00 ls 5,250.00 /ls 5,250 5,250.00 /ls 5,250 000 - G General /ls /ls /ls 3,400 /ls 5,250 /ls /ls 8,650 010 General /ls /ls /ls 3,400 /ls 5,250 /ls /ls 8,650 002 Utilities /ls /ls /ls 3,400 /ls 5,250 /ls /ls 8,650 003 Misc. Labor Expense 010 General 000 - G General Flatbed Truck, Mob/Demob 60.00 hr 39.48 /hr 2,369 39.48 /hr 2,369 Truck Driver, Mob/Demob 60.00 hr 33.99 /hr 2,039 33.99 /hr 2,039 000 - G General /ls 2,039 /ls /ls /ls 2,369 /ls /ls 4,408 010 General /ls 2,039 /ls /ls /ls 2,369 /ls /ls 4,408 003 Misc. Labor Expense /ls 2,039 /ls /ls /ls 2,369 /ls /ls 4,408 058 Mobilization /ls 2,114 /ls 500 /ls 3,400 /ls 7,669 /ls /ls 13,683 059 Dewatering 005 Wellpoints 010 General 000 - G General Well Points, 1st Month 124.00 ls 65.18 /ls 8,083 52.00 /ls 6,448 117.18 /ls 14,531 Well Points, 2nd to 4th Month 372.00 ls 32.59 /ls 12,124 37.00 /ls 13,764 69.59 /ls 25,888 000 - G General /ls 20,207 /ls /ls /ls 20,212 /ls /ls 40,419 010 General /ls 20,207 /ls /ls /ls 20,212 /ls /ls 40,419 005 Wellpoints /ls 20,207 /ls /ls /ls 20,212 /ls /ls 40,419 059 Dewatering /ls 20,207 /ls /ls /ls 20,212 /ls /ls 40,419 060 Supervision & Support 006 Documents 010 General 000 - G General Project Engineer 5.00 wk 1,500.00 /wk 7,500 1,500.00 /wk 7,500 Detailer/Draftsman 5.00 wk 800.00 /wk 4,000 800.00 /wk 4,000 000 - G General /ls 11,500 /ls /ls /ls /ls /ls 11,500 010 General /ls 11,500 /ls /ls /ls /ls /ls 11,500 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Independent Cost Estimate - Bid Item Estimate - Details - Portable Restroom 12.00 mo 60.00 /mo 720 60.00 /mo 720 000 - G General /ls /ls /ls /ls 13,600 /ls /ls 13,600 010 General /ls /ls /ls /ls 13,600 /ls /ls 13,600 012 Utilities /ls /ls /ls /ls 13,600 /ls /ls 13,600 013 OSHA & Safety 010 General 000 - G General Safety Inspection 2.00 ea 1,000.00 /ea 2,000 1,000.00 /ea 2,000 000 - G General /ls /ls /ls 2,000 /ls /ls /ls 2,000 010 General /ls /ls /ls 2,000 /ls /ls /ls 2,000 013 OSHA & Safety /ls /ls /ls 2,000 /ls /ls /ls 2,000 014 Safety Protection 010 General 000 - G General Safety Equipment & Materials 8.00 mo 100.00 /mo 800 100.00 /mo 800 Safety Manager 2.00 wk 1,800.00 /wk 3,600 350.00 /wk 700 2,150.00 /wk 4,300 Health & Safety Plan 1.00 ls 500.00 /ls 500 500.00 /ls 500 000 - G General /ls 4,100 /ls /ls /ls /ls 1,500 /ls 5,600 010 General /ls 4,100 /ls /ls /ls /ls 1,500 /ls 5,600 014 Safety Protection /ls 4,100 /ls /ls /ls /ls 1,500 /ls 5,600 015 Misc. Labor Expense 010 General 000 - G General Laborer 40.00 hr 27.16 /hr 1,086 27.16 /hr 1,086 000 - G General /ls 1,086 /ls /ls /ls /ls /ls 1,086 010 General /ls 1,086 /ls /ls /ls /ls /ls 1,086 015 Misc. Labor Expense /ls 1,086 /ls /ls /ls /ls /ls 1,086 016 Scaffolding 010 General 000 - G General Scaffolding & Platforms, Setup/Dismantle 1,496.00 sf 0.70 /sf 1,040 0.70 /sf 1,040 Scaffolding & Platforms, Rent per Month 8,976.00 sf 0.35 /sf 3,142 0.35 /sf 3,142 000 - G General /ls 1,040 /ls /ls /ls 3,142 /ls /ls 4,182 010 General /ls 1,040 /ls /ls /ls 3,142 /ls /ls 4,182 016 Scaffolding /ls 1,040 /ls /ls /ls 3,142 /ls /ls 4,182 017 Trailers 010 General 000 - G General Office Trailer Setup 1.00 ls 1,500.00 /ls 1,500 1,500.00 /ls 1,500 Office Trailer mo /mo /mo Supply Trailer/Container mo /mo /mo Office Trailer Equipment 8.00 mo 600.00 /mo 4,800 600.00 /mo 4,800 000 - G General /ls /ls /ls 1,500 /ls 4,800 /ls /ls 6,300 010 General /ls /ls /ls 1,500 /ls 4,800 /ls /ls 6,300 017 Trailers /ls /ls /ls 1,500 /ls 4,800 /ls /ls 6,300 018 Skidsteers Added weekly cleaning. New total $7400 010 General 000 - G General Skid Steer Loader 1,360.00 hr 21.79 /hr 29,640 21.79 /hr 29,640 000 - G General /ls /ls /ls /ls 29,640 /ls /ls 29,640 010 General /ls /ls /ls /ls 29,640 /ls /ls 29,640 018 Skidsteers /ls /ls /ls /ls 29,640 /ls /ls 29,640 019 Cranes 010 General 000 - G General Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Unit Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 002 Material & Sitework 062 Structure 201 Caisson - Straight 013 Caissons 102 - S Subcontractor Costs Sub - Caisson 1.00 ls 10,300.00 /ls 10,300 10,300.00 /ls 10,300 102 - S Subcontractor Costs /ls /ls /ls 10,300 /ls /ls /ls 10,300 305 - C Caisson Concrete Straight Caisson 24" vf /vf /vf /vf Form Circular Columns >20' High sf /sf /sf /sf Strip & Oil Column Forms sf /sf /sf /sf Truck Place Piers & Columns cy /cy /cy Grind/Patch Columns sf /sf /sf /sf Sandblasting Columns sf /sf /sf /sf Cure with Liquid Curing Compounds sf /sf /sf /sf Cure with Liquid Curing Compounds sf /sf 013 Caissons /ls /ls /ls 10,300 /ls /ls /ls 10,300 201 Caisson - Straight /ls /ls /ls 10,300 /ls /ls /ls 10,300 202 Concrete Sub 014 Wetwell SOG Concrete 301 - C SOG Concrete Dental Excavation of SOG Thickened Edge to Stockpile 21.00 cy 2.37 /cy 50 2.11 /cy 44 4.48 /cy 94 Fine Grade SOG 621.00 sf 0.33 /sf 206 0.31 /sf 194 0.65 /sf 400 S.O.G. Edge Form > 1' 400.00 sf 5.77 /sf 2,308 5.77 /sf 2,308 Strip & Oil Slab Edge Form 400.00 sf 0.27 /sf 109 0.02 /sf 8 0.29 /sf 117 SOG Rebar 6.12 tn 419.90 /tn 2,570 419.90 /tn 2,570 Rebar/Mesh Support - Bricks 87.00 ea 0.08 /ea 7 0.26 /ea 23 0.35 /ea 30 Pump Place Slab on Grade 90.00 cy 8.85 /cy 797 8.85 /cy 797 Finish- Hard Trowel 621.00 sf 0.54 /sf 335 0.04 /sf 25 0.58 /sf 360 Cure with Liquid Curing Compounds 621.00 sf 0.11 /sf 67 0.11 /sf 67 Sealer/Hardener Floors 621.00 sf 0.08 /sf 51 0.32 /sf 196 0.40 /sf 246 301 - C SOG Concrete /cy 6,499 /cy 251 /cy /cy 239 /cy /cy 6,989 014 Wetwell SOG Concrete /ls 6,499 /ls 251 /ls /ls 239 /ls /ls 6,989 015 Wetwell Walls, Lower 302 - C Wall Concrete Job Built with Plyform 12-16' 2,816.00 sf 5.73 /sf 16,140 5.73 /sf 16,140 Strip & Oil Wall Forms 2,816.00 sf 0.27 /sf 765 0.02 /sf 56 0.29 /sf 821 Wall Rebar 9.75 tn 419.90 /tn 4,094 419.90 /tn 4,094 Pump Place Walls 104.30 cy 19.33 /cy 2,017 19.33 /cy 2,017 Finish- Top of Wall & Curb 176.00 sf 0.29 /sf 51 0.29 /sf 51 Grind/Patch Walls 2,816.00 sf 0.41 /sf 1,140 0.02 /sf 56 0.43 /sf 1,196 Sandblast Before Placing Walls 176.00 sf 0.82 /sf 143 0.25 /sf 44 1.07 /sf 187 Cure with Liquid Curing Compounds 2,816.00 sf 0.11 /sf 306 0.11 /sf 306 Waterstop 6" Flat 88.00 lf 0.41 /lf 36 0.41 /lf 36 302 - C Wall Concrete /cy 24,691 /cy 157 /cy /cy /cy /cy 24,848 015 Wetwell Walls, Lower /ls 24,691 /ls 157 /ls /ls /ls /ls 24,848 016 Wetwell Walls, Upper 302 - C Wall Concrete Job Built with Plyform 16'-> 3,119.94 sf 5.73 /sf 17,882 5.73 /sf 17,882 Strip & Oil Wall Forms 3,119.94 sf 0.27 /sf 847 0.02 /sf 62 0.29 /sf 910 Wall Rebar 9.14 tn 419.90 /tn 3,839 419.90 /tn 3,839 Pump Place Walls 86.67 cy 19.33 /cy 1,676 19.33 /cy 1,676 Finish- Top of Wall & Curb 135.00 sf 0.29 /sf 39 0.29 /sf 39 Grind/Patch Walls 3,119.94 sf 0.41 /sf 1,263 0.02 /sf 62 0.43 /sf 1,325 Sandblast Before Placing Walls 135.00 sf 0.82 /sf 110 0.25 /sf 34 1.07 /sf 144 Strip & Oil Wall Forms 41.29 sf 0.27 /sf 11 0.02 /sf 1 0.29 /sf 12 Wall Rebar 0.01 tn 420.00 /tn 3 420.00 /tn 3 Pump Place Walls 0.26 cy 19.33 /cy 5 19.33 /cy 5 Finish- Top of Wall & Curb 20.65 sf 0.29 /sf 6 0.29 /sf 6 Grind/Patch Walls 41.29 sf 0.41 /sf 17 0.02 /sf 1 0.43 /sf 18 Sandblast Before Placing Walls 20.65 sf 0.82 /sf 17 0.25 /sf 5 1.07 /sf 22 Cure with Liquid Curing Compounds 41.29 sf 0.11 /sf 4 0.11 /sf 4 302 - C Wall Concrete /cy 299 /cy 7 /cy /cy /cy /cy 306 021 Suspended Slab Openning Curb Walls /ls 299 /ls 7 /ls /ls /ls /ls 306 022 Grade Beam Concrete for Slab on Grade 306 - C Beam Concrete Beam Side Forms 378.00 sf 7.69 /sf 2,908 7.69 /sf 2,908 Beam Bottom Forms 94.50 sf 9.62 /sf 909 0.95 /sf 89 10.56 /sf 998 Chamfer 1" 126.00 lf 0.57 /lf 72 0.21 /lf 26 0.78 /lf 99 Beam Rebar 0.99 tn 419.90 /tn 417 419.90 /tn 417 Pump Place Beams 10.50 cy 30.43 /cy 319 30.43 /cy 319 306 - C Beam Concrete /cy 4,625 /cy 116 /cy /cy /cy /cy 4,741 022 Grade Beam Concrete for Slab on Grade /ls 4,625 /ls 116 /ls /ls /ls /ls 4,741 023 Building Slab On Grade 301 - C SOG Concrete Fine Grade SOG 520.00 sf 0.33 /sf 173 0.31 /sf 163 0.65 /sf 335 S.O.G. Edge Form < 1' 92.00 sf 7.69 /sf 708 7.69 /sf 708 Strip & Oil Slab Edge Form 92.00 sf 0.27 /sf 25 0.02 /sf 2 0.29 /sf 27 16" Pipe Sleeve (>12" Long), by HD Supply Quote 1.00 ea 57.70 /ea 58 57.70 /ea 58 20" Pipe Sleeve (>12" Long), by HD Supply Quote 1.00 ea 57.70 /ea 58 57.70 /ea 58 SOG Rebar 1.20 tn 419.90 /tn 504 419.90 /tn 504 Rebar/Mesh Support - Bricks 75.00 ea 0.08 /ea 6 0.26 /ea 20 0.35 /ea 26 Pump Place Slab on Grade 12.85 cy 8.85 /cy 114 8.85 /cy 114 Finish- Hard Trowel 520.00 sf 0.54 /sf 281 0.04 /sf 21 0.58 /sf 301 Cure with Liquid Curing Compounds 520.00 sf 0.11 /sf 56 0.11 /sf 56 Sealer/Hardener Floors 520.00 sf 0.08 /sf 42 0.32 /sf 164 0.40 /sf 206 301 - C SOG Concrete /cy 2,025 /cy 206 /cy /cy 163 /cy /cy 2,393 023 Building Slab On Grade /ls 2,025 /ls 206 /ls /ls 163 /ls /ls 2,393 024 Building Stoop 301 - C SOG Concrete Fine Grade SOG 54.00 sf 0.33 /sf 18 0.31 /sf 17 0.64 /sf 35 S.O.G. Edge Form < 1' 30.00 sf 7.69 /sf 231 7.69 /sf 231 S.O.G. Expansion Joint Form < 1' 9.00 lf 7.69 /lf 69 1.58 /lf 14 9.27 /lf 83 S.O.G. Expansion Joint Form > 1' 6.00 sf 6.92 /sf 42 1.15 /sf 7 8.08 /sf 48 Strip & Oil Slab Edge Form 30.00 sf 0.27 /sf 8 0.02 /sf 1 0.29 /sf 9 Neoprene Sponge - 1" 6.00 sf 1.04 /sf 6 6.83 /sf 41 7.86 /sf 47 Sealant At Expansion Joint 9.00 lf 1.15 /lf 10 2.10 /lf 19 3.25 /lf 29 SOG Rebar 0.07 tn 419.80 /tn 27 419.80 /tn 27 Rebar/Mesh Support - Bricks 12.00 ea 0.08 /ea 1 0.26 /ea 3 0.35 /ea 4 Pump Place Slab on Grade 1.33 cy 8.85 /cy 12 8.85 /cy 12 Finish- Hard Trowel 54.00 sf 0.54 /sf 29 0.04 /sf 2 0.58 /sf 31 Cure with Liquid Curing Compounds 54.00 sf 0.11 /sf 6 0.11 /sf 6 Sealer/Hardener Floors 54.00 sf 0.08 /sf 4 0.32 /sf 17 0.40 /sf 21 301 - C SOG Concrete /cy 464 /cy 104 /cy /cy 17 /cy /cy 585 024 Building Stoop /ls 464 /ls 104 /ls /ls 17 /ls /ls 585 202 Concrete Sub /ls 68,362 /ls 1,153 /ls /ls 418 /ls /ls 69,933 203 Form Materials Adjust Cassion work, add misc. grout. New total $72,514.43 014 Wetwell SOG Concrete 301 - C SOG Concrete S.O.G. Edge Form > 1' 400.00 sf 1.31 /sf 525 1.31 /sf 525 301 - C SOG Concrete /cy /cy 525 /cy /cy /cy /cy 525 014 Wetwell SOG Concrete /ls /ls 525 /ls /ls /ls /ls 525 015 Wetwell Walls, Lower 302 - C Wall Concrete Job Built with Plyform 12-16' 2,816.00 sf 2.00 /sf 5,618 2.00 /sf 5,618 023 Building Slab On Grade /ls /ls 145 /ls /ls /ls /ls 145 024 Building Stoop 301 - C SOG Concrete S.O.G. Edge Form < 1' 30.00 sf 1.58 /sf 47 1.58 /sf 47 301 - C SOG Concrete /cy /cy 47 /cy /cy /cy /cy 47 024 Building Stoop /ls /ls 47 /ls /ls /ls /ls 47 203 Form Materials /ls /ls 15,169 /ls /ls /ls /ls 15,169 204 Rebar - by LBs/CY 013 Caissons 305 - C Caisson Concrete Column Rebar 3.21 tn 419.90 /tn 1,346 997.41 /tn 3,198 1,417.31 /tn 4,544 305 - C Caisson Concrete /vf 1,346 /vf 3,198 /vf /vf /vf /vf 4,544 013 Caissons /ls 1,346 /ls 3,198 /ls /ls /ls /ls 4,544 014 Wetwell SOG Concrete 301 - C SOG Concrete SOG Rebar 6.12 tn 997.50 /tn 6,105 997.50 /tn 6,105 301 - C SOG Concrete /cy /cy 6,105 /cy /cy /cy /cy 6,105 014 Wetwell SOG Concrete /ls /ls 6,105 /ls /ls /ls /ls 6,105 015 Wetwell Walls, Lower 302 - C Wall Concrete Wall Rebar 9.75 tn 997.54 /tn 9,727 997.54 /tn 9,727 302 - C Wall Concrete /cy /cy 9,727 /cy /cy /cy /cy 9,727 015 Wetwell Walls, Lower /ls /ls 9,727 /ls /ls /ls /ls 9,727 016 Wetwell Walls, Upper 302 - C Wall Concrete Wall Rebar 9.14 tn 997.48 /tn 9,120 997.48 /tn 9,120 302 - C Wall Concrete /cy /cy 9,120 /cy /cy /cy /cy 9,120 016 Wetwell Walls, Upper /ls /ls 9,120 /ls /ls /ls /ls 9,120 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete Suspended Slab Rebar 1.32 tn 997.46 /tn 1,318 997.46 /tn 1,318 303 - C Suspended Slab Concrete /cy /cy 1,318 /cy /cy /cy /cy 1,318 020 Suspended Slab, Wetwell /ls /ls 1,318 /ls /ls /ls /ls 1,318 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete Wall Rebar 0.01 tn 950.00 /tn 6 950.00 /tn 6 302 - C Wall Concrete /cy /cy 6 /cy /cy /cy /cy 6 021 Suspended Slab Openning Curb Walls /ls /ls 6 /ls /ls /ls /ls 6 022 Grade Beam Concrete for Slab on Grade 306 - C Beam Concrete Beam Rebar 0.99 tn 997.88 /tn 990 997.88 /tn 990 306 - C Beam Concrete /cy /cy 990 /cy /cy /cy /cy 990 022 Grade Beam Concrete for Slab on Grade /ls /ls 990 /ls /ls /ls /ls 990 023 Building Slab On Grade 301 - C SOG Concrete SOG Rebar 1.20 tn 997.46 /tn 1,198 997.46 /tn 1,198 301 - C SOG Concrete /cy /cy 1,198 /cy /cy /cy /cy 1,198 023 Building Slab On Grade /ls /ls 1,198 /ls /ls /ls /ls 1,198 024 Building Stoop 301 - C SOG Concrete SOG Rebar 0.07 tn 993.80 /tn 65 993.80 /tn 65 301 - C SOG Concrete /cy /cy 65 /cy /cy /cy /cy 65 024 Building Stoop /ls /ls 65 /ls /ls /ls /ls 65 247 Misc Rebar 301 - C SOG Concrete Misc Rebar 4.14 tn 997.50 /tn 4,130 997.50 /tn 4,130 301 - C SOG Concrete /cy /cy 4,130 /cy /cy /cy /cy 4,130 247 Misc Rebar /ls /ls 4,130 /ls /ls /ls /ls 4,130 204 Rebar - by LBs/CY /ls 1,346 /ls 35,855 /ls /ls /ls /ls 37,201 205 Concrete - Buy Removed Labor. New Total $35,855 302 - C Wall Concrete /cy /cy 28 /cy /cy /cy /cy 28 021 Suspended Slab Openning Curb Walls /ls /ls 28 /ls /ls /ls /ls 28 022 Grade Beam Concrete for Slab on Grade 306 - C Beam Concrete 4500 psi Concrete 10.50 cy 110.25 /cy 1,158 110.25 /cy 1,158 306 - C Beam Concrete /cy /cy 1,158 /cy /cy /cy /cy 1,158 022 Grade Beam Concrete for Slab on Grade /ls /ls 1,158 /ls /ls /ls /ls 1,158 023 Building Slab On Grade 301 - C SOG Concrete 4500 psi Concrete 12.85 cy 110.25 /cy 1,416 110.25 /cy 1,416 301 - C SOG Concrete /cy /cy 1,416 /cy /cy /cy /cy 1,416 023 Building Slab On Grade /ls /ls 1,416 /ls /ls /ls /ls 1,416 024 Building Stoop 301 - C SOG Concrete 4000 psi Concrete 1.33 cy 105.02 /cy 140 105.02 /cy 140 301 - C SOG Concrete /cy /cy 140 /cy /cy /cy /cy 140 024 Building Stoop /ls /ls 140 /ls /ls /ls /ls 140 205 Concrete - Buy /ls /ls 36,736 /ls /ls /ls /ls 36,736 206 Place - Mat Foundation Adjusted concrete price to quote. New total $31,610.93 014 Wetwell SOG Concrete Included Waste factor in price 301 - C SOG Concrete Pump Place Slab on Grade 90.00 cy 10.00 /cy 900 10.00 /cy 900 301 - C SOG Concrete /cy /cy /cy /cy /cy 900 /cy 900 014 Wetwell SOG Concrete /ls /ls /ls /ls /ls 900 /ls 900 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete Pump Place Suspended Slab 14.13 cy 10.00 /cy 141 10.00 /cy 141 303 - C Suspended Slab Concrete /cy /cy /cy /cy /cy 141 /cy 141 020 Suspended Slab, Wetwell /ls /ls /ls /ls /ls 141 /ls 141 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete Pump Place Walls 0.26 cy 10.00 /cy 3 10.00 /cy 3 302 - C Wall Concrete /cy /cy /cy /cy /cy 3 /cy 3 021 Suspended Slab Openning Curb Walls /ls /ls /ls /ls /ls 3 /ls 3 022 Grade Beam Concrete for Slab on Grade 306 - C Beam Concrete Pump Place Beams 10.50 cy 10.00 /cy 105 10.00 /cy 105 306 - C Beam Concrete /cy /cy /cy /cy /cy 105 /cy 105 022 Grade Beam Concrete for Slab on Grade /ls /ls /ls /ls /ls 105 /ls 105 023 Building Slab On Grade 301 - C SOG Concrete Pump Place Slab on Grade 12.85 cy 10.00 /cy 128 10.00 /cy 128 301 - C SOG Concrete /cy /cy /cy /cy /cy 128 /cy 128 023 Building Slab On Grade /ls /ls /ls /ls /ls 128 /ls 128 024 Building Stoop 301 - C SOG Concrete Pump Place Slab on Grade 1.33 cy 10.00 /cy 13 10.00 /cy 13 301 - C SOG Concrete /cy /cy /cy /cy /cy 13 /cy 13 024 Building Stoop /ls /ls /ls /ls /ls 13 /ls 13 206 Place - Mat Foundation /ls /ls /ls /ls /ls 1,291 /ls 1,291 207 Place - Piers & Columns 013 Caissons 305 - C Caisson Concrete Pump Place Piers & Columns 15.49 cy 15.21 /cy 236 10.00 /cy 155 25.21 /cy 391 305 - C Caisson Concrete /vf 236 /vf /vf /vf /vf 155 /vf 391 013 Caissons /ls 236 /ls /ls /ls /ls 155 /ls 391 015 Wetwell Walls, Lower 302 - C Wall Concrete Pump Place Walls 104.30 cy 10.00 /cy 1,043 10.00 /cy 1,043 302 - C Wall Concrete /cy /cy /cy /cy /cy 1,043 /cy 1,043 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete Cure with Liquid Curing Compounds 41.29 sf 0.04 /sf 2 0.04 /sf 2 302 - C Wall Concrete /cy /cy 2 /cy /cy /cy /cy 2 021 Suspended Slab Openning Curb Walls /ls /ls 2 /ls /ls /ls /ls 2 023 Building Slab On Grade 301 - C SOG Concrete Cure with Liquid Curing Compounds 520.00 sf 0.04 /sf 19 0.04 /sf 19 301 - C SOG Concrete /cy /cy 19 /cy /cy /cy /cy 19 023 Building Slab On Grade /ls /ls 19 /ls /ls /ls /ls 19 024 Building Stoop 301 - C SOG Concrete Cure with Liquid Curing Compounds 54.00 sf 0.04 /sf 2 0.04 /sf 2 301 - C SOG Concrete /cy /cy 2 /cy /cy /cy /cy 2 024 Building Stoop /ls /ls 2 /ls /ls /ls /ls 2 208 Curing /ls /ls 285 /ls /ls /ls /ls 285 209 Waterstop 015 Wetwell Walls, Lower 302 - C Wall Concrete Waterstop 6" Flat 88.00 lf 1.64 /lf 144 1.64 /lf 144 302 - C Wall Concrete /cy /cy 144 /cy /cy /cy /cy 144 015 Wetwell Walls, Lower /ls /ls 144 /ls /ls /ls /ls 144 016 Wetwell Walls, Upper 302 - C Wall Concrete Waterstop 6" Flat 90.00 lf 1.64 /lf 147 1.64 /lf 147 302 - C Wall Concrete /cy /cy 147 /cy /cy /cy /cy 147 016 Wetwell Walls, Upper /ls /ls 147 /ls /ls /ls /ls 147 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete WS 6" Flat @ Future Walls 96.00 lf 3.25 /lf 312 3.25 /lf 312 303 - C Suspended Slab Concrete /cy /cy 312 /cy /cy /cy /cy 312 020 Suspended Slab, Wetwell /ls /ls 312 /ls /ls /ls /ls 312 209 Waterstop /ls /ls 604 /ls /ls /ls /ls 604 210 Masonry Subcontractor 028 Building Exterior Masonry 005 - S Structural Sub - Masonry Subcontractor 1.00 ls 22,305.00 /ls 22,305 22,305.00 /ls 22,305 005 - S Structural /ls /ls /ls 22,305 /ls /ls /ls 22,305 028 Building Exterior Masonry /ls /ls /ls 22,305 /ls /ls /ls 22,305 210 Masonry Subcontractor /ls /ls /ls 22,305 /ls /ls /ls 22,305 211 Masonry Rebar 029 Purchase Masonry Rebar 005 - S Structural Masonry Rebar # 3 lbs /lbs /lbs /lbs Masonry Rebar # 4 81.00 lbs 0.52 /lbs 42 0.52 /lbs 42 Masonry Rebar # 5 545.00 lbs 0.52 /lbs 285 0.52 /lbs 285 Masonry Rebar # 6 73.00 lbs 0.52 /lbs 38 0.52 /lbs 38 Masonry Rebar Purchase lbs /lbs /lbs 005 - S Structural /ls /ls 365 /ls /ls /ls /ls 365 029 Purchase Masonry Rebar /ls /ls 365 /ls /ls /ls /ls 365 211 Masonry Rebar /ls /ls 365 /ls /ls /ls /ls 365 212 Cavity Insulation 030 Cavity Insulation 005 - S Structural on @ 8" CMU, Included with Pearson Masonry Quote sf /sf /sf /sf 213 Stairs & Ladders 031 Access Ladders & Platform 005 - S Structural Install Ladders & Access Platform 1.00 ea 1,185.50 /ea 1,186 1,185.50 /ea 1,186 der & Access Platform, included with Metals Package 1.00 ea /ea 018 CPM Quote /ls /ls 40,500 /ls /ls /ls /ls 40,500 019 Steel Deck, 3" x 18GA 005 - S Structural Install Steel Roof Deck 18 ga. 3" 437.00 sf 0.35 /sf 155 0.35 /sf 155 Steel Roof Deck 18 ga. 3", INCLUDED in CPM QUOTE 437.00 sf /sf 005 - S Structural /ls 155 /ls /ls /ls /ls /ls 155 019 Steel Deck, 3" x 18GA /sf 155 /sf /sf /sf /sf /sf 155 026 Bilco Hatch, 4'x4' 005 - S Structural Bilco Vault Door (4'x4') 1.00 ea 368.60 /ea 369 1,250.00 /ea 1,250 1,618.60 /ea 1,619 005 - S Structural /ls 369 /ls 1,250 /ls /ls /ls /ls 1,619 026 Bilco Hatch, 4'x4' /ea 369 /ea 1,250 /ea /ea /ea /ea 1,619 041 Lintel 005 - S Structural Buy W 8 x 15, Included in CMP Quote 10.00 lf /lf /lf Install Lintel 1.00 ea 121.01 /ea 121 121.01 /ea 121 005 - S Structural /ls 121 /ls /ls /ls /ls /ls 121 041 Lintel /ls 121 /ls /ls /ls /ls /ls 121 042 Misc. Steel 005 - S Structural Misc. Bolt & Anchors 1.00 ea 307.73 /ea 308 307.73 /ea 308 Steel Plate 1/4", Included in CMP Quote 14.00 sf /sf Steel Plate 1/4" 14.00 sf 10.37 /sf 145 10.37 /sf 145 005 - S Structural /ls 453 /ls /ls /ls /ls /ls 453 042 Misc. Steel /ls 453 /ls /ls /ls /ls /ls 453 052 6" Metal Stud Wall 005 - S Structural Buy Studs 6" 22 Ga. 144.00 lf 0.77 /lf 111 0.77 /lf 111 Studs Installed by SF 6" 156.00 sf 1.05 /sf 164 1.05 /sf 164 005 - S Structural /ls 164 /ls 111 /ls /ls /ls /ls 275 052 6" Metal Stud Wall /ls 164 /ls 111 /ls /ls /ls /ls 275 215 Misc. Steel /ls 1,868 /ls 41,861 /ls /ls /ls /ls 43,729 216 Sills PT 045 Door Sill 005 - S Structural PT Sills 2x6 7.00 lf 5.80 /lf 41 7.86 /lf 55 13.66 /lf 96 005 - S Structural /ls 41 /ls 55 /ls /ls /ls /ls 96 045 Door Sill /ls 41 /ls 55 /ls /ls /ls /ls 96 216 Sills PT /ls 41 /ls 55 /ls /ls /ls /ls 96 217 Plywood Roof Sheath 046 3/4" Plywoood Roof Sheathing 005 - S Structural Roof Sheathing 3/4" 1,472.00 sf 0.39 /sf 570 1.07 /sf 1,575 1.46 /sf 2,145 005 - S Structural /ls 570 /ls 1,575 /ls /ls /ls /ls 2,145 046 3/4" Plywoood Roof Sheathing /ls 570 /ls 1,575 /ls /ls /ls /ls 2,145 217 Plywood Roof Sheath /ls 570 /ls 1,575 /ls /ls /ls /ls 2,145 218 Roof Trusses 027 Roof Trusses 005 - S Structural Roof Trusses 23.00 ea 19.35 /ea 445 5.00 /ea 115 24.35 /ea 560 Purchase Roof Trusses, Fort Collins Truss Quote 1.00 ls 2,528.22 /ls 2,528 2,528.22 /ls 2,528 2x4 Truss Bracing 86.00 lf 3.87 /lf 333 0.64 /lf 55 4.51 /lf 388 2x6 Truss Bracing 180.00 lf 3.87 /lf 697 0.86 /lf 154 4.73 /lf 851 2x4 Truss Bracing, Added Bracing 644.00 lf 3.87 /lf 2,492 0.64 /lf 413 4.51 /lf 2,906 005 - S Structural /ls 3,967 /ls 3,266 /ls /ls /ls /ls 7,233 027 Roof Trusses /ea 3,967 /ea 3,266 /ea /ea /ea /ea 7,233 218 Roof Trusses /ea 3,967 /ea 3,266 /ea /ea /ea /ea 7,233 219 Exterior Rake Molding 049 Exterior Molding 005 - S Structural Sub - Metal Roofing 1.00 ls 42,914.00 /ls 42,914 42,914.00 /ls 42,914 005 - S Structural /ls /ls /ls 42,914 /ls /ls /ls 42,914 032 Roofing Subcontract /ls /ls /ls 42,914 /ls /ls /ls 42,914 223 Roofing - Sheet Metal /ls /ls /ls 42,914 /ls /ls /ls 42,914 224 Siding - Wood 033 Siding Subcontract 005 - S Structural Sub - Steel Siding, Included with Roofing Sub 1.00 ls /ls 225 Accessories 053 Accessory Allowance 005 - S Structural Accessories Allowance 1.00 ls 667.36 /ls 667 1,000.00 /ls 1,000 1,667.36 /ls 1,667 005 - S Structural /ls 667 /ls 1,000 /ls /ls /ls /ls 1,667 053 Accessory Allowance /ls 667 /ls 1,000 /ls /ls /ls /ls 1,667 225 Accessories /ls 667 /ls 1,000 /ls /ls /ls /ls 1,667 226 Interior Caulking 054 Interior Caulking 005 - S Structural CMU Caulking 200.00 lf 0.90 /lf 179 0.96 /lf 193 1.86 /lf 372 Caulking Interior Doors ea /ea /ea /ea 005 - S Structural /ls 179 /ls 193 /ls /ls /ls /ls 372 054 Interior Caulking /ls 179 /ls 193 /ls /ls /ls /ls 372 226 Interior Caulking /ls 179 /ls 193 /ls /ls /ls /ls 372 227 Exterior Caulking 055 Exterior Caulking 005 - S Structural Caulking Exterior Doors ea /ea /ea /ea Caulking Exterior 200.00 lf 1.36 /lf 272 0.54 /lf 107 1.89 /lf 379 005 - S Structural /ls 272 /ls 107 /ls /ls /ls /ls 379 055 Exterior Caulking /ls 272 /ls 107 /ls /ls /ls /ls 379 227 Exterior Caulking /ls 272 /ls 107 /ls /ls /ls /ls 379 228 Doors - Hol Metal Frames 043 Access Door 005 - S Structural Install HM Double Frames 1.00 ea 73.72 /ea 74 73.72 /ea 74 Purchase HM Doors & Frames 1.00 ls 1,307.00 /ls 1,307 1,307.00 /ls 1,307 005 - S Structural /ls 74 /ls 1,307 /ls /ls /ls /ls 1,381 043 Access Door /ls 74 /ls 1,307 /ls /ls /ls /ls 1,381 228 Doors - Hol Metal Frames /ls 74 /ls 1,307 /ls /ls /ls /ls 1,381 229 Doors - Hol Metal 043 Access Door 005 - S Structural HM Door Leafs 2.00 ea 36.86 /ea 74 36.86 /ea 74 Purchase HM Doors & Frames 1.00 ls 4,542.00 /ls 4,542 4,542.00 /ls 4,542 005 - S Structural /ls 74 /ls 4,542 /ls /ls /ls /ls 4,616 043 Access Door /ls 74 /ls 4,542 /ls /ls /ls /ls 4,616 229 Doors - Hol Metal /ls 74 /ls 4,542 /ls /ls /ls /ls 4,616 230 Skylight 044 Roof Access Hatch 005 - S Structural 6'x6' Bilco Roof Access Hatch 1.00 ea 553.20 /ea 553 6,500.00 /ea 6,500 7,053.20 /ea 7,053 005 - S Structural /ls 553 /ls 6,500 /ls /ls /ls /ls 7,053 044 Roof Access Hatch /ls 553 /ls 6,500 /ls /ls /ls /ls 7,053 047 Solatube 005 - S Structural Solatube, 21" Diameter 6.00 ea 184.70 /ea 1,108 5,500.00 /ea 33,000 5,684.70 /ea 34,108 005 - S Structural /ls 1,108 /ls 33,000 /ls /ls /ls /ls 34,108 047 Solatube /ea 1,108 /ea 33,000 /ea /ea /ea /ea 34,108 230 Skylight /ls 1,661 /ls 39,500 /ls /ls /ls /ls 41,161 231 Hardware by Item 061 Building ID Sign 005 - S Structural Signs - Building ID 1.00 ea 36.86 /ea 37 500.00 /ea 500 536.86 /ea 537 005 - S Structural /ls 37 /ls 500 /ls /ls /ls /ls 537 061 Building ID Sign /ls 37 /ls 500 /ls /ls /ls /ls 537 235 Exterior Signs & Letters /ls 37 /ls 500 /ls /ls /ls /ls 537 236 Fire Cabinets 060 Wall Mount Fire Extinguisher 005 - S Structural Fire Extinguisher, Wall Mount 1.00 ea 36.86 /ea 37 250.00 /ea 250 286.86 /ea 287 005 - S Structural /ls 37 /ls 250 /ls /ls /ls /ls 287 060 Wall Mount Fire Extinguisher /ls 37 /ls 250 /ls /ls /ls /ls 287 236 Fire Cabinets /ls 37 /ls 250 /ls /ls /ls /ls 287 237 Hoists & Cranes 040 Portable Crane and Hoist 004 - M Mechanical Chain Hoist and Trolley, 5 Ton 1.00 ea 812.98 /ea 813 9,000.00 /ea 9,000 9,812.98 /ea 9,813 Portable Gantry Crane, 5 Ton 1.00 ea 812.98 /ea 813 4,500.00 /ea 4,500 5,312.98 /ea 5,313 004 - M Mechanical /ls 1,626 /ls 13,500 /ls /ls /ls /ls 15,126 040 Portable Crane and Hoist /ls 1,626 /ls 13,500 /ls /ls /ls /ls 15,126 237 Hoists & Cranes /ls 1,626 /ls 13,500 /ls /ls /ls /ls 15,126 062 Structure /ls 84,361 /ls 202,835 /ls 89,764 /ls 418 /ls 3,355 /ls 380,733 064 Mech 039 HVAC Subs 012 HVAC 102 - S Subcontractor Costs HVAC 1.00 ls 23,451.00 /ls 23,451 23,451.00 /ls 23,451 102 - S Subcontractor Costs /ls /ls /ls 23,451 /ls /ls /ls 23,451 012 HVAC /ls /ls /ls 23,451 /ls /ls /ls 23,451 039 HVAC Subs /ls /ls /ls 23,451 /ls /ls /ls 23,451 064 Mechanical /ls /ls /ls 23,451 /ls /ls /ls 23,451 065 Landscaping 040 Landscaping 011 Landscaping 102 - S Subcontractor Costs Sub - Landscaping 1.00 ls 10,000.00 /ls 10,000 10,000.00 /ls 10,000 102 - S Subcontractor Costs /ls /ls /ls 10,000 /ls /ls /ls 10,000 011 Landscaping /ls /ls /ls 10,000 /ls /ls /ls 10,000 040 Landscaping /ls /ls /ls 10,000 /ls /ls /ls 10,000 065 Landscaping /ls /ls /ls 10,000 /ls /ls /ls 10,000 066 Pumps & Piping 241 Pipe & Fittings 036 Foothills Pump Discharge 002 - P Pipe & Fittings Laborer 44.00 hr 27.16 /hr 1,195 27.16 /hr 1,195 Pipefitter 44.00 hr 50.52 /hr 2,223 50.52 /hr 2,223 Butterfly Valve - Lvr/HW - 12" 1.00 ea 446.12 /ea 446 1,126.94 /ea 1,127 1,573.06 /ea 1,573 Swing Check Valve 12" 1.00 ea 648.86 /ea 649 3,156.97 /ea 3,157 3,805.83 /ea 3,806 Ball SW 150# 1" 1.00 ea 78.25 /ea 78 19.18 /ea 19 97.43 /ea 97 Air Release Valve 1" 1.00 ea 152.43 /ea 152 417.60 /ea 418 570.03 /ea 570 Install 12" Mag Meter Flgd 1.00 ea 609.73 /ea 610 609.73 /ea 610 Pipe Material Purchase, HD Supply Quote 1.00 ls 9,349.99 /ls 9,350 9,349.99 /ls 9,350 002 - P Pipe & Fittings /ls 5,353 /ls 14,071 /ls /ls /ls /ls 19,424 036 Foothills Pump Discharge /ls 5,353 /ls 14,071 /ls /ls /ls /ls 19,424 037 FCRID Pump Discharge 002 - P Pipe & Fittings Laborer 44.00 hr 27.16 /hr 1,195 27.16 /hr 1,195 Pipefitter 44.00 hr 50.52 /hr 2,223 50.52 /hr 2,223 Butterfly Valve - Lvr/HW - 16" 1.00 ea 583.82 /ea 584 2,193.98 /ea 2,194 2,777.80 /ea 2,778 Swing Check Valve 16" 1.00 ea 920.70 /ea 921 6,461.53 /ea 6,462 7,382.23 /ea 7,382 Paint Pipe Sub, Wet Well Piping 1.00 ls 3,000.00 /ls 3,000 3,000.00 /ls 3,000 Paint Pipe Sub, Interior Pump Station Piping 1.00 ls 3,405.00 /ls 3,405 3,405.00 /ls 3,405 005 - S Structural /ls /ls /ls 6,405 /ls /ls /ls 6,405 059 Paint Pipe /ls /ls /ls 6,405 /ls /ls /ls 6,405 242 Paint Pipe /ls /ls /ls 6,405 /ls /ls /ls 6,405 243 Equipment 034 Submersible Pumps 004 - M Mechanical Submersible Pump w/ Rails & Ell Ftg, 25 HP 1.00 ea 1,422.71 /ea 1,423 100.00 /ea 100 1,522.71 /ea 1,523 Submersible Pump w/ Rails & Ell Ftg, 215 HP 1.00 ea 4,369.75 /ea 4,370 200.00 /ea 200 4,569.75 /ea 4,570 Pump Purchase allowance ls /ls /ls /ls /ls 004 - M Mechanical /ls 5,792 /ls 300 /ls /ls /ls /ls 6,092 034 Submersible Pumps /ls 5,792 /ls 300 /ls /ls /ls /ls 6,092 243 Equipment /ls 5,792 /ls 300 /ls /ls /ls /ls 6,092 244 Gates - Slide 035 Inlet Gate and Wall Thimble 004 - M Mechanical Inlet Gate, Actuator and Wall Thimble, Municipal Treatment Quote 1.00 ea 2,642.17 /ea 2,642 32,444.00 /ea 32,444 35,086.17 /ea 35,086 SS Bolt, Nut & Gasket Set, 42", HD Supply Quote 2.00 ea 5.08 /ea 10 1,963.38 /ea 3,927 1,968.46 /ea 3,937 004 - M Mechanical /ls 2,652 /ls 36,371 /ls /ls /ls /ls 39,023 035 Inlet Gate and Wall Thimble /ls 2,652 /ls 36,371 /ls /ls /ls /ls 39,023 244 Gates - Slide /ls 2,652 /ls 36,371 /ls /ls /ls /ls 39,023 245 Pipe Hanger 036 Foothills Pump Discharge 002 - P Pipe & Fittings Wall Support Assembly-Galv 12, HD Supply Quote 6.00 ea 152.43 /ea 915 440.00 /ea 2,640 592.43 /ea 3,555 Floor Stand Assembly-Galv w/o U-bolt 12 x 2', HD Supply Quote 4.00 ea 304.87 /ea 1,219 412.81 /ea 1,651 717.68 /ea 2,871 002 - P Pipe & Fittings /ls 2,134 /ls 4,291 /ls /ls /ls /ls 6,425 036 Foothills Pump Discharge /ls 2,134 /ls 4,291 /ls /ls /ls /ls 6,425 037 FCRID Pump Discharge 002 - P Pipe & Fittings Wall Support Assembly-Galv 16, HD Supply Quote 5.00 ea 152.43 /ea 762 467.50 /ea 2,338 619.93 /ea 3,100 Floor Stand Assembly-Galv w/o U-bolt 16 x 2', HD Supply Quote 3.00 ea 406.49 /ea 1,219 470.00 /ea 1,410 876.49 /ea 2,629 002 - P Pipe & Fittings /ls 1,982 /ls 3,748 /ls /ls /ls /ls 5,729 037 FCRID Pump Discharge /ls 1,982 /ls 3,748 /ls /ls /ls /ls 5,729 245 Pipe Hanger /ls 4,116 /ls 8,039 /ls /ls /ls /ls 12,154 246 Equipment 062 Install Solar Bee Mixers 004 - M Mechanical Install Solar Bee Mixers 5.00 ea 2,032.44 /ea 10,162 250.00 /ea 1,250 2,282.44 /ea 11,412 Purchase Solar Bee Mixers 1 ls /ea 298,748.00 /ls 298,748 /ea 298,748.00 /ls 298,748 004 - M Mechanical /ls 10,162 /ls 1,250 /ls /ls /ls /ls 11,412 062 Install Solar Bee Mixers /ea 10,162 /ea 1,250 /ea /ea /ea /ea 11,412 246 Equipment /ls 10,162 /ls 1,250 /ls /ls /ls /ls 11,412 066 Pumps & Piping /ls 36,053 /ls 87,225 /ls 6,405 /ls /ls /ls 129,683 002 Material & Sitework /ls 120,413 /ls 290,060 /ls 129,620 /ls 418 /ls 3,355 /ls 543,867 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Unit Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 002 Ditch/Site Structures 003 FCRID Diversion Structure 068 Struct 301 Site Exc - Earth 004 FCRID Diversion Structure 101 - C Crew Cost Backhoe 16.00 hr 34.36 /hr 550 34.36 /hr 550 Compactor 16.00 hr 4.05 /hr 65 4.05 /hr 65 Foreman Truck 16.00 hr 26.05 /hr 417 26.05 /hr 417 Laborer 32.00 hr 27.16 /hr 869 27.16 /hr 869 Operator - Backhoe 16.00 hr 38.49 /hr 616 38.49 /hr 616 Foreman 16.00 hr 52.52 /hr 840 52.52 /hr 840 101 - C Crew Cost 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 103 - M Material Cost Import Aggregate 28.00 cy 15.00 /cy 420 15.00 /cy 420 103 - M Material Cost 1.00 ls /ls 420.00 /ls 420 /ls /ls /ls 420.00 /ls 420 004 FCRID Diversion Structure 1.00 ls 2,325.28 /ls 2,325 420.00 /ls 420 /ls 1,031.18 /ls 1,031 /ls 3,776.46 /ls 3,776 301 Site Exc - Earth 1.00 ls 2,325.28 /ls 2,325 420.00 /ls 420 /ls 1,031.18 /ls 1,031 /ls 3,776.46 /ls 3,776 302 Rip Rap 004 FCRID Diversion Structure 001 - E Earthwork Rip Rap Machine Place 105.00 sf 2.63 /sf 276 1.40 /sf 147 2.56 /sf 269 6.59 /sf 692 Geotextile 12.00 sy 4.53 /sy 54 1.93 /sy 23 6.45 /sy 77 001 - E Earthwork 1.00 ls 330.05 /ls 330 170.10 /ls 170 /ls 269.06 /ls 269 /ls 769.21 /ls 769 004 FCRID Diversion Structure 1.00 ls 330.05 /ls 330 170.10 /ls 170 /ls 269.06 /ls 269 /ls 769.21 /ls 769 302 Rip Rap 1.00 ls 330.05 /ls 330 170.10 /ls 170 /ls 269.06 /ls 269 /ls 769.21 /ls 769 303 Pipe & Fittings 002 Parshall Flume Section 002 - P Pipe & Fittings Polyurethane Sub 1.00 ls 1,000.00 /ls 1,000 1,000.00 /ls 1,000 Paint Pipe > 6" - Standard Clean & Paint 25.00 sf 0.31 /sf 8 0.48 /sf 12 0.79 /sf 20 Gate Valve and Box - 4" 1.00 ea 267.27 /ea 267 700.00 /ea 700 967.27 /ea 967 Bolt, Nut & Gasket Set, 4 2.00 ea 5.08 /ea 10 5.00 /ea 10 10.08 /ea 20 Bolt, Nut & Gasket Set, 8 2.00 ea 5.08 /ea 10 8.00 /ea 16 13.08 /ea 26 Black Steel PExPE 2'-0" long Wall Sleeves 4" 2.00 ea 142.27 /ea 285 142.00 /ea 284 284.27 /ea 569 Black Steel PExPE 2'-0" long Wall Sleeves 8" 1.00 ea 157.51 /ea 158 230.00 /ea 230 387.51 /ea 388 Black Steel PExPE 6'-0" long Wall Sleeves 18" 1.00 ea 213.41 /ea 213 875.00 /ea 875 1,088.41 /ea 1,088 Black Steel PExPE 6'-0" long Wall Sleeves 36" 1.00 ea 391.24 /ea 391 2,000.00 /ea 2,000 2,391.24 /ea 2,391 DI Mech-Joint Pipe 4", Adjustment to Quote/DI vs PVC 1.00 ls 812.98 /ls 813 1,820.42 /ls 1,820 2,633.40 /ls 2,633 PVC Pipe Sch 40 4 60.00 lf 4.07 /lf 244 2.68 /lf 161 6.74 /lf 404 PVC 40 45 Ell SxS 4 2.00 ea 52.34 /ea 105 5.00 /ea 10 57.34 /ea 115 PVC 40 90 Ell SxS 4 1.00 ea 52.84 /ea 53 3.00 /ea 3 55.84 /ea 56 PVC 80 Flange 150# S 4 2.00 ea 76.22 /ea 152 12.00 /ea 24 88.22 /ea 176 CS Sch 40 A53 BW Pipe 8" 12.00 lf 27.44 /lf 329 33.17 /lf 398 60.61 /lf 727 CS Sch 40 BW 90 Ell 8 1.00 ea 412.59 /ea 413 180.00 /ea 180 592.59 /ea 593 CS Sch 40 SW Flange 8 3.00 ea 197.65 /ea 593 50.00 /ea 150 247.65 /ea 743 Coupling - 4" 2.00 ea 25.41 /ea 51 15.00 /ea 30 40.41 /ea 81 002 - P Pipe & Fittings 1.00 ls 4,094.48 /ls 4,094 6,902.96 /ls 6,903 1,000.00 /ls 1,000 /ls /ls 11,997.44 /ls 11,997 002 Parshall Flume Section 1.00 ls 4,094.48 /ls 4,094 6,902.96 /ls 6,903 1,000.00 /ls 1,000 /ls /ls 11,997.44 /ls 11,997 303 Pipe & Fittings 1.00 ls 4,094.48 /ls 4,094 6,902.96 /ls 6,903 1,000.00 /ls 1,000 /ls /ls 11,997.44 /ls 11,997 304 Manhole Castings 001 Inlet Structure 305 - M Misc. Concrete Manhole Steps 11.00 ea 5.43 /ea 60 15.00 /ea 165 20.43 /ea 225 305 - M Misc. Concrete 1.00 ls 59.75 /ls 60 165.00 /ls 165 /ls /ls /ls 224.75 /ls 225 Pump Place Walls 4.42 cy 19.34 /cy 86 10.00 /cy 44 29.34 /cy 130 Finish- Top of Wall & Curb 19.60 sf 0.29 /sf 6 0.29 /sf 6 Grind/Patch Walls 238.88 sf 0.41 /sf 97 0.02 /sf 5 0.43 /sf 101 Sandblast Before Placing Walls 19.60 sf 0.82 /sf 16 0.25 /sf 5 1.07 /sf 21 Cure with Liquid Curing Compounds 238.88 sf 0.11 /sf 26 0.04 /sf 9 0.15 /sf 35 302 - C Wall Concrete 4.42 cy 414.23 /cy 1,831 283.20 /cy 1,252 /cy /cy 10.01 /cy 44 707.44 /cy 3,127 001 Inlet Structure 1.00 ls 2,218.90 /ls 2,219 1,662.72 /ls 1,663 /ls 18.01 /ls 18 65.56 /ls 66 3,965.19 /ls 3,965 002 Parshall Flume Section 301 - C SOG Concrete Fine Grade SOG 573.80 sf 0.33 /sf 190 0.31 /sf 179 0.65 /sf 370 S.O.G. Edge Form < 1' 174.00 sf 7.69 /sf 1,339 1.58 /sf 274 9.27 /sf 1,613 S.O.G. Edge Form > 1' 83.60 sf 5.77 /sf 482 1.31 /sf 110 7.08 /sf 592 Strip & Oil Slab Edge Form 257.60 sf 0.27 /sf 70 0.02 /sf 5 0.29 /sf 75 SOG Rebar 1.38 tn 419.90 /tn 580 997.47 /tn 1,378 1,417.36 /tn 1,957 Rebar/Mesh Support - Bricks 107.00 ea 0.08 /ea 9 0.26 /ea 28 0.35 /ea 37 4000 psi Concrete 25.26 cy 92.14 /cy 2,328 92.14 /cy 2,328 Pump Place Slab on Grade 25.26 cy 8.85 /cy 224 10.00 /cy 253 18.85 /cy 476 Finish- Hard Trowel 573.80 sf 0.54 /sf 310 0.04 /sf 23 0.58 /sf 333 Cure with Liquid Curing Compounds 573.80 sf 0.11 /sf 62 0.04 /sf 21 0.15 /sf 83 Sealer/Hardener Floors 573.80 sf 0.08 /sf 47 0.32 /sf 181 0.40 /sf 228 301 - C SOG Concrete 25.26 cy 131.14 /cy 3,313 172.09 /cy 4,347 /cy 7.10 /cy 179 10.00 /cy 253 320.33 /cy 8,092 302 - C Wall Concrete Job Built with Plyform 0-4' 66.00 sf 5.73 /sf 378 1.68 /sf 111 7.41 /sf 489 Job Built with Plyform 8-12' 2,557.66 sf 5.73 /sf 14,659 1.89 /sf 4,834 7.62 /sf 19,493 Job Built with Plyform 12-16' 210.75 sf 5.73 /sf 1,208 2.00 /sf 420 7.73 /sf 1,628 Strip & Oil Wall Forms 2,834.41 sf 0.27 /sf 770 0.02 /sf 57 0.29 /sf 827 Wall Box Out Forms 23.00 sf 7.69 /sf 177 2.10 /sf 48 9.79 /sf 225 Wall Rebar 4.65 tn 419.90 /tn 1,952 997.42 /tn 4,636 1,417.32 /tn 6,588 4000 psi Concrete 51.64 cy 92.14 /cy 4,758 92.14 /cy 4,758 Pump Place Walls 51.64 cy 19.33 /cy 998 10.00 /cy 516 29.33 /cy 1,515 Finish- Top of Wall & Curb 144.80 sf 0.29 /sf 42 0.29 /sf 42 Grind/Patch Walls 2,834.41 sf 0.41 /sf 1,147 0.02 /sf 57 0.43 /sf 1,204 Sandblast Before Placing Walls 144.80 sf 0.82 /sf 118 0.25 /sf 36 1.07 /sf 154 Cure with Liquid Curing Compounds 2,834.41 sf 0.11 /sf 308 0.04 /sf 104 0.15 /sf 412 302 - C Wall Concrete 51.64 cy 421.32 /cy 21,757 291.66 /cy 15,061 /cy /cy 10.00 /cy 516 722.98 /cy 37,335 002 Parshall Flume Section 1.00 ls 25,069.61 /ls 25,070 19,408.21 /ls 19,408 /ls 179.36 /ls 179 769.02 /ls 769 45,426.20 /ls 45,426 003 Discharge Section 002 - P Pipe & Fittings PVC Pipe Sch 80 2 4.00 lf 3.56 /lf 14 4.37 /lf 17 7.92 /lf 32 002 - P Pipe & Fittings 1.00 ls 14.23 /ls 14 17.46 /ls 17 /ls /ls /ls 31.69 /ls 32 301 - C SOG Concrete Fine Grade SOG 101.50 sf 0.33 /sf 34 0.31 /sf 32 0.65 /sf 65 S.O.G. Edge Form < 1' 59.00 sf 7.69 /sf 454 1.58 /sf 93 9.27 /sf 547 Strip & Oil Slab Edge Form 59.00 sf 0.27 /sf 16 0.02 /sf 1 0.29 /sf 17 SOG Rebar 0.24 tn 419.90 /tn 102 996.72 /tn 243 1,416.64 /tn 346 Rebar/Mesh Support - Bricks 24.00 ea 0.08 /ea 2 0.26 /ea 6 0.35 /ea 8 4000 psi Concrete 3.76 cy 92.14 /cy 346 92.14 /cy 346 Pump Place Slab on Grade 3.76 cy 8.85 /cy 33 10.00 /cy 38 18.85 /cy 71 Finish- Hard Trowel 101.50 sf 0.54 /sf 55 0.04 /sf 4 0.58 /sf 59 Cure with Liquid Curing Compounds 101.50 sf 0.11 /sf 11 0.04 /sf 4 0.15 /sf 15 Sealer/Hardener Floors 101.50 sf 0.08 /sf 8 0.32 /sf 32 0.40 /sf 40 301 - C SOG Concrete 3.76 cy 190.27 /cy 715 194.07 /cy 730 /cy 8.44 /cy 32 10.00 /cy 38 402.79 /cy 1,514 302 - C Wall Concrete Job Built with Plyform 0-4' 61.00 sf 5.73 /sf 350 1.68 /sf 102 7.41 /sf 452 Job Built with Plyform 4-8' 162.00 sf 5.73 /sf 928 1.79 /sf 289 7.52 /sf 1,218 Job Built with Plyform 8-12' 143.25 sf 5.73 /sf 821 1.89 /sf 271 7.62 /sf 1,092 Job Built with Plyform 12-16' 313.75 sf 5.73 /sf 1,798 2.00 /sf 626 7.73 /sf 2,424 Strip & Oil Wall Forms 680.00 sf 0.27 /sf 185 0.02 /sf 14 0.29 /sf 198 Wall Box Out Forms 1.75 sf 7.69 /sf 13 2.10 /sf 4 9.79 /sf 17 Wall Rebar 1.13 tn 419.90 /tn 476 997.79 /tn 1,131 1,417.70 /tn 1,606 004 FCRID Diversion Structure 1.00 ls 952.28 /ls 952 1,116.98 /ls 1,117 /ls 75.40 /ls 75 /ls 2,144.66 /ls 2,145 307 Hand Grout Equipment 1.00 ls 952.28 /ls 952 1,116.98 /ls 1,117 /ls 75.40 /ls 75 /ls 2,144.66 /ls 2,145 308 Grating - Aluminum 004 FCRID Diversion Structure 005 - S Structural Alum Floor Grating 1.50" 446.00 sf 5.19 /sf 2,313 21.00 /sf 9,366 26.19 /sf 11,679 Fabricate Alum Floor Grating 1.50" 446.00 sf 1.85 /sf 826 1.00 /sf 446 2.85 /sf 1,272 005 - S Structural 1.00 ls 3,139.36 /ls 3,139 9,812.00 /ls 9,812 /ls /ls /ls 12,951.36 /ls 12,951 004 FCRID Diversion Structure 1.00 ls 3,139.36 /ls 3,139 9,812.00 /ls 9,812 /ls /ls /ls 12,951.36 /ls 12,951 308 Grating - Aluminum 1.00 ls 3,139.36 /ls 3,139 9,812.00 /ls 9,812 /ls /ls /ls 12,951.36 /ls 12,951 309 Grating - Expanded Steel 001 Inlet Structure 005 - S Structural Inlet Trash Rack 1.00 ea 108.64 /ea 109 750.00 /ea 750 858.64 /ea 859 Anchor Bolts 18.00 ea 19.23 /ea 346 14.00 /ea 252 4.00 /ea 72 5.00 /ea 90 42.23 /ea 760 005 - S Structural 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 001 Inlet Structure 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 003 Discharge Section 005 - S Structural Outlet Trash Rack 1.00 ea 108.64 /ea 109 750.00 /ea 750 858.64 /ea 859 Anchor Bolts 18.00 ea 19.23 /ea 346 14.00 /ea 252 4.00 /ea 72 5.00 /ea 90 42.23 /ea 760 005 - S Structural 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 003 Discharge Section 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 309 Grating - Expanded Steel 1.00 ea 909.66 /ea 910 2,004.00 /ea 2,004 /ea 144.00 /ea 144 180.00 /ea 180 3,237.66 /ea 3,238 310 Misc. Steel 004 FCRID Diversion Structure 005 - S Structural Anchor Bolts 64.00 ea 19.23 /ea 1,231 14.00 /ea 896 4.00 /ea 256 5.00 /ea 320 42.23 /ea 2,703 Erect Aluminum Channel 4" 16.00 ea 138.30 /ea 2,213 138.30 /ea 2,213 Fabricate Aluminum Channel 4" 16.00 ea 69.15 /ea 1,106 69.15 /ea 1,106 Buy Aluminum C Channel 4" 120.00 lf 7.17 /lf 860 7.17 /lf 860 Erect Aluminum Angles 1" 12.00 ea 86.44 /ea 1,037 86.44 /ea 1,037 Aluminum Angle 1-3/4 x 1-3/4 x 1/4 160.00 lf 4.28 /lf 685 4.28 /lf 685 Aluminum Plate 1/2" 8.00 sf 29.00 /sf 232 29.00 /sf 232 005 - S Structural 446.00 ls 12.53 /ls 5,587 5.99 /ls 2,673 /ls 0.57 /ls 256 0.72 /ls 320 19.81 /ls 8,836 004 FCRID Diversion Structure 1.00 ls 5,587.36 /ls 5,587 2,673.08 /ls 2,673 /ls 256.00 /ls 256 320.00 /ls 320 8,836.44 /ls 8,836 310 Misc. Steel 1.00 ls 5,587.36 /ls 5,587 2,673.08 /ls 2,673 /ls 256.00 /ls 256 320.00 /ls 320 8,836.44 /ls 8,836 068 Structure 1.00 ls 52,160.14 /ls 52,160 57,804.92 /ls 57,805 1,000.00 /ls 1,000 2,030.06 /ls 2,030 1,528.09 /ls 1,528 114,523.21 /ls 114,523 070 Mechanical 312 Gates - Slide 001 Inlet Structure 004 - M Mechanical Slide Gate - 36" x 48" 1.00 ea 1,219.46 /ea 1,219 15,444.00 /ea 15,444 16,663.46 /ea 16,663 Modbus Adder 1.00 ea 400.00 /ea 400 400.00 /ea 400 004 - M Mechanical 1.00 ls 1,219.46 /ls 1,219 15,844.00 /ls 15,844 /ls /ls /ls 17,063.46 /ls 17,063 001 Inlet Structure 1.00 ls 1,219.46 /ls 1,219 15,844.00 /ls 15,844 /ls /ls /ls 17,063.46 /ls 17,063 312 Gates - Slide 1.00 ls 1,219.46 /ls 1,219 15,844.00 /ls 15,844 /ls /ls /ls 17,063.46 /ls 17,063 313 Parshall Flume 003 Discharge Section 004 - M Mechanical Parshall Flumes 36" 1.00 ea 1,016.22 /ea 1,016 5,411.00 /ea 5,411 100.00 /ea 100 6,527.22 /ea 6,527 004 - M Mechanical 1.00 ls 1,016.22 /ls 1,016 5,411.00 /ls 5,411 /ls 100.00 /ls 100 /ls 6,527.22 /ls 6,527 003 Discharge Section 1.00 ls 1,016.22 /ls 1,016 5,411.00 /ls 5,411 /ls 100.00 /ls 100 /ls 6,527.22 /ls 6,527 313 Parshall Flume 1.00 ls 1,016.22 /ls 1,016 5,411.00 /ls 5,411 /ls 100.00 /ls 100 /ls 6,527.22 /ls 6,527 070 Mechanical 1.00 ls 2,235.68 /ls 2,236 21,255.00 /ls 21,255 /ls 100.00 /ls 100 /ls 23,590.68 /ls 23,591 003 FCRID Diversion Structure 1.00 ls 54,395.82 /ls 54,396 79,059.92 /ls 79,060 1,000.00 /ls 1,000 2,130.06 /ls 2,130 1,528.09 /ls 1,528 138,113.89 /ls 138,114 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Unit Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 004 FCRID Radial Gate 072 Mechanical 402 Demo Site 006 FCRID Radial Gate 101 - C Crew Cost Backhoe 16.00 hr 34.36 /hr 550 34.36 /hr 550 Compactor 16.00 hr 4.05 /hr 65 4.05 /hr 65 Foreman Truck 16.00 hr 26.05 /hr 417 26.05 /hr 417 Laborer 32.00 hr 27.16 /hr 869 27.16 /hr 869 Operator - Backhoe 16.00 hr 38.49 /hr 616 38.49 /hr 616 Foreman 16.00 hr 52.52 /hr 840 52.52 /hr 840 101 - C Crew Cost 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 006 FCRID Radial Gate 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 402 Demo Site 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 403 Hand Grout Equipment 006 FCRID Radial Gate 305 - M Misc. Concrete Miscellaneous Grout 8.00 sf 15.24 /sf 122 14.00 /sf 112 29.24 /sf 234 305 - M Misc. Concrete 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 006 FCRID Radial Gate 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 403 Hand Grout Equipment 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 404 Gates - Slide 006 FCRID Radial Gate 004 - M Mechanical Add For Slide Gate Motor Operator to 96" 1.00 ea 1,219.46 /ea 1,219 16,332.00 /ea 16,332 17,551.46 /ea 17,551 Modbus Adder 1.00 ea 400.00 /ea 400 400.00 /ea 400 004 - M Mechanical 1.00 ls 1,219.46 /ls 1,219 16,732.00 /ls 16,732 /ls /ls /ls 17,951.46 /ls 17,951 005 - S Structural Anchor Bolts 6.00 ea 19.23 /ea 115 14.00 /ea 84 4.00 /ea 24 5.00 /ea 30 42.23 /ea 253 005 - S Structural 1.00 ls 115.40 /ls 115 84.00 /ls 84 /ls 24.00 /ls 24 30.00 /ls 30 253.40 /ls 253 006 FCRID Radial Gate 1.00 ls 1,334.86 /ls 1,335 16,816.00 /ls 16,816 /ls 24.00 /ls 24 30.00 /ls 30 18,204.86 /ls 18,205 404 Gates - Slide 1.00 ls 1,334.86 /ls 1,335 16,816.00 /ls 16,816 /ls 24.00 /ls 24 30.00 /ls 30 18,204.86 /ls 18,205 072 Mechanical 1.00 ls 3,782.09 /ls 3,782 16,928.00 /ls 16,928 /ls 1,055.18 /ls 1,055 30.00 /ls 30 21,795.27 /ls 21,795 004 FCRID Radial Gate 1.00 ls 3,782.09 /ls 3,782 16,928.00 /ls 16,928 /ls 1,055.18 /ls 1,055 30.00 /ls 30 21,795.27 /ls 21,795 Independent Cost Estimate - Bid Item Estimate - Details - Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Unit Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 005 Boxelder Diversion Structure 073 Structure 501 Site Exc. - Earth 007 Boxelder Diversion Structure 101 - C Crew Cost Backhoe 16.00 hr 34.36 /hr 550 34.36 /hr 550 Compactor 16.00 hr 4.05 /hr 65 4.05 /hr 65 Foreman Truck 16.00 hr 26.05 /hr 417 26.05 /hr 417 Laborer 32.00 hr 27.16 /hr 869 27.16 /hr 869 Operator - Backhoe 16.00 hr 38.49 /hr 616 38.49 /hr 616 Foreman 16.00 hr 52.52 /hr 840 52.52 /hr 840 101 - C Crew Cost 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 103 - M Material Cost Import Aggregate 11.00 cy 15.00 /cy 165 15.00 /cy 165 103 - M Material Cost 1.00 ls /ls 165.00 /ls 165 /ls /ls /ls 165.00 /ls 165 007 Boxelder Diversion Structure 1.00 ls 2,325.28 /ls 2,325 165.00 /ls 165 /ls 1,031.18 /ls 1,031 /ls 3,521.46 /ls 3,521 501 Site Exc. - Earth 1.00 ls 2,325.28 /ls 2,325 165.00 /ls 165 /ls 1,031.18 /ls 1,031 /ls 3,521.46 /ls 3,521 502 Rip Rap 007 Boxelder Diversion Structure 001 - E Earthwork Rip Rap Machine Place 24.00 sf 2.63 /sf 63 1.40 /sf 34 2.56 /sf 62 6.59 /sf 158 Geotextile 3.00 sy 4.53 /sy 14 1.93 /sy 6 6.45 /sy 19 001 - E Earthwork 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 007 Boxelder Diversion Structure 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 502 Rip Rap 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 503 Pipe & Fittings 007 Boxelder Diversion Structure 002 - P Pipe & Fittings Polyurethane Sub 1.00 ls 1,000.00 /ls 1,000 1,000.00 /ls 1,000 Paint Pipe > 6" - Standard Clean & Paint 12.00 sf 0.31 /sf 4 0.48 /sf 6 0.79 /sf 9 Gate Valve and Box - 4" 1.00 ea 267.27 /ea 267 700.00 /ea 700 967.27 /ea 967 Bolt, Nut & Gasket Set, 4 2.00 ea 5.08 /ea 10 5.00 /ea 10 10.08 /ea 20 Bolt, Nut & Gasket Set, 4 1.00 ea 5.08 /ea 5 5.00 /ea 5 10.08 /ea 10 Black Steel PExPE 2'-0" long Wall Sleeves 4" 2.00 ea 142.27 /ea 285 142.00 /ea 284 284.27 /ea 569 Black Steel PExPE 2'-0" long Wall Sleeves 4" 1.00 ea 142.27 /ea 142 142.00 /ea 142 284.27 /ea 284 Black Steel PExPE 6'-0" long Wall Sleeves 18" 1.00 ea 213.41 /ea 213 875.00 /ea 875 1,088.41 /ea 1,088 DI Mech-Joint Pipe 4", Adjustment to Quote/DI vs PVC 1.00 ls 406.49 /ls 406 1,646.46 /ls 1,646 2,052.95 /ls 2,053 PVC Pipe Sch 40 4 30.00 lf 4.07 /lf 122 2.68 /lf 80 6.74 /lf 202 PVC 40 90 Ell SxS 4 1.00 ea 52.84 /ea 53 3.00 /ea 3 55.84 /ea 56 PVC 80 Flange 150# S 4 2.00 ea 76.22 /ea 152 12.00 /ea 24 88.22 /ea 176 CS Sch 40 A53 BW Pipe 4" 8.00 lf 16.26 /lf 130 12.84 /lf 103 29.10 /lf 233 CS Sch 40 BW 90 Ell 4 1.00 ea 245.42 /ea 245 28.00 /ea 28 273.42 /ea 273 Coupling - 4" 2.00 ea 25.41 /ea 51 15.00 /ea 30 40.41 /ea 81 002 - P Pipe & Fittings 1.00 ls 2,086.47 /ls 2,086 3,936.19 /ls 3,936 1,000.00 /ls 1,000 /ls /ls 7,022.66 /ls 7,023 007 Boxelder Diversion Structure 1.00 ls 2,086.47 /ls 2,086 3,936.19 /ls 3,936 1,000.00 /ls 1,000 /ls /ls 7,022.66 /ls 7,023 503 Pipe & Fittings 1.00 ls 2,086.47 /ls 2,086 3,936.19 /ls 3,936 1,000.00 /ls 1,000 /ls /ls 7,022.66 /ls 7,023 504 Manhole Castings 007 Boxelder Diversion Structure 305 - M Misc. Concrete Manhole Steps 8.00 ea 5.43 /ea 43 15.00 /ea 120 20.43 /ea 163 305 - M Misc. Concrete 1.00 ls 43.46 /ls 43 120.00 /ls 120 /ls /ls /ls 163.46 /ls 163 007 Boxelder Diversion Structure 1.00 ls 43.46 /ls 43 120.00 /ls 120 /ls /ls /ls 163.46 /ls 163 504 Manhole Castings 1.00 ls 43.46 /ls 43 120.00 /ls 120 /ls /ls /ls 163.46 /ls 163 505 Concrete - Buy 007 Boxelder Diversion Structure 305 - M Misc. Concrete 1.00 ls 336.62 /ls 337 392.99 /ls 393 /ls 26.10 /ls 26 /ls 755.71 /ls 756 007 Boxelder Diversion Structure 1.00 ls 336.62 /ls 337 392.99 /ls 393 /ls 26.10 /ls 26 /ls 755.71 /ls 756 506 Hand Grout Equip. 1.00 ls 336.62 /ls 337 392.99 /ls 393 /ls 26.10 /ls 26 /ls 755.71 /ls 756 507 Grating - Aluminum 007 Boxelder Diversion Structure 005 - S Structural Anchor Bolts 26.00 ea 19.23 /ea 500 14.00 /ea 364 4.00 /ea 104 5.00 /ea 130 42.23 /ea 1,098 Erect Aluminum Channel 4" 7.00 ea 138.30 /ea 968 138.30 /ea 968 Fabricate Aluminum Channel 4" 7.00 ea 69.15 /ea 484 69.15 /ea 484 Buy Aluminum C Channel 4" 35.00 lf 7.17 /lf 251 7.17 /lf 251 Erect Aluminum Angles 1" 6.00 ea 86.44 /ea 519 86.44 /ea 519 Aluminum Angle 1-3/4 x 1-3/4 x 1/4 66.00 lf 4.28 /lf 282 4.28 /lf 282 Aluminum Plate 1/2" 4.00 sf 29.00 /sf 116 29.00 /sf 116 Alum Floor Grating 1.50" 140.00 sf 5.19 /sf 726 21.00 /sf 2,940 26.19 /sf 3,666 Fabricate Alum Floor Grating 1.50" 140.00 sf 2.22 /sf 311 1.00 /sf 140 3.22 /sf 451 005 - S Structural 140.00 ls 25.06 /ls 3,508 29.24 /ls 4,093 /ls 0.74 /ls 104 0.93 /ls 130 55.97 /ls 7,836 007 Boxelder Diversion Structure 1.00 ls 3,508.15 /ls 3,508 4,093.40 /ls 4,093 /ls 104.00 /ls 104 130.00 /ls 130 7,835.55 /ls 7,836 507 Grating - Aluminum 1.00 ls 3,508.15 /ls 3,508 4,093.40 /ls 4,093 /ls 104.00 /ls 104 130.00 /ls 130 7,835.55 /ls 7,836 508 Grating - Expanded Steel 007 Boxelder Diversion Structure 005 - S Structural Inlet Trash Rack 1.00 ea 108.64 /ea 109 750.00 /ea 750 858.64 /ea 859 Anchor Bolts 18.00 ea 19.23 /ea 346 14.00 /ea 252 4.00 /ea 72 5.00 /ea 90 42.23 /ea 760 005 - S Structural 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 007 Boxelder Diversion Structure 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 508 Grating - Expanded Steel 1.00 ls 454.83 /ls 455 1,002.00 /ls 1,002 /ls 72.00 /ls 72 90.00 /ls 90 1,618.83 /ls 1,619 073 Structure 1.00 ls 19,098.83 /ls 19,099 17,597.80 /ls 17,598 1,000.00 /ls 1,000 1,377.93 /ls 1,378 545.24 /ls 545 39,619.80 /ls 39,620 075 Mechanical 510 Gates - Slide 007 Boxelder Diversion Structure 004 - M Mechanical Install Slide Gate w/ Oprtr & Thmbl - 12" x 24" 1.00 ea 711.35 /ea 711 8,732.00 /ea 8,732 9,443.35 /ea 9,443 Modbus Adder 1.00 ea 400.00 /ea 400 400.00 /ea 400 004 - M Mechanical 1.00 ls 711.35 /ls 711 9,132.00 /ls 9,132 /ls /ls /ls 9,843.35 /ls 9,843 007 Boxelder Diversion Structure 1.00 ls 711.35 /ls 711 9,132.00 /ls 9,132 /ls /ls /ls 9,843.35 /ls 9,843 510 Gates - Slide 1.00 ls 711.35 /ls 711 9,132.00 /ls 9,132 /ls /ls /ls 9,843.35 /ls 9,843 511 Parshall Flumes 007 Boxelder Diversion Structure 004 - M Mechanical Parshall Flumes 12" 1.00 ea 426.81 /ea 427 3,944.00 /ea 3,944 4,370.81 /ea 4,371 004 - M Mechanical 1.00 ls 426.81 /ls 427 3,944.00 /ls 3,944 /ls /ls /ls 4,370.81 /ls 4,371 007 Boxelder Diversion Structure 1.00 ls 426.81 /ls 427 3,944.00 /ls 3,944 /ls /ls /ls 4,370.81 /ls 4,371 511 Parshall Flumes 1.00 ls 426.81 /ls 427 3,944.00 /ls 3,944 /ls /ls /ls 4,370.81 /ls 4,371 075 Mechanical 1.00 ls 1,138.16 /ls 1,138 13,076.00 /ls 13,076 /ls /ls /ls 14,214.16 /ls 14,214 005 Boxelder Diversion Structure 1.00 ls 20,236.99 /ls 20,237 30,673.80 /ls 30,674 1,000.00 /ls 1,000 1,377.93 /ls 1,378 545.24 /ls 545 53,833.96 /ls 53,834 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 006 Boxelder Check Structure 076 Structure 601 Site Exc. - Earth 008 Boxelder Check Structure 101 - C Crew Cost Backhoe 16.00 hr 34.36 /hr 550 34.36 /hr 550 Compactor 16.00 hr 4.05 /hr 65 4.05 /hr 65 Foreman Truck 16.00 hr 26.05 /hr 417 26.05 /hr 417 Laborer 32.00 hr 27.16 /hr 869 27.16 /hr 869 Operator - Backhoe 16.00 hr 38.49 /hr 616 38.49 /hr 616 Foreman 16.00 hr 52.52 /hr 840 52.52 /hr 840 101 - C Crew Cost 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 103 - M Material Cost Import Aggregate 4.00 cy 15.00 /cy 60 15.00 /cy 60 103 - M Material Cost 1.00 ls /ls 60.00 /ls 60 /ls /ls /ls 60.00 /ls 60 008 Boxelder Check Structure 1.00 ls 2,325.28 /ls 2,325 60.00 /ls 60 /ls 1,031.18 /ls 1,031 /ls 3,416.46 /ls 3,416 601 Site Exc. - Earth 1.00 ls 2,325.28 /ls 2,325 60.00 /ls 60 /ls 1,031.18 /ls 1,031 /ls 3,416.46 /ls 3,416 602 Rip Rap 008 Boxelder Check Structure 001 - E Earthwork Rip Rap Machine Place 24.00 sf 2.63 /sf 63 1.40 /sf 34 2.56 /sf 62 6.59 /sf 158 Geotextile 3.00 sy 4.53 /sy 14 1.93 /sy 6 6.45 /sy 19 001 - E Earthwork 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 008 Boxelder Check Structure 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 602 Rip Rap 1.00 ls 76.60 /ls 77 39.38 /ls 39 /ls 61.50 /ls 62 /ls 177.48 /ls 177 603 Concrete - Buy 008 Boxelder Check Structure 301 - C SOG Concrete Fine Grade SOG 96.00 sf 0.33 /sf 32 0.31 /sf 30 0.64 /sf 62 S.O.G. Edge Form < 1' 40.00 sf 7.69 /sf 308 1.58 /sf 63 9.27 /sf 371 Strip & Oil Slab Edge Form 40.00 sf 0.27 /sf 11 0.02 /sf 1 0.29 /sf 12 SOG Rebar 0.23 tn 419.90 /tn 97 999.35 /tn 231 1,419.26 /tn 328 Rebar/Mesh Support - Bricks 19.00 ea 0.08 /ea 2 0.26 /ea 5 0.35 /ea 7 4000 psi Concrete 3.56 cy 92.14 /cy 328 92.14 /cy 328 Pump Place Slab on Grade 3.56 cy 8.85 /cy 31 10.00 /cy 36 18.85 /cy 67 Finish- Hard Trowel 96.00 sf 0.54 /sf 52 0.04 /sf 4 0.58 /sf 56 Cure with Liquid Curing Compounds 96.00 sf 0.11 /sf 10 0.04 /sf 4 0.15 /sf 14 Sealer/Hardener Floors 96.00 sf 0.08 /sf 8 0.32 /sf 30 0.40 /sf 38 301 - C SOG Concrete 3.56 cy 154.65 /cy 551 186.77 /cy 665 /cy 8.43 /cy 30 9.99 /cy 36 359.85 /cy 1,281 302 - C Wall Concrete Job Built with Plyform 0-4' 256.00 sf 5.73 /sf 1,467 1.68 /sf 430 7.41 /sf 1,897 Strip & Oil Wall Forms 256.00 sf 0.27 /sf 70 0.02 /sf 5 0.29 /sf 75 Wall Rebar 0.43 tn 419.90 /tn 179 996.72 /tn 426 1,416.63 /tn 605 4000 psi Concrete 4.74 cy 92.14 /cy 437 92.14 /cy 437 Pump Place Walls 4.74 cy 19.33 /cy 92 10.00 /cy 47 29.33 /cy 139 Finish- Top of Wall & Curb 40.00 sf 0.29 /sf 12 0.29 /sf 12 Grind/Patch Walls 256.00 sf 0.41 /sf 104 0.02 /sf 5 0.43 /sf 109 Sandblast Before Placing Walls 40.00 sf 0.82 /sf 33 0.25 /sf 10 1.07 /sf 43 Cure with Liquid Curing Compounds 256.00 sf 0.11 /sf 28 0.04 /sf 9 0.15 /sf 37 302 - C Wall Concrete 4.74 cy 418.42 /cy 1,983 278.94 /cy 1,322 /cy /cy 10.00 /cy 47 707.36 /cy 3,353 303 - C Suspended Slab Concrete Form Suspended Slab 0-15' 108.00 sf 1.54 /sf 166 1.84 /sf 198 3.38 /sf 365 Slab Edge Form < 1' 10.00 sf 3.85 /sf 38 2.36 /sf 24 6.21 /sf 62 Shore Suspended Slabs 432.00 cf 0.08 /cf 33 0.11 /cf 48 0.19 /cf 81 Strip & Oil Non-CJ Forms 118.00 sf 0.27 /sf 32 0.02 /sf 2 0.29 /sf 34 Aluminum Angle 1-3/4 x 1-3/4 x 1/4 24.00 lf 4.28 /lf 103 4.28 /lf 103 Aluminum Plate 1/2" 2.00 sf 29.00 /sf 58 29.00 /sf 58 Alum Floor Grating 1.50" 54.00 sf 5.19 /sf 280 21.00 /sf 1,134 26.19 /sf 1,414 Fabricate Alum Floor Grating 1.50" 54.00 sf 2.22 /sf 120 1.00 /sf 54 3.22 /sf 174 005 - S Structural 54.00 ls 35.05 /ls 1,893 31.27 /ls 1,689 /ls 0.89 /ls 48 1.11 /ls 60 68.33 /ls 3,690 008 Boxelder Check Structure 1.00 ls 1,892.90 /ls 1,893 1,688.78 /ls 1,689 /ls 48.00 /ls 48 60.00 /ls 60 3,689.68 /ls 3,690 605 Grating - Aluminum 1.00 ls 1,892.90 /ls 1,893 1,688.78 /ls 1,689 /ls 48.00 /ls 48 60.00 /ls 60 3,689.68 /ls 3,690 076 Structure 1.00 ls 7,265.49 /ls 7,265 4,272.51 /ls 4,273 /ls 1,170.69 /ls 1,171 148.52 /ls 149 12,857.21 /ls 12,857 077 Mechanical 606 Gates - Slide 008 Boxelder Check Structure 004 - M Mechanical Install Slide Gate w/ Oprtr & Thmbl - 6' x 2' 1.00 ea 1,625.95 /ea 1,626 17,711.00 /ea 17,711 19,336.95 /ea 19,337 Modbus Adders 1.00 ea 400.00 /ea 400 400.00 /ea 400 004 - M Mechanical 1.00 ls 1,625.95 /ls 1,626 18,111.00 /ls 18,111 /ls /ls /ls 19,736.95 /ls 19,737 005 - S Structural Anchor Bolts 8.00 ea 19.23 /ea 154 14.00 /ea 112 4.00 /ea 32 5.00 /ea 40 42.23 /ea 338 005 - S Structural 1.00 ls 153.86 /ls 154 112.00 /ls 112 /ls 32.00 /ls 32 40.00 /ls 40 337.86 /ls 338 008 Boxelder Check Structure 1.00 ls 1,779.81 /ls 1,780 18,223.00 /ls 18,223 /ls 32.00 /ls 32 40.00 /ls 40 20,074.81 /ls 20,075 606 Gates - Slide 1.00 ls 1,779.81 /ls 1,780 18,223.00 /ls 18,223 /ls 32.00 /ls 32 40.00 /ls 40 20,074.81 /ls 20,075 077 Mechanical 1.00 ls 1,779.81 /ls 1,780 18,223.00 /ls 18,223 /ls 32.00 /ls 32 40.00 /ls 40 20,074.81 /ls 20,075 Boxelder Check Structure 1.00 ls 9,045.30 /ls 9,045 22,495.51 /ls 22,496 /ls 1,202.69 /ls 1,203 188.52 /ls 189 32,932.02 /ls 32,932 Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level akeoff Quanti Labor Cost Unit Labor Amount Material Cost Unit Material Amount Sub Cost Unit Sub Amount Equip Cost Unit Equip Amount Other Cost Unit Other Amount Total Cost Unit Total Amount 007 Boxelder Headwall 078 Structure 701 Site Exc. - Earth 009 Headwalls 101 - C Crew Cost Backhoe 16.00 hr 34.36 /hr 550 34.36 /hr 550 Compactor 16.00 hr 4.05 /hr 65 4.05 /hr 65 Foreman Truck 16.00 hr 26.05 /hr 417 26.05 /hr 417 Laborer 32.00 hr 27.16 /hr 869 27.16 /hr 869 Operator - Backhoe 16.00 hr 38.49 /hr 616 38.49 /hr 616 Foreman 16.00 hr 52.52 /hr 840 52.52 /hr 840 101 - C Crew Cost 1.00 ls 2,325.28 /ls 2,325 /ls /ls 1,031.18 /ls 1,031 /ls 3,356.46 /ls 3,356 103 - M Material Cost Import Aggregate 18.00 cy 15.00 /cy 270 15.00 /cy 270 103 - M Material Cost 1.00 ls /ls 270.00 /ls 270 /ls /ls /ls 270.00 /ls 270 009 Headwalls 1.00 ls 2,325.28 /ls 2,325 270.00 /ls 270 /ls 1,031.18 /ls 1,031 /ls 3,626.46 /ls 3,626 701 Site Exc. - Earth 1.00 ls 2,325.28 /ls 2,325 270.00 /ls 270 /ls 1,031.18 /ls 1,031 /ls 3,626.46 /ls 3,626 702 Rip Rap 009 Headwalls 001 - E Earthwork Rip Rap Machine Place 589.00 sf 2.63 /sf 1,547 1.40 /sf 825 2.56 /sf 1,509 6.59 /sf 3,881 Geotextile 66.00 sy 4.53 /sy 299 1.93 /sy 127 6.45 /sy 426 001 - E Earthwork 1.00 ls 1,845.46 /ls 1,845 951.65 /ls 952 /ls 1,509.30 /ls 1,509 /ls 4,306.41 /ls 4,306 009 Headwalls 1.00 ls 1,845.46 /ls 1,845 951.65 /ls 952 /ls 1,509.30 /ls 1,509 /ls 4,306.41 /ls 4,306 702 Rip Rap 1.00 ls 1,845.46 /ls 1,845 951.65 /ls 952 /ls 1,509.30 /ls 1,509 /ls 4,306.41 /ls 4,306 703 Concrete - Buy 009 Headwalls 301 - C SOG Concrete Fine Grade SOG 156.00 sf 0.33 /sf 52 0.31 /sf 49 0.64 /sf 101 S.O.G. Edge Form < 1' 128.00 sf 7.69 /sf 985 1.58 /sf 202 9.27 /sf 1,186 Strip & Oil Slab Edge Form 128.00 sf 0.27 /sf 35 0.02 /sf 3 0.29 /sf 37 SOG Rebar 0.38 tn 419.90 /tn 158 998.00 /tn 375 1,417.90 /tn 533 Rebar/Mesh Support - Bricks 44.00 ea 0.08 /ea 4 0.26 /ea 12 0.35 /ea 15 4000 psi Concrete 5.78 cy 92.14 /cy 532 92.14 /cy 532 Pump Place Slab on Grade 5.78 cy 8.85 /cy 51 10.00 /cy 58 18.85 /cy 109 Finish- Hard Trowel 156.00 sf 0.54 /sf 84 0.04 /sf 6 0.58 /sf 90 Cure with Liquid Curing Compounds 156.00 sf 0.11 /sf 17 0.04 /sf 6 0.15 /sf 23 Sealer/Hardener Floors 156.00 sf 0.08 /sf 13 0.32 /sf 49 0.40 /sf 62 301 - C SOG Concrete 5.78 cy 241.84 /cy 1,398 204.92 /cy 1,184 /cy 8.44 /cy 49 10.00 /cy 58 465.19 /cy 2,689 302 - C Wall Concrete Job Built with Plyform 4-8' 624.00 sf 5.73 /sf 3,576 1.79 /sf 1,114 7.52 /sf 4,690 Strip & Oil Wall Forms 624.00 sf 0.27 /sf 169 0.02 /sf 12 0.29 /sf 182 Wall Rebar 1.04 tn 419.90 /tn 437 997.50 /tn 1,037 1,417.40 /tn 1,474 4000 psi Concrete 11.56 cy 92.14 /cy 1,065 92.14 /cy 1,065 Pump Place Walls 11.56 cy 19.34 /cy 223 10.00 /cy 116 29.34 /cy 339 Finish- Top of Wall & Curb 52.00 sf 0.29 /sf 15 0.29 /sf 15 Grind/Patch Walls 624.00 sf 0.41 /sf 253 0.02 /sf 12 0.43 /sf 265 Sandblast Before Placing Walls 52.00 sf 0.82 /sf 42 0.25 /sf 13 1.07 /sf 55 Cure with Liquid Curing Compounds 624.00 sf 0.11 /sf 68 0.04 /sf 23 0.15 /sf 91 302 - C Wall Concrete 11.56 cy 413.82 /cy 4,784 283.47 /cy 3,277 /cy /cy 10.00 /cy 116 707.29 /cy 8,176 009 Headwalls 1.00 ls 6,181.60 /ls 6,182 4,461.34 /ls 4,461 /ls 48.76 /ls 49 173.34 /ls 173 10,865.04 /ls 10,865 703 Concrete - Buy 1.00 ls 6,181.60 /ls 6,182 4,461.34 /ls 4,461 /ls 48.76 /ls 49 173.34 /ls 173 10,865.04 /ls 10,865 078 Structure 1.00 ls 10,352.34 /ls 10,352 5,682.99 /ls 5,683 /ls 2,589.24 /ls 2,589 173.34 /ls 173 18,797.91 /ls 18,798 007 Boxelder Headwall 1.00 ls 10,352.34 /ls 10,352 5,682.99 /ls 5,683 /ls 2,589.24 /ls 2,589 173.34 /ls 173 18,797.91 /ls 18,798 Independent Cost Estimate Client: City of Fort Collins - Utilities Project: Rigden Storage Reservoir Project Pump Station Date: December 19, 2013 Spreadsheet Level Takeoff Quantity Labor Amount Material Amount Sub Amount Equip Amount Other Amount Total Amount Addon Amount Grand Total 01 Design & Management 058 Moblization, Electrical Sub Mobilization 1.00 ea $ 2,111.00 $ 1,000.00 $ 3,111.00 $ 400.00 $ 3,510.00 Electric Permits 1.00 ls $ 1,500.00 $ 1,500.00 $ 193.00 $ 1,693.00 Office Trailer 6.00 mnth $ 4,500.00 $ 4,500.00 $ 578.00 $ 5,078.00 Miscellaneous Safety 1.00 ls $ 500.00 $ 511.00 $ 1,011.00 $ 130.00 $ 1,140.00 Weekly Cleaning 20.00 wk $ 3,000.00 $ 1,000.00 $ 4,000.00 $ 514.00 $ 4,514.00 Conduit Bender 6.00 mnth $ 2,640.00 $ 2,640.00 $ 339.00 $ 2,979.00 Air Compressor 1.00 mnth $ 600.00 $ 600.00 $ 77.00 $ 677.00 Conduit Threader 6.00 mnth $ 600.00 $ 600.00 $ 77.00 $ 677.00 Tugger 2.00 mnth $ 1,500.00 $ 1,500.00 $ 193.00 $ 1,693.00 Megger 1.00 mnth $ 100.00 $ 100.00 $ 13.00 $ 113.00 Temporary Power 1.00 ls $ 3,500.00 $ 3,500.00 $ 450.00 $ 3,950.00 Small Tools 1.00 ls $ 4,500.00 $ 4,500.00 $ 578.00 $ 5,078.00 TRAILER - TOOLS & EQUIPMENT 10.00 mnth $ 3,500.00 $ 3,500.00 $ 450.00 $ 3,950.00 VEHICLE - PICKUP F150 4X4 SPR CRW 6.00 mnth $ 7,500.00 $ 7,500.00 $ 963.00 $ 8,463.00 FUEL / OIL / MAINTENANCE 1.00 ls $ 2,500.00 $ 2,500.00 $ 321.00 $ 2,821.00 $ 46,336.00 02 Materials & Sitework 063 Electrical, Electrical Sub Lighting Conduit & Wire Copper Wire XHHW Stranded #12 330.00 lf $ 348.00 $ 135.00 $ 484.00 $ 62.00 $ 546.00 Terminations , 600V, 1C,#10 AWG & Smaller 30.00 ea $ 237.00 $ 6.00 $ 243.00 $ 31.00 $ 275.00 GRC 3/4" 100.00 lf $ 369.00 $ 136.00 $ 505.00 $ 65.00 $ 570.00 GRC Elbow 3/4" 3.00 ea $ 63.00 $ 32.00 $ 96.00 $ 12.00 $ 108.00 Rigid Conduit Scru-tite ST Hub 3/4" 12.00 ea $ 362.00 $ 124.00 $ 485.00 $ 62.00 $ 548.00 Right Angle Beam Clamps 3/4" 13.00 ea $ 34.00 $ 44.00 $ 79.00 $ 10.00 $ 89.00 PP1 to EUH 5102, Lp1, and IFG5105 Copper Wire XHHW Stranded # 4 100.00 lf $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 Copper Wire XHHW Stranded # 8 40.00 lf $ 42.00 $ 39.00 $ 81.00 $ 10.00 $ 92.00 Copper Wire XHHW Stranded #10 280.00 lf $ 296.00 $ 129.00 $ 425.00 $ 55.00 $ 479.00 Copper Wire XHHW Stranded #12 480.00 lf $ 507.00 $ 197.00 $ 703.00 $ 90.00 $ 794.00 Terminations , 600V, 1C, #1-4/0kcmil 6.00 ea $ 79.00 $ 24.00 $ 103.00 $ 13.00 $ 116.00 Terminations , 600V, 1C, #2-#8 AWG 2.00 ea $ 26.00 $ 3.00 $ 29.00 $ 4.00 $ 33.00 Terminations , 600V, 1C,#10 AWG & Smaller 6.00 ea $ 47.00 $ 1.00 $ 49.00 $ 6.00 $ 55.00 Terminations , 600V, 1C,#10 AWG & Smaller 12.00 ea $ 95.00 $ 2.00 $ 97.00 $ 13.00 $ 110.00 GRC 3/4" 80.00 lf $ 296.00 $ 109.00 $ 404.00 $ 52.00 $ 456.00 GRC 1" 5.00 lf $ 22.00 $ 11.00 $ 33.00 $ 4.00 $ 37.00 GRC 1-1/2" 5.00 lf $ 32.00 $ 18.00 $ 49.00 $ 6.00 $ 56.00 GRC Elbow 3/4" 9.00 ea $ 190.00 $ 97.00 $ 287.00 $ 37.00 $ 324.00 Insulated Grounding Metal Bushing 3/4" 4.00 ea $ 60.00 $ 26.00 $ 87.00 $ 11.00 $ 98.00 Insulated Grounding Metal Bushing 1" 2.00 ea $ 42.00 $ 15.00 $ 57.00 $ 7.00 $ 64.00 Insulated Grounding Metal Bushing 1-1/2" 2.00 ea $ 53.00 $ 20.00 $ 73.00 $ 9.00 $ 82.00 Rigid Conduit Scru-tite ST Hub 3/4" 6.00 ea $ 181.00 $ 62.00 $ 243.00 $ 31.00 $ 274.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 1-1/2" 2.00 ea $ 121.00 $ 97.00 $ 218.00 $ 28.00 $ 246.00 Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 4.00 ea $ 19.00 $ 48.00 $ 67.00 $ 9.00 $ 76.00 GRC U-Channel Rigid Conduit Clamp 3/4" 12.00 ea $ 25.00 $ 25.00 $ 50.00 $ 6.00 $ 56.00 PP1 to EUH 5101 Copper Wire XHHW Stranded #12 80.00 lf $ 84.00 $ 33.00 $ 117.00 $ 15.00 $ 132.00 Terminations , 600V, 1C,#10 AWG & Smaller 8.00 ea $ 63.00 $ 2.00 $ 65.00 $ 8.00 $ 73.00 GRC 3/4" 20.00 lf $ 74.00 $ 27.00 $ 101.00 $ 13.00 $ 114.00 GRC Elbow 3/4" 3.00 ea $ 63.00 $ 32.00 $ 96.00 $ 12.00 $ 108.00 01 Pump Station Independent Cost Estimate Insulated Grounding Metal Bushing 3/4" 2.00 ea $ 30.00 $ 13.00 $ 43.00 $ 6.00 $ 49.00 Insulated Grounding Metal Bushing 3/4" 2.00 ea $ 30.00 $ 13.00 $ 43.00 $ 6.00 $ 49.00 Sealtite Flexible Conduit 3/4" 3.00 lf $ 3.00 $ 11.00 $ 14.00 $ 2.00 $ 16.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 GRC U-Channel Rigid Conduit Clamp 3/4" 4.00 ea $ 8.00 $ 8.00 $ 17.00 $ 2.00 $ 19.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 PLC to EUH5101, ACD5101,RRP5101 VFD Copper Wire XHHW Stranded #12 150.00 lf $ 158.00 $ 62.00 $ 220.00 $ 28.00 $ 248.00 Copper Wire XHHW Stranded #12 20.00 lf $ 21.00 $ 8.00 $ 29.00 $ 4.00 $ 33.00 Copper Wire XHHW Stranded #14 1,840.00 lf $ 1,942.00 $ 628.00 $ 2,570.00 $ 330.00 $ 2,901.00 Terminations , 600V, 1C,#10 AWG & Smaller 164.00 ea $ 1,298.00 $ 33.00 $ 1,331.00 $ 171.00 $ 1,502.00 Terminations , 600V, 1C,#10 AWG & Smaller 4.00 ea $ 32.00 $ 1.00 $ 32.00 $ 4.00 $ 37.00 GRC 3/4" 65.00 lf $ 240.00 $ 88.00 $ 329.00 $ 42.00 $ 371.00 GRC 2" 5.00 lf $ 50.00 $ 21.00 $ 71.00 $ 9.00 $ 80.00 Insulated Grounding Metal Bushing 3/4" 8.00 ea $ 121.00 $ 52.00 $ 173.00 $ 22.00 $ 195.00 Insulated Grounding Metal Bushing 2" 2.00 ea $ 65.00 $ 29.00 $ 94.00 $ 12.00 $ 106.00 Rigid Conduit Scru-tite ST Hub 3/4" 12.00 ea $ 362.00 $ 124.00 $ 485.00 $ 62.00 $ 548.00 Rigid Conduit Scru-tite ST Hub 2" 2.00 ea $ 169.00 $ 195.00 $ 364.00 $ 47.00 $ 411.00 GRC T Condulet 3/4" 2.00 ea $ 65.00 $ 31.00 $ 96.00 $ 12.00 $ 108.00 Blank Steel Condulet Cover 3/4" 2.00 ea $ 26.00 $ 7.00 $ 33.00 $ 4.00 $ 37.00 Open Condulet Gasket 3/4" 2.00 ea $ 16.00 $ 6.00 $ 21.00 $ 3.00 $ 24.00 Sealtite Flexible Conduit 3/4" 12.00 lf $ 11.00 $ 45.00 $ 56.00 $ 7.00 $ 63.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 8.00 ea $ 38.00 $ 96.00 $ 134.00 $ 17.00 $ 152.00 GRC U-Channel Rigid Conduit Clamp 3/4" 10.00 ea $ 21.00 $ 21.00 $ 42.00 $ 5.00 $ 47.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 LP1 to ACU5101, EXF5102, network power rack Copper Wire XHHW Stranded # 6 100.00 lf $ 106.00 $ 78.00 $ 184.00 $ 24.00 $ 207.00 Copper Wire XHHW Stranded #10 170.00 lf $ 179.00 $ 79.00 $ 258.00 $ 33.00 $ 291.00 Copper Wire XHHW Stranded #12 450.00 lf $ 475.00 $ 185.00 $ 659.00 $ 85.00 $ 744.00 Copper Wire XHHW Stranded #12 60.00 lf $ 63.00 $ 25.00 $ 88.00 $ 11.00 $ 99.00 Terminations , 600V, 1C, #2-#8 AWG 8.00 ea $ 106.00 $ 12.00 $ 118.00 $ 15.00 $ 133.00 Terminations , 600V, 1C,#10 AWG & Smaller 24.00 ea $ 190.00 $ 5.00 $ 195.00 $ 25.00 $ 220.00 Terminations , 600V, 1C,#10 AWG & Smaller 12.00 ea $ 95.00 $ 2.00 $ 97.00 $ 13.00 $ 110.00 Terminations , 600V, 1C,#10 AWG & Smaller 24.00 ea $ 190.00 $ 5.00 $ 195.00 $ 25.00 $ 220.00 GRC 3/4" 50.00 lf $ 185.00 $ 68.00 $ 253.00 $ 32.00 $ 285.00 GRC 1" 20.00 lf $ 90.00 $ 42.00 $ 132.00 $ 17.00 $ 149.00 GRC 1-1/2" 5.00 lf $ 32.00 $ 18.00 $ 49.00 $ 6.00 $ 56.00 Insulated Grounding Metal Bushing 3/4" 8.00 ea $ 121.00 $ 52.00 $ 173.00 $ 22.00 $ 195.00 Insulated Grounding Metal Bushing 1" 2.00 ea $ 42.00 $ 15.00 $ 57.00 $ 7.00 $ 64.00 Insulated Grounding Metal Bushing 1-1/2" 2.00 ea $ 53.00 $ 20.00 $ 73.00 $ 9.00 $ 82.00 Rigid Conduit Scru-tite ST Hub 3/4" 8.00 ea $ 241.00 $ 82.00 $ 323.00 $ 42.00 $ 365.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 1-1/2" 2.00 ea $ 121.00 $ 97.00 $ 218.00 $ 28.00 $ 246.00 Sealtite Flexible Conduit 3/4" 3.00 lf $ 3.00 $ 11.00 $ 14.00 $ 2.00 $ 16.00 Sealtite Flexible Conduit 1" 2.00 lf $ 2.00 $ 11.00 $ 13.00 $ 2.00 $ 15.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 12.00 ea $ 57.00 $ 145.00 $ 202.00 $ 26.00 $ 227.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 8.00 ea $ 42.00 $ 190.00 $ 232.00 $ 30.00 $ 262.00 Right Angle Beam Clamps 3/4" 5.00 ea $ 13.00 $ 17.00 $ 30.00 $ 4.00 $ 34.00 Right Angle Beam Clamps 1" 2.00 ea $ 5.00 $ 8.00 $ 13.00 $ 2.00 $ 14.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 PLC to switches and EUH5102 Copper Wire XHHW Stranded #14 645.00 lf $ 681.00 $ 220.00 $ 901.00 $ 116.00 $ 1,017.00 Terminations , 600V, 1C,#10 AWG & Smaller 94.00 ea $ 744.00 $ 19.00 $ 763.00 $ 98.00 $ 861.00 GRC 3/4" 65.00 lf $ 240.00 $ 88.00 $ 329.00 $ 42.00 $ 371.00 GRC 1" 20.00 lf $ 90.00 $ 42.00 $ 132.00 $ 17.00 $ 149.00 GRC Elbow 3/4" 7.00 ea $ 148.00 $ 75.00 $ 223.00 $ 29.00 $ 252.00 GRC Elbow 1" 1.00 ea $ 26.00 $ 12.00 $ 38.00 $ 5.00 $ 43.00 Rigid Conduit Scru-tite ST Hub 3/4" 12.00 ea $ 362.00 $ 124.00 $ 485.00 $ 62.00 $ 548.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 GRC T Condulet 3/4" 3.00 ea $ 97.00 $ 47.00 $ 144.00 $ 19.00 $ 163.00 Open Condulet Gasket 3/4" 3.00 ea $ 24.00 $ 8.00 $ 32.00 $ 4.00 $ 36.00 Open Condulet Gasket 1" 1.00 ea $ 8.00 $ 4.00 $ 12.00 $ 1.00 $ 13.00 Sealtite Flexible Conduit 3/4" 12.00 lf $ 11.00 $ 45.00 $ 56.00 $ 7.00 $ 63.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 8.00 ea $ 38.00 $ 96.00 $ 134.00 $ 17.00 $ 152.00 Power Charge .25 8.00 ea $ 8.00 $ 1.00 $ 9.00 $ 1.00 $ 11.00 Power Charge Stud 3/8" 8.00 ea $ 8.00 $ 3.00 $ 11.00 $ 1.00 $ 13.00 Hex Nuts 3/8" 8.00 ea $ 8.00 $ 2.00 $ 11.00 $ 1.00 $ 12.00 Flat Washer 3/8" 8.00 ea $ 2.00 $ 2.00 $ - $ 2.00 GRC One Hole Malleable Straps 3/4" 6.00 ea $ 10.00 $ 12.00 $ 21.00 $ 3.00 $ 24.00 GRC One Hole Malleable Straps 1" 2.00 ea $ 3.00 $ 6.00 $ 9.00 $ 1.00 $ 10.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 POSITION SWITCH - - -INSTR 3.00 ea $ 317.00 $ 585.00 $ 902.00 $ 116.00 $ 1,017.00 PLC to thermostats Thermostat (NEMA 4X) 2.00 ea $ 158.00 $ 390.00 $ 548.00 $ 70.00 $ 619.00 Copper Wire XHHW Stranded #14 70.00 lf $ 74.00 $ 24.00 $ 98.00 $ 13.00 $ 110.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 70.00 lf $ 111.00 $ 34.00 $ 145.00 $ 19.00 $ 164.00 Terminations , 600V, 1C,#10 AWG & Smaller 6.00 ea $ 47.00 $ 1.00 $ 49.00 $ 6.00 $ 55.00 GRC 3/4" 30.00 lf $ 111.00 $ 41.00 $ 152.00 $ 19.00 $ 171.00 GRC Elbow 3/4" 4.00 ea $ 84.00 $ 43.00 $ 127.00 $ 16.00 $ 144.00 Rigid Conduit Scru-tite ST Hub 3/4" 4.00 ea $ 121.00 $ 41.00 $ 162.00 $ 21.00 $ 182.00 Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 4.00 ea $ 19.00 $ 48.00 $ 67.00 $ 9.00 $ 76.00 Right Angle Beam Clamps 3/4" 4.00 ea $ 11.00 $ 14.00 $ 24.00 $ 3.00 $ 27.00 PLC to RP5103 VFD Copper Wire XHHW Stranded #14 335.00 lf $ 354.00 $ 114.00 $ 468.00 $ 60.00 $ 528.00 Profibus 60.00 lf $ 127.00 $ 75.00 $ 202.00 $ 26.00 $ 228.00 Terminations , 600V, 1C,#10 AWG & Smaller 26.00 ea $ 206.00 $ 5.00 $ 211.00 $ 27.00 $ 238.00 GRC 3/4" 5.00 lf $ 18.00 $ 7.00 $ 25.00 $ 3.00 $ 29.00 GRC 1" 5.00 lf $ 22.00 $ 11.00 $ 33.00 $ 4.00 $ 37.00 Rigid Conduit Scru-tite ST Hub 3/4" 2.00 ea $ 60.00 $ 21.00 $ 81.00 $ 10.00 $ 91.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 PLC to RP5101 VFD, network cabinet, IFG5103 signal Copper Wire XHHW Stranded #14 30.00 lf $ 32.00 $ 10.00 $ 42.00 $ 5.00 $ 47.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 30.00 lf $ 47.00 $ 15.00 $ 62.00 $ 8.00 $ 70.00 Profibus 30.00 lf $ 63.00 $ 38.00 $ 101.00 $ 13.00 $ 114.00 Modbus 30.00 lf $ 63.00 $ 53.00 $ 116.00 $ 15.00 $ 131.00 Terminations , 600V, 1C,#10 AWG & Smaller 6.00 ea $ 47.00 $ 1.00 $ 49.00 $ 6.00 $ 55.00 GRC 1" 5.00 lf $ 22.00 $ 11.00 $ 33.00 $ 4.00 $ 37.00 GRC 1-1/2" 5.00 lf $ 32.00 $ 18.00 $ 49.00 $ 6.00 $ 56.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 1-1/2" 2.00 ea $ 121.00 $ 97.00 $ 218.00 $ 28.00 $ 246.00 PLC to LS Copper Wire XHHW Stranded #14 55.00 lf $ 58.00 $ 19.00 $ 77.00 $ 10.00 $ 87.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 70.00 lf $ 111.00 $ 34.00 $ 145.00 $ 19.00 $ 164.00 Terminations , 600V, 1C,#10 AWG & Smaller 28.00 ea $ 222.00 $ 6.00 $ 227.00 $ 29.00 $ 256.00 GRC 3/4" 50.00 lf $ 185.00 $ 68.00 $ 253.00 $ 32.00 $ 285.00 GRC Elbow 3/4" 6.00 ea $ 127.00 $ 65.00 $ 191.00 $ 25.00 $ 216.00 Rigid Conduit Scru-tite ST Hub 3/4" 6.00 ea $ 181.00 $ 62.00 $ 243.00 $ 31.00 $ 274.00 GRC T Condulet 3/4" 1.00 ea $ 32.00 $ 16.00 $ 48.00 $ 6.00 $ 54.00 Blank Steel Condulet Cover 3/4" 1.00 ea $ 13.00 $ 3.00 $ 17.00 $ 2.00 $ 19.00 Solid Condulet Gasket 3/4" 1.00 ea $ 8.00 $ 3.00 $ 11.00 $ 1.00 $ 12.00 Sealtite Flexible Conduit 3/4" 12.00 lf $ 11.00 $ 45.00 $ 56.00 $ 7.00 $ 63.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 6.00 ea $ 29.00 $ 72.00 $ 101.00 $ 13.00 $ 114.00 Right Angle Beam Clamps 3/4" 6.00 ea $ 16.00 $ 20.00 $ 36.00 $ 5.00 $ 41.00 Level Switches 2.00 ea $ 211.00 $ 3,640.00 $ 3,851.00 $ 495.00 $ 4,346.00 PLC to Jbox Pull Wire 50.00 lf $ 24.00 $ 3.00 $ 26.00 $ 3.00 $ 30.00 GRC 1" 40.00 lf $ 179.00 $ 84.00 $ 264.00 $ 34.00 $ 298.00 GRC Elbow 1" 4.00 ea $ 106.00 $ 47.00 $ 152.00 $ 20.00 $ 172.00 Rigid Conduit Scru-tite ST Hub 1" 4.00 ea $ 153.00 $ 76.00 $ 229.00 $ 29.00 $ 259.00 Copper Wire XHHW Stranded #12 90.00 lf $ 95.00 $ 37.00 $ 132.00 $ 17.00 $ 149.00 Copper Wire XHHW Stranded #14 40.00 lf $ 42.00 $ 14.00 $ 56.00 $ 7.00 $ 63.00 Profibus 80.00 lf $ 169.00 $ 100.00 $ 269.00 $ 35.00 $ 303.00 Terminations , 600V, 1C,#10 AWG & Smaller 20.00 ea $ 158.00 $ 4.00 $ 162.00 $ 21.00 $ 183.00 GRC 3/4" 30.00 lf $ 111.00 $ 41.00 $ 152.00 $ 19.00 $ 171.00 GRC 1" 30.00 lf $ 135.00 $ 63.00 $ 198.00 $ 25.00 $ 223.00 GRC Elbow 3/4" 3.00 ea $ 63.00 $ 32.00 $ 96.00 $ 12.00 $ 108.00 GRC Elbow 1" 3.00 ea $ 79.00 $ 35.00 $ 114.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 3/4" 2.00 ea $ 60.00 $ 21.00 $ 81.00 $ 10.00 $ 91.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 Sealtite Flexible Conduit 3/4" 3.00 lf $ 3.00 $ 11.00 $ 14.00 $ 2.00 $ 16.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 2.00 ea $ 11.00 $ 47.00 $ 58.00 $ 7.00 $ 65.00 GRC U-Channel Rigid Conduit Clamp 3/4" 6.00 ea $ 13.00 $ 12.00 $ 25.00 $ 3.00 $ 28.00 GRC U-Channel Rigid Conduit Clamp 1" 6.00 ea $ 13.00 $ 13.00 $ 26.00 $ 3.00 $ 29.00 NEMA 12 Jbox and HOA for 215HP motor Strain Relief Grip w/ Locknut & Bushing 2-1/2" 1.00 ea $ 16.00 $ 92.00 $ 107.00 $ 14.00 $ 121.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 U-Channel Solid Stainless Steel 20.00 ea $ 42.00 $ 191.00 $ 233.00 $ 30.00 $ 263.00 U-Channel Closure 4.00 ea $ 2.00 $ 23.00 $ 25.00 $ 3.00 $ 28.00 Measure & Cut Unistrut 4.00 ea $ 21.00 $ 21.00 $ 3.00 $ 24.00 Floor Support 2.00 ea $ 422.00 $ 100.00 $ 522.00 $ 67.00 $ 589.00 NEMA 12 Enclosure 24x 24x 6 1.00 ea $ 211.00 $ 579.00 $ 790.00 $ 102.00 $ 892.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 NEMA 12 J-Box and HOA for 25HP pump Strain Relief Grip w/ Locknut & Bushing 1" 1.00 ea $ 8.00 $ 20.00 $ 28.00 $ 4.00 $ 31.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 U-Channel Solid Stainless Steel 20.00 ea $ 42.00 $ 191.00 $ 233.00 $ 30.00 $ 263.00 U-Channel Closure 4.00 ea $ 2.00 $ 23.00 $ 25.00 $ 3.00 $ 28.00 Measure & Cut Unistrut 4.00 ea $ 21.00 $ 21.00 $ 3.00 $ 24.00 Floor Support 2.00 ea $ 422.00 $ 100.00 $ 522.00 $ 67.00 $ 589.00 NEMA 12 Enclosure 20x 20x 6 1.00 ea $ 211.00 $ 500.00 $ 711.00 $ 91.00 $ 803.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 NEMA 12 J-Box and HOA for future pump Strain Relief Grip w/ Locknut & Bushing 1" 1.00 ea $ 8.00 $ 20.00 $ 28.00 $ 4.00 $ 31.00 U-Channel Solid Stainless Steel 20.00 ea $ 42.00 $ 191.00 $ 233.00 $ 30.00 $ 263.00 U-Channel Closure 4.00 ea $ 2.00 $ 23.00 $ 25.00 $ 3.00 $ 28.00 Measure & Cut Unistrut 4.00 ea $ 21.00 $ 21.00 $ 3.00 $ 24.00 Floor Support 2.00 ea $ 422.00 $ 100.00 $ 522.00 $ 67.00 $ 589.00 NEMA 12 Enclosure 20x 20x 6 1.00 ea $ 211.00 $ 500.00 $ 711.00 $ 91.00 $ 803.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 Wireways 6"x6" WireWay 6" 4' Section 1.00 ea $ 53.00 $ 65.00 $ 118.00 $ 15.00 $ 133.00 WireWay 6" 10' Section 2.00 ea $ 158.00 $ 330.00 $ 488.00 $ 63.00 $ 551.00 WireWay 6" Bracket Hanger 5.00 ea $ 132.00 $ 125.00 $ 257.00 $ 33.00 $ 290.00 WireWay 6" End Plate 2.00 ea $ 11.00 $ 25.00 $ 36.00 $ 5.00 $ 40.00 WireWay 6" 90 Elbow 1.00 ea $ 106.00 $ 135.00 $ 241.00 $ 31.00 $ 271.00 Divider 50.00 lf $ 264.00 $ 75.00 $ 339.00 $ 44.00 $ 382.00 Conduit Unistrut rack U-Channel Trapeze Hanger 18" 10.00 ea $ 53.00 $ 90.00 $ 143.00 $ 18.00 $ 162.00 U-Channel 1/4" Rod Beam Clamp 20.00 ea $ 42.00 $ 111.00 $ 153.00 $ 20.00 $ 173.00 U-Channel 1/4 x6' Rod 20.00 ea $ 53.00 $ 4.00 $ 57.00 $ 7.00 $ 64.00 U-Channel Nuts 1/4" 60.00 ea $ 63.00 $ 114.00 $ 177.00 $ 23.00 $ 200.00 U-Channel 1/4 Flat Washer 60.00 ea $ 3.00 $ 3.00 $ - $ 3.00 U-Channel 1/4 Lock Washer 60.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Grounding - for HV transformer Backfill (Clean or Thermal) 2.22 cy $ 38.00 $ 18.00 $ 56.00 $ 7.00 $ 63.00 Site Ditching 6" x 36" (150 x 900mm) 40.00 lf $ 21.00 $ 70.00 $ 91.00 $ 12.00 $ 103.00 Copper Wire Bare Stranded #4/0 40.00 lf $ 106.00 $ 172.00 $ 278.00 $ 36.00 $ 313.00 Warning Tape Detectable 40.00 lf $ 28.00 $ 28.00 $ 4.00 $ 32.00 Grounding - for HV transformer Backfill (Clean or Thermal) 2.22 cy $ 38.00 $ 18.00 $ 56.00 $ 7.00 $ 63.00 Site Ditching 6" x 36" (150 x 900mm) 40.00 lf $ 21.00 $ 70.00 $ 91.00 $ 12.00 $ 103.00 Copper Wire Bare Stranded #4/0 40.00 lf $ 106.00 $ 172.00 $ 278.00 $ 36.00 $ 313.00 Driving Stud 3/4" 2.00 ea $ 5.00 $ 46.00 $ 52.00 $ 7.00 $ 58.00 Ground Rod 3/4" x10' 2.00 ea $ 116.00 $ 50.00 $ 166.00 $ 21.00 $ 187.00 Cadwelds 4.00 ea $ 253.00 $ 44.00 $ 298.00 $ 38.00 $ 336.00 Warning Tape Detectable 40.00 lf $ 28.00 $ 28.00 $ 4.00 $ 32.00 Grounding - at Pump Station Hand Dig Hole 12" x 24" (300 x 600mm) 2.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Cu Yard Gravel 1.00 cy $ 26.00 $ 14.00 $ 40.00 $ 5.00 $ 45.00 Backfill (Clean or Thermal) 13.33 cy $ 227.00 $ 107.00 $ 333.00 $ 43.00 $ 376.00 Site Ditching 6" x 36" (150 x 900mm) 200.00 lf $ 105.00 $ 350.00 $ 455.00 $ 59.00 $ 514.00 Copper Wire Bare Stranded #4/0 200.00 lf $ 528.00 $ 860.00 $ 1,388.00 $ 178.00 $ 1,566.00 Copper Wire Bare Stranded # 4 20.00 lf $ 21.00 $ 18.00 $ 39.00 $ 5.00 $ 44.00 Sch 80 PVC Conduit 1" 70.00 lf $ 1,071.00 $ 50.00 $ 1,121.00 $ 144.00 $ 1,265.00 Sch 80 PVC 90 Degree Elbow 1" 7.00 ea $ 85.00 $ 73.00 $ 157.00 $ 20.00 $ 178.00 PVC Terminal Adaptor 1" 7.00 ea $ 106.00 $ 6.00 $ 112.00 $ 14.00 $ 126.00 1 Pint PVC Cement 0.70 ea $ 12.00 $ 12.00 $ 1.00 $ 13.00 Driving Stud 3/4" 4.00 ea $ 11.00 $ 93.00 $ 104.00 $ 13.00 $ 117.00 Ground Rod 3/4" x10' 4.00 ea $ 232.00 $ 100.00 $ 332.00 $ 43.00 $ 375.00 Ground Rod Clamp 3/4" 4.00 ea $ 106.00 $ 28.00 $ 133.00 $ 17.00 $ 150.00 Cadwelds 30.00 ea $ 1,900.00 $ 332.00 $ 2,232.00 $ 287.00 $ 2,518.00 Metal Caps 12" 2.00 ea $ 106.00 $ 150.00 $ 256.00 $ 33.00 $ 288.00 Warning Tape Detectable 200.00 lf $ 140.00 $ 140.00 $ 18.00 $ 158.00 Vitrified Clay Pipe 12" (300mm) 2.00 lf $ 77.00 $ 11.00 $ 88.00 $ 11.00 $ 100.00 LED fixture Sealed & gasketed LED Fixture 7.00 ea $ 923.00 $ 1,155.00 $ 2,078.00 $ 267.00 $ 2,345.00 LED fixture Sealed & gasketed LED Fixture w/ battery pack 1.00 ea $ 132.00 $ 215.00 $ 347.00 $ 45.00 $ 391.00 Wallpack LED Fixture w/ Photo eye Wallpack LED Fixture w/ Photo eye 1.00 ea $ 158.00 $ 265.00 $ 423.00 $ 54.00 $ 478.00 Lighting Switch Copper Wire XHHW Stranded #12 35.00 lf $ 37.00 $ 14.00 $ 51.00 $ 7.00 $ 58.00 GRC 3/4" 10.00 lf $ 37.00 $ 14.00 $ 51.00 $ 6.00 $ 57.00 Plastic Bushing 3/4" 2.00 ea $ 26.00 $ 1.00 $ 27.00 $ 4.00 $ 31.00 Rigid Conduit Scru-tite ST Hub 3/4" 2.00 ea $ 60.00 $ 21.00 $ 81.00 $ 10.00 $ 91.00 Locknut 3/4" 2.00 ea $ 16.00 $ 1.00 $ 17.00 $ 2.00 $ 19.00 #14 - # 8 Wire Nut 3.00 ea $ 1.00 $ 1.00 $ - $ 1.00 Power Charge .22 1.00 ea $ 1.00 $ 7.00 $ 8.00 $ 1.00 $ 9.00 Power Charge Stud 1/4" 1.00 ea $ 1.00 $ - $ 1.00 $ - $ 1.00 GRC One Hole Malleable Straps 3/4" 1.00 ea $ 2.00 $ 2.00 $ 4.00 $ - $ 4.00 Misc Fasteners 1.00 ea $ 1.00 $ - $ 1.00 $ - $ 1.00 FSC Box 3/4" 1.00 ea $ 16.00 $ 22.00 $ 38.00 $ 5.00 $ 43.00 Weatherproof Plate for Outlet Box 1G Switch 1.00 ea $ 8.00 $ 19.00 $ 27.00 $ 3.00 $ 30.00 Specification Grade Switch Sp Brown 20a 1.00 ea $ 53.00 $ 16.00 $ 69.00 $ 9.00 $ 78.00 Branch Wire & Receptacle GFI 15a & 20a Copper Wire XHHW Stranded #12 350.00 lf $ 369.00 $ 144.00 $ 513.00 $ 66.00 $ 579.00 Plastic Coated Rigid Steel Conduit 3/4" 100.00 lf $ 602.00 $ 627.00 $ 1,229.00 $ 158.00 $ 1,386.00 Plastic Coated KnockOut Hub ST 3/4" 14.00 ea $ 332.00 $ 188.00 $ 521.00 $ 67.00 $ 588.00 #14 - # 8 Wire Nut 21.00 ea $ 7.00 $ 7.00 $ 1.00 $ 7.00 Plastic Coated Right Angle Beam Clamps 3/4" 13.00 ea $ 48.00 $ 95.00 $ 143.00 $ 18.00 $ 162.00 Misc Fasteners 14.00 ea $ 7.00 $ 2.00 $ 9.00 $ 1.00 $ 11.00 FSCD Box 3/4" 7.00 ea $ 181.00 $ 229.00 $ 410.00 $ 53.00 $ 463.00 Weatherproof Plate for Outlet Box 1G Duplex Receptacle 7.00 ea $ 59.00 $ 130.00 $ 189.00 $ 24.00 $ 213.00 GFI Receptacle Duplex Brown 20/125 7.00 ea $ 369.00 $ 103.00 $ 473.00 $ 61.00 $ 533.00 Branch Wire & Single Receptacle 20a Copper Wire XHHW Stranded #12 100.00 lf $ 106.00 $ 41.00 $ 147.00 $ 19.00 $ 165.00 Plastic Coated Rigid Steel Conduit 3/4" 30.00 lf $ 180.00 $ 188.00 $ 369.00 $ 47.00 $ 416.00 Misc Fasteners 6.00 ea $ 3.00 $ 1.00 $ 4.00 $ 1.00 $ 5.00 FSCD Box 3/4" 2.00 ea $ 52.00 $ 66.00 $ 117.00 $ 15.00 $ 132.00 Weatherproof Plate for Outlet Box 1G Single Receptacle 2.00 ea $ 17.00 $ 43.00 $ 60.00 $ 8.00 $ 68.00 Standard Grade Receptacle Single Brown 20/125 2.00 ea $ 106.00 $ 20.00 $ 125.00 $ 16.00 $ 141.00 Safety Switch HD Fusible 600v N4-4X-5 (Palm) Copper Wire XHHW Stranded #350 120.00 lf $ 317.00 $ 864.00 $ 1,181.00 $ 152.00 $ 1,332.00 Copper Wire XHHW Stranded # 1 40.00 lf $ 42.00 $ 59.00 $ 101.00 $ 13.00 $ 114.00 Terminations , 600V, 1C, 350kcmil 24.00 ea $ 507.00 $ 456.00 $ 963.00 $ 124.00 $ 1,086.00 Terminations , 600V, 1C, #1-4/0kcmil 8.00 ea $ 106.00 $ 32.00 $ 138.00 $ 18.00 $ 155.00 GRC Nipple 3" x 12" 8.00 ea $ 380.00 $ 944.00 $ 1,324.00 $ 170.00 $ 1,494.00 GRC Elbow 3" 2.00 ea $ 211.00 $ 92.00 $ 303.00 $ 39.00 $ 342.00 Insulated Grounding Metal Bushing 3" 8.00 ea $ 307.00 $ 232.00 $ 539.00 $ 69.00 $ 608.00 Rigid Conduit Scru-tite ST Hub 3" 8.00 ea $ 965.00 $ 2,880.00 $ 3,845.00 $ 494.00 $ 4,339.00 GRC LB Condulet 3" 2.00 ea $ 369.00 $ 320.00 $ 689.00 $ 89.00 $ 778.00 Blank Steel Condulet Cover 3" 2.00 ea $ 26.00 $ 28.00 $ 55.00 $ 7.00 $ 62.00 Solid Condulet Gasket 3" 2.00 ea $ 16.00 $ 23.00 $ 39.00 $ 5.00 $ 43.00 Plastic Coated Rigid Steel Expansion Coupling w/Bonding Jumper 3" 2.00 ea $ 274.00 $ 760.00 $ 1,034.00 $ 133.00 $ 1,167.00 Name Plates 1.00 ea $ 3.00 $ 2.00 $ 4.00 $ 1.00 $ 5.00 Misc Fasteners 4.00 ea $ 84.00 $ 20.00 $ 104.00 $ 13.00 $ 118.00 600a/3p Heavy Duty Non-Fused Safety Switch 600v NEMA 3R 1.00 ea $ 422.00 $ 4,341.00 $ 4,763.00 $ 612.00 $ 5,375.00 Power Panel 1310 LP1 Mini power Zone 3 Phase 22.5 kva 1.00 ea $ 517.00 $ 2,679.00 $ 3,196.00 $ 411.00 $ 3,607.00 20a-1p Load Center Circuit Breaker 22k 18.00 ea $ 190.00 $ 612.00 $ 802.00 $ 103.00 $ 905.00 Switchgear 1310PP1 600a MCB Switchboard 1.00 ea $ 1,266.00 $ 3,156.00 $ 4,422.00 $ 568.00 $ 4,991.00 20a/3p Plug-On SwitchBoard Circuit Breaker 240v 6.00 ea $ 111.00 $ 1,734.00 $ 1,845.00 $ 237.00 $ 2,082.00 70a/3p Plug-On SwitchBoard Circuit Breaker 240v 3.00 ea $ 71.00 $ 1,233.00 $ 1,305.00 $ 168.00 $ 1,472.00 400/3 Plug-On SwitchBoard Circuit Breaker 600v 1.00 ea $ 69.00 $ 2,698.00 $ 2,766.00 $ 355.00 $ 3,121.00 SPD 1.00 ea $ 106.00 $ 1,250.00 $ 1,356.00 $ 174.00 $ 1,530.00 Metering 1.00 ea $ 106.00 $ 2,000.00 $ 2,106.00 $ 270.00 $ 2,376.00 VFD for 215HP motor Expansion Shield 1/2" 4.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 Round Head Machine Screw 1/2" x 1-1/4" 6.00 ea $ 6.00 $ 2.00 $ 8.00 $ 1.00 $ 9.00 Spring Nut 1/2" 4.00 ea $ 4.00 $ 9.00 $ 13.00 $ 2.00 $ 15.00 Flat Washer 1/2" 6.00 ea $ 2.00 $ 2.00 $ - $ 3.00 Lock Washer 1/2" 6.00 ea $ 2.00 $ 2.00 $ - $ 2.00 U-Channel Slotted Stainless Steel 4.00 ea $ 8.00 $ 38.00 $ 47.00 $ 6.00 $ 53.00 Measure & Cut Unistrut 2.00 ea $ 11.00 $ 11.00 $ 1.00 $ 12.00 VFD for 215HP motor 1.00 ea $ 844.00 $ 35,000.00 $ 35,844.00 $ 4,605.00 $ 40,449.00 VFD for 25HP motor Expansion Shield 1/2" 4.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 Round Head Machine Screw 1/2" x 1-1/4" 6.00 ea $ 6.00 $ 2.00 $ 8.00 $ 1.00 $ 9.00 Spring Nut 1/2" 4.00 ea $ 4.00 $ 9.00 $ 13.00 $ 2.00 $ 15.00 Flat Washer 1/2" 6.00 ea $ 2.00 $ 2.00 $ - $ 3.00 Lock Washer 1/2" 6.00 ea $ 2.00 $ 2.00 $ - $ 2.00 U-Channel Slotted Stainless Steel 4.00 ea $ 8.00 $ 38.00 $ 47.00 $ 6.00 $ 53.00 Measure & Cut Unistrut 2.00 ea $ 11.00 $ 11.00 $ 1.00 $ 12.00 VFD for 25HP motor 1.00 ea $ 528.00 $ 4,075.00 $ 4,603.00 $ 591.00 $ 5,194.00 Duct Bank A - Manhole to Manhole Rebar # 3 (10mm) 0.04 tn $ 25.00 $ 22.00 $ 48.00 $ 6.00 $ 54.00 Tie Wire (50' roll) 2.00 ea $ 106.00 $ 16.00 $ 122.00 $ 16.00 $ 137.00 Copper Wire Bare Stranded #4/0 520.00 lf $ 1,372.00 $ 2,236.00 $ 3,608.00 $ 464.00 $ 4,072.00 Pull Wire 1,144.00 lf $ 543.00 $ 57.00 $ 601.00 $ 77.00 $ 678.00 Copper Wire XHHW Stranded #14 520.00 lf $ 549.00 $ 178.00 $ 726.00 $ 93.00 $ 820.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 1,040.00 lf $ 2,744.00 $ 2,744.00 $ 353.00 $ 3,097.00 Fiber Optic Cable Connector, ST Type Ceramic Ferrule, Multi Mode, 62.5 Micron 48.00 ea $ 2,533.00 $ 2,976.00 $ 5,509.00 $ 708.00 $ 6,217.00 Sch 40 PVC Conduit 2" 1,040.00 lf $ 10,427.00 $ 957.00 $ 11,384.00 $ 1,462.00 $ 12,847.00 PVC Bell Ends End 2" 4.00 ea $ 106.00 $ 12.00 $ 118.00 $ 15.00 $ 133.00 PVC Plug 2" 4.00 ea $ 2.00 $ 37.00 $ 40.00 $ 5.00 $ 45.00 1 Pint PVC Cement 5.20 ea $ 86.00 $ 86.00 $ 11.00 $ 97.00 Rebar # 3 (10mm) 0.01 tn $ 6.00 $ 6.00 $ 12.00 $ 2.00 $ 13.00 Tie Wire (50' roll) 0.80 ea $ 42.00 $ 6.00 $ 49.00 $ 6.00 $ 55.00 Copper Wire Bare Stranded #4/0 80.00 lf $ 211.00 $ 344.00 $ 555.00 $ 71.00 $ 626.00 Pull Wire 176.00 lf $ 84.00 $ 9.00 $ 92.00 $ 12.00 $ 104.00 Copper Wire XHHW Stranded #14 88.00 lf $ 93.00 $ 30.00 $ 123.00 $ 16.00 $ 139.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 180.00 lf $ 475.00 $ 475.00 $ 61.00 $ 536.00 Sch 40 PVC Conduit 2" 160.00 lf $ 1,604.00 $ 147.00 $ 1,751.00 $ 225.00 $ 1,976.00 PVC Bell Ends End 2" 2.00 ea $ 53.00 $ 6.00 $ 59.00 $ 8.00 $ 67.00 1 Pint PVC Cement 0.80 ea $ 13.00 $ 13.00 $ 2.00 $ 15.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Warning Tape Detectable 80.00 lf $ 56.00 $ 56.00 $ 7.00 $ 63.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 80.00 ea $ 169.00 $ 185.00 $ 354.00 $ 45.00 $ 399.00 Duct Bank A - Manhole to Manhole Rebar # 3 (10mm) 0.02 tn $ 13.00 $ 11.00 $ 24.00 $ 3.00 $ 27.00 Tie Wire (50' roll) 2.00 ea $ 106.00 $ 16.00 $ 122.00 $ 16.00 $ 137.00 Copper Wire Bare Stranded #4/0 320.00 lf $ 844.00 $ 1,376.00 $ 2,220.00 $ 285.00 $ 2,506.00 Pull Wire 350.00 lf $ 166.00 $ 18.00 $ 184.00 $ 24.00 $ 207.00 Copper Wire XHHW Stranded #14 320.00 lf $ 338.00 $ 109.00 $ 447.00 $ 57.00 $ 504.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 640.00 lf $ 1,689.00 $ 1,689.00 $ 217.00 $ 1,906.00 Fiber Optic Cable Connector, ST Type Ceramic Ferrule, Multi Mode, 62.5 Micron 24.00 ea $ 1,266.00 $ 1,488.00 $ 2,754.00 $ 354.00 $ 3,108.00 Sch 40 PVC Conduit 2" 640.00 lf $ 6,417.00 $ 589.00 $ 7,006.00 $ 900.00 $ 7,906.00 PVC Bell Ends End 2" 4.00 ea $ 106.00 $ 12.00 $ 118.00 $ 15.00 $ 133.00 PVC Plug 2" 2.00 ea $ 1.00 $ 19.00 $ 20.00 $ 3.00 $ 22.00 1 Pint PVC Cement 3.20 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Warning Tape Detectable 320.00 lf $ 224.00 $ 224.00 $ 29.00 $ 252.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 160.00 ea $ 338.00 $ 370.00 $ 708.00 $ 91.00 $ 799.00 PLC to Flow meter Copper Wire XHHW Stranded # 8 40.00 lf $ 42.00 $ 39.00 $ 81.00 $ 10.00 $ 92.00 Copper Wire XHHW Stranded #14 30.00 lf $ 32.00 $ 10.00 $ 42.00 $ 5.00 $ 47.00 Terminations , 600V, 1C, #2-#8 AWG 6.00 ea $ 79.00 $ 9.00 $ 88.00 $ 11.00 $ 99.00 Terminations , 600V, 1C,#10 AWG & Smaller 6.00 ea $ 47.00 $ 1.00 $ 49.00 $ 6.00 $ 55.00 Wire termination #20 - #14 12.00 ea $ 95.00 $ 95.00 $ 12.00 $ 107.00 Cutting & Threading PVC Coated 3/4" 4.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Cutting & Threading PVC Coated 1" 4.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Plastic Coated Rigid Steel Conduit 3/4" 40.00 lf $ 241.00 $ 251.00 $ 491.00 $ 63.00 $ 555.00 Plastic Coated Rigid Steel Conduit 1" 40.00 lf $ 306.00 $ 325.00 $ 631.00 $ 81.00 $ 712.00 Plastic Coated Rigid Steel Coupling 3/4" 8.00 ea $ 25.00 $ 48.00 $ 73.00 $ 9.00 $ 83.00 Plastic Coated Rigid Steel Coupling 1" 8.00 ea $ 30.00 $ 62.00 $ 92.00 $ 12.00 $ 103.00 Plastic Coated Rigid Steel 90 Elbow 3/4" 4.00 ea $ 127.00 $ 83.00 $ 210.00 $ 27.00 $ 237.00 Plastic Coated Rigid Steel 90 Elbow 1" 4.00 ea $ 148.00 $ 93.00 $ 241.00 $ 31.00 $ 272.00 Plastic Coated T Condulet w/ Cover 1" 1.00 ea $ 53.00 $ 26.00 $ 79.00 $ 10.00 $ 89.00 Sch 40 PVC Conduit 3/4" 30.00 lf $ 103.00 $ 9.00 $ 112.00 $ 14.00 $ 126.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 PVC Female Adaptor 3/4" 4.00 ea $ 60.00 $ 3.00 $ 63.00 $ 8.00 $ 72.00 PVC Female Adaptor 1" 4.00 ea $ 84.00 $ 4.00 $ 89.00 $ 11.00 $ 100.00 1 Pint PVC Cement 0.50 ea $ 8.00 $ 8.00 $ 1.00 $ 9.00 Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Sealtite Flexible Conduit 1" 6.00 lf $ 6.00 $ 34.00 $ 40.00 $ 5.00 $ 45.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 2.00 ea $ 11.00 $ 47.00 $ 58.00 $ 7.00 $ 65.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 2.00 ea $ 12.00 $ 42.00 $ 54.00 $ 7.00 $ 61.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 2.00 ea $ 13.00 $ 88.00 $ 101.00 $ 13.00 $ 113.00 Wire Markers 12.00 ea $ 6.00 $ 30.00 $ 36.00 $ 5.00 $ 41.00 Profibus 50.00 lf $ 106.00 $ 69.00 $ 174.00 $ 22.00 $ 197.00 Warning Tape Detectable 30.00 lf $ 21.00 $ 21.00 $ 3.00 $ 24.00 PLC to RRP5103 Copper Wire XHHW Stranded #14 15.00 lf $ 16.00 $ 5.00 $ 21.00 $ 3.00 $ 24.00 Wire termination #20 - #14 4.00 ea $ 32.00 $ 32.00 $ 4.00 $ 36.00 Wire termination #20 - #14 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Plastic Coated Rigid Steel 90 Elbow 3/4" 2.00 ea $ 63.00 $ 42.00 $ 105.00 $ 13.00 $ 118.00 Sch 40 PVC Conduit 3/4" 10.00 lf $ 34.00 $ 3.00 $ 37.00 $ 5.00 $ 42.00 PVC Female Adaptor 3/4" 2.00 ea $ 30.00 $ 2.00 $ 32.00 $ 4.00 $ 36.00 1 Pint PVC Cement 0.10 ea $ 2.00 $ 2.00 $ - $ 2.00 Wire Markers 4.00 ea $ 2.00 $ 10.00 $ 12.00 $ 2.00 $ 14.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Mob bus 30.00 lf $ 63.00 $ 58.00 $ 121.00 $ 16.00 $ 137.00 PLC to RRP5103 and RRP5101 Pull Wire 10.00 lf $ 5.00 $ 1.00 $ 5.00 $ 1.00 $ 6.00 Copper Wire XHHW Stranded #14 1,000.00 lf $ 1,055.00 $ 342.00 $ 1,397.00 $ 179.00 $ 1,576.00 Wire termination #20 - #14 94.00 ea $ 744.00 $ 744.00 $ 96.00 $ 840.00 GRC 3/4" 20.00 lf $ 74.00 $ 27.00 $ 101.00 $ 13.00 $ 114.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Cutting & Threading PVC Coated 1 1/2" 2.00 ea $ 79.00 $ 1.00 $ 80.00 $ 10.00 $ 90.00 Rigid Conduit Scru-tite ST Hub 3/4" 8.00 ea $ 241.00 $ 82.00 $ 323.00 $ 42.00 $ 365.00 RE Reducing Bushing 1-1/2" - 1" 1.00 ea $ 12.00 $ 299.00 $ 311.00 $ 40.00 $ 351.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Conduit 1-1/2" 20.00 lf $ 188.00 $ 250.00 $ 438.00 $ 56.00 $ 494.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel Coupling 1-1/2" 4.00 ea $ 21.00 $ 43.00 $ 64.00 $ 8.00 $ 72.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Plastic Coated Rigid Steel 90 Elbow 1-1/2" 2.00 ea $ 106.00 $ 72.00 $ 178.00 $ 23.00 $ 200.00 Plastic Coated LB Condulet w/ Cover 1-1/2" 1.00 ea $ 90.00 $ 146.00 $ 236.00 $ 30.00 $ 266.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 Sch 40 PVC Conduit 1-1/2" 15.00 lf $ 95.00 $ 11.00 $ 106.00 $ 14.00 $ 120.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 PVC Female Adaptor 1-1/2" 2.00 ea $ 77.00 $ 3.00 $ 80.00 $ 10.00 $ 90.00 1 Pint PVC Cement 0.35 ea $ 6.00 $ 6.00 $ 1.00 $ 7.00 Wire Markers 94.00 ea $ 50.00 $ 235.00 $ 285.00 $ 37.00 $ 321.00 Warning Tape Detectable 35.00 lf $ 24.00 $ 24.00 $ 3.00 $ 28.00 Duct Bank -F from Duct bank E to Transformer Area Copper Wire Bare Stranded #4/0 120.00 lf $ 317.00 $ 516.00 $ 833.00 $ 107.00 $ 940.00 Pull Wire 265.00 lf $ 126.00 $ 13.00 $ 139.00 $ 18.00 $ 157.00 Copper Wire XHHW Stranded #14 130.00 lf $ 137.00 $ 44.00 $ 182.00 $ 23.00 $ 205.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 260.00 lf $ 686.00 $ 686.00 $ 88.00 $ 774.00 Sch 40 PVC Conduit 2" 240.00 lf $ 2,406.00 $ 221.00 $ 2,627.00 $ 338.00 $ 2,965.00 Warning Tape Detectable 120.00 lf $ 84.00 $ 84.00 $ 11.00 $ 95.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 30.00 ea $ 63.00 $ 69.00 $ 133.00 $ 17.00 $ 150.00 Duct Bank - H from tranformer to diversion structure Copper Wire Bare Stranded #4/0 20.00 lf $ 53.00 $ 86.00 $ 139.00 $ 18.00 $ 157.00 Pull Wire 50.00 lf $ 24.00 $ 3.00 $ 26.00 $ 3.00 $ 30.00 Copper Wire XHHW Stranded # 3 66.00 lf $ 70.00 $ 88.00 $ 157.00 $ 20.00 $ 178.00 Copper Wire XHHW Stranded # 8 22.00 lf $ 23.00 $ 22.00 $ 45.00 $ 6.00 $ 51.00 Copper Wire XHHW Stranded #10 65.00 lf $ 69.00 $ 30.00 $ 99.00 $ 13.00 $ 111.00 Copper Wire XHHW Stranded #12 88.00 lf $ 93.00 $ 36.00 $ 129.00 $ 17.00 $ 146.00 Copper Wire XHHW Stranded #14 325.00 lf $ 343.00 $ 111.00 $ 454.00 $ 58.00 $ 512.00 Copper Wire XHHW Stranded #14 25.00 lf $ 26.00 $ 9.00 $ 35.00 $ 4.00 $ 39.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 50.00 lf $ 132.00 $ 132.00 $ 17.00 $ 149.00 Fiber Optic Cable Connector, ST Type Ceramic Ferrule, Multi Mode, 62.5 Micron 24.00 ea $ 1,266.00 $ 1,488.00 $ 2,754.00 $ 354.00 $ 3,108.00 Wire termination #20 - #14 12.00 ea $ 95.00 $ 95.00 $ 12.00 $ 107.00 Wire termination #12 - #10 6.00 ea $ 47.00 $ 47.00 $ 6.00 $ 54.00 Wire termination #12 - #10 8.00 ea $ 63.00 $ 63.00 $ 8.00 $ 71.00 Wire termination #12 - #10 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #8 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #4 - #1 6.00 ea $ 47.00 $ 47.00 $ 6.00 $ 54.00 Cutting & Threading PVC Coated 2" 3.00 ea $ 158.00 $ 1.00 $ 160.00 $ 20.00 $ 180.00 Cutting & Threading PVC Coated 2" 4.00 ea $ 211.00 $ 2.00 $ 213.00 $ 27.00 $ 240.00 Plastic Coated Rigid Steel Conduit 2" 30.00 lf $ 363.00 $ 489.00 $ 852.00 $ 109.00 $ 961.00 Plastic Coated Rigid Steel 90 Elbow 2" 3.00 ea $ 190.00 $ 151.00 $ 341.00 $ 44.00 $ 384.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 60.00 lf $ 602.00 $ 55.00 $ 657.00 $ 84.00 $ 741.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 PVC Female Adaptor 2" 3.00 ea $ 141.00 $ 6.00 $ 147.00 $ 19.00 $ 165.00 PVC Female Adaptor 2" 4.00 ea $ 188.00 $ 8.00 $ 195.00 $ 25.00 $ 221.00 PVC Plug 2" 1.00 ea $ 1.00 $ 9.00 $ 10.00 $ 1.00 $ 11.00 1 Pint PVC Cement 0.40 ea $ 7.00 $ 7.00 $ 1.00 $ 7.00 Wire Markers 12.00 ea $ 6.00 $ 30.00 $ 36.00 $ 5.00 $ 41.00 Wire Markers 10.00 ea $ 5.00 $ 25.00 $ 30.00 $ 4.00 $ 34.00 Wire Markers 14.00 ea $ 7.00 $ 35.00 $ 42.00 $ 5.00 $ 48.00 Warning Tape Detectable 20.00 lf $ 14.00 $ 14.00 $ 2.00 $ 16.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 15.00 ea $ 32.00 $ 35.00 $ 66.00 $ 9.00 $ 75.00 Intermediate Spacer 1-1/2" (37.5mm) Space 2" (50mm) 10.00 ea $ 21.00 $ 23.00 $ 44.00 $ 6.00 $ 50.00 Duct Bank - B Copper Wire XHHW Stranded #350 100.00 lf $ 264.00 $ 720.00 $ 984.00 $ 126.00 $ 1,110.00 Copper Wire XHHW Stranded #1/0 40.00 lf $ 106.00 $ 80.00 $ 185.00 $ 24.00 $ 209.00 Copper Wire Bare Stranded #4/0 15.00 lf $ 40.00 $ 65.00 $ 104.00 $ 13.00 $ 117.00 Pull Wire 16.50 lf $ 8.00 $ 1.00 $ 9.00 $ 1.00 $ 10.00 Copper Wire XHHW Stranded # 2 80.00 lf $ 84.00 $ 112.00 $ 196.00 $ 25.00 $ 222.00 Copper Wire XHHW Stranded #10 30.00 lf $ 32.00 $ 14.00 $ 46.00 $ 6.00 $ 51.00 Terminations , 600V, 1C,#10 AWG & Smaller 6.00 ea $ 47.00 $ 1.00 $ 49.00 $ 6.00 $ 55.00 Wire termination #4 - #1 8.00 ea $ 63.00 $ 63.00 $ 8.00 $ 71.00 Wire termination #250 - #500 12.00 ea $ 190.00 $ 190.00 $ 24.00 $ 214.00 GRC Nipple 1-1/4" x 4" 1.00 ea $ 21.00 $ 13.00 $ 34.00 $ 4.00 $ 38.00 Cutting & Threading PVC Coated 3" 6.00 ea $ 633.00 $ 4.00 $ 637.00 $ 82.00 $ 719.00 Plastic Coated Rigid Steel Conduit 3" 60.00 lf $ 1,153.00 $ 1,870.00 $ 3,023.00 $ 388.00 $ 3,411.00 Plastic Coated Rigid Steel Coupling 3" 12.00 ea $ 95.00 $ 533.00 $ 628.00 $ 81.00 $ 709.00 Plastic Coated Rigid Steel 90 Elbow 3" 6.00 ea $ 570.00 $ 908.00 $ 1,477.00 $ 190.00 $ 1,667.00 Sch 40 PVC Conduit 3" 45.00 lf $ 522.00 $ 85.00 $ 607.00 $ 78.00 $ 686.00 PVC Female Adaptor 3" 6.00 ea $ 633.00 $ 33.00 $ 666.00 $ 86.00 $ 751.00 PVC Bell Ends End 3" 3.00 ea $ 141.00 $ 11.00 $ 152.00 $ 20.00 $ 171.00 PVC Cap 3" 2.00 ea $ 19.00 $ 37.00 $ 56.00 $ 7.00 $ 63.00 1 Pint PVC Cement 0.15 ea $ 2.00 $ 2.00 $ - $ 3.00 Wire Markers 12.00 ea $ 6.00 $ 30.00 $ 36.00 $ 5.00 $ 41.00 Wire Markers 8.00 ea $ 4.00 $ 20.00 $ 24.00 $ 3.00 $ 27.00 Current Transformers - 600amp 3.00 ea $ 475.00 $ 30.00 $ 505.00 $ 65.00 $ 570.00 Rainproof Meter Center 3 Phase 600a MCB 1.00 ea $ 422.00 $ 20.00 $ 442.00 $ 57.00 $ 499.00 NEMA 3R Raintight Transformer Cabinet 36x 42 x11 1.00 ea $ 211.00 $ 350.00 $ 561.00 $ 72.00 $ 633.00 Warning Tape Detectable 15.00 lf $ 10.00 $ 10.00 $ 1.00 $ 12.00 Base Spacer 1-1/2" (37.5mm) Space 3" (75mm) 12.00 ea $ 25.00 $ 37.00 $ 62.00 $ 8.00 $ 70.00 Duct Bank - D from Pump Station to Manhole Copper Wire Bare Stranded #4/0 20.00 lf $ 53.00 $ 86.00 $ 139.00 $ 18.00 $ 157.00 Pull Wire 40.00 lf $ 19.00 $ 2.00 $ 21.00 $ 3.00 $ 24.00 Copper Wire XHHW Stranded #10 345.00 lf $ 364.00 $ 159.00 $ 524.00 $ 67.00 $ 591.00 Copper Wire XHHW Stranded #12 220.00 lf $ 232.00 $ 90.00 $ 322.00 $ 41.00 $ 364.00 Copper Wire XHHW Stranded #14 1,485.00 lf $ 1,567.00 $ 507.00 $ 2,074.00 $ 266.00 $ 2,341.00 Copper Wire XHHW Stranded #14 40.00 lf $ 42.00 $ 14.00 $ 56.00 $ 7.00 $ 63.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 70.00 lf $ 111.00 $ 34.00 $ 145.00 $ 19.00 $ 164.00 Fiber Optic Cable, Multi Mode, Outdoor Cable, 62.5 Micron Fiber, 12 Fibers, PVC 80.00 lf $ 211.00 $ 211.00 $ 27.00 $ 238.00 Fiber Optic Cable Connector, ST Type Ceramic Ferrule, Multi Mode, 62.5 Micron 24.00 ea $ 1,266.00 $ 1,488.00 $ 2,754.00 $ 354.00 $ 3,108.00 Wire termination #20 - #14 74.00 ea $ 586.00 $ 586.00 $ 75.00 $ 661.00 Wire termination #12 - #10 17.00 ea $ 135.00 $ 135.00 $ 17.00 $ 152.00 Wire termination #12 - #10 10.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Cutting & Threading PVC Coated 2" 3.00 ea $ 158.00 $ 1.00 $ 160.00 $ 20.00 $ 180.00 Cutting & Threading PVC Coated 2" 4.00 ea $ 211.00 $ 2.00 $ 213.00 $ 27.00 $ 240.00 Plastic Coated Rigid Steel Conduit 2" 30.00 lf $ 363.00 $ 489.00 $ 852.00 $ 109.00 $ 961.00 Plastic Coated Rigid Steel Conduit 2" 40.00 lf $ 483.00 $ 652.00 $ 1,135.00 $ 146.00 $ 1,281.00 Plastic Coated Rigid Steel Coupling 2" 6.00 ea $ 38.00 $ 392.00 $ 430.00 $ 55.00 $ 486.00 Plastic Coated Rigid Steel Coupling 2" 8.00 ea $ 51.00 $ 523.00 $ 574.00 $ 74.00 $ 647.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 PVC Female Adaptor 2" 3.00 ea $ 141.00 $ 6.00 $ 147.00 $ 19.00 $ 165.00 PVC Female Adaptor 2" 4.00 ea $ 188.00 $ 8.00 $ 195.00 $ 25.00 $ 221.00 PVC Plug 2" 1.00 ea $ 1.00 $ 9.00 $ 10.00 $ 1.00 $ 11.00 1 Pint PVC Cement 0.20 ea $ 3.00 $ 3.00 $ - $ 4.00 Wire Markers 17.00 ea $ 9.00 $ 43.00 $ 51.00 $ 7.00 $ 58.00 Wire Markers 10.00 ea $ 5.00 $ 25.00 $ 30.00 $ 4.00 $ 34.00 Wire Markers 74.00 ea $ 39.00 $ 185.00 $ 224.00 $ 29.00 $ 253.00 Warning Tape Detectable 20.00 lf $ 14.00 $ 14.00 $ 2.00 $ 16.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 14.00 ea $ 30.00 $ 32.00 $ 62.00 $ 8.00 $ 70.00 Intermediate Spacer 1-1/2" (37.5mm) Space 2" (50mm) 10.00 ea $ 21.00 $ 23.00 $ 44.00 $ 6.00 $ 50.00 Duct Bank - C Copper Wire Bare Stranded #4/0 120.00 lf $ 317.00 $ 516.00 $ 833.00 $ 107.00 $ 940.00 Pull Wire 240.00 lf $ 114.00 $ 12.00 $ 126.00 $ 16.00 $ 142.00 Copper Wire XHHW Stranded #10 2,065.00 lf $ 2,179.00 $ 954.00 $ 3,133.00 $ 403.00 $ 3,536.00 Copper Wire XHHW Stranded #12 745.00 lf $ 786.00 $ 305.00 $ 1,092.00 $ 140.00 $ 1,232.00 Copper Wire XHHW Stranded #14 8,900.00 lf $ 9,393.00 $ 3,040.00 $ 12,433.00 $ 1,597.00 $ 14,030.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 360.00 lf $ 570.00 $ 176.00 $ 746.00 $ 96.00 $ 842.00 Wire termination #20 - #14 74.00 ea $ 586.00 $ 586.00 $ 75.00 $ 661.00 Wire termination #20 - #14 14.00 ea $ 111.00 $ 111.00 $ 14.00 $ 125.00 Wire termination #20 - #14 17.00 ea $ 135.00 $ 135.00 $ 17.00 $ 152.00 Cutting & Threading PVC Coated 2" 3.00 ea $ 158.00 $ 1.00 $ 160.00 $ 21.00 $ 180.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Pipe Plug 2" 1.00 ea $ 28.00 $ 10.00 $ 38.00 $ 5.00 $ 43.00 Plastic Coated Rigid Steel Conduit 2" 30.00 lf $ 363.00 $ 489.00 $ 852.00 $ 109.00 $ 961.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Coupling 2" 6.00 ea $ 38.00 $ 392.00 $ 430.00 $ 55.00 $ 486.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel 90 Elbow 2" 3.00 ea $ 190.00 $ 151.00 $ 341.00 $ 44.00 $ 384.00 Plastic Coated Rigid Steel 90 Elbow 2" 2.00 ea $ 127.00 $ 100.00 $ 227.00 $ 29.00 $ 256.00 Sch 40 PVC Conduit 2" 360.00 lf $ 3,609.00 $ 331.00 $ 3,941.00 $ 506.00 $ 4,447.00 Sch 40 PVC Conduit 2" 240.00 lf $ 2,406.00 $ 221.00 $ 2,627.00 $ 338.00 $ 2,965.00 PVC Female Adaptor 2" 3.00 ea $ 141.00 $ 6.00 $ 147.00 $ 19.00 $ 165.00 PVC Female Adaptor 2" 2.00 ea $ 94.00 $ 4.00 $ 98.00 $ 13.00 $ 110.00 PVC Cap 2" 1.00 ea $ 7.00 $ 8.00 $ 15.00 $ 2.00 $ 17.00 1 Pint PVC Cement 1.20 ea $ 20.00 $ 20.00 $ 3.00 $ 22.00 Wire Markers 74.00 ea $ 39.00 $ 185.00 $ 224.00 $ 29.00 $ 253.00 Wire Markers 10.00 ea $ 5.00 $ 25.00 $ 30.00 $ 4.00 $ 34.00 Wire Markers 17.00 ea $ 9.00 $ 43.00 $ 51.00 $ 7.00 $ 58.00 Warning Tape Detectable 120.00 lf $ 84.00 $ 84.00 $ 11.00 $ 95.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 90.00 ea $ 190.00 $ 208.00 $ 398.00 $ 51.00 $ 449.00 Intermediate Spacer 2" (50mm) Space 3" (75mm) 30.00 ea $ 63.00 $ 89.00 $ 152.00 $ 20.00 $ 172.00 PP1 to 215HP motor VFD Backfill with Excavation 0.74 cy $ 13.00 $ 13.00 $ 2.00 $ 15.00 Duct Bank Excavation in Soil (less than 100cy) 0.74 cy $ 3.00 $ 3.00 $ - $ 4.00 Copper Wire XHHW Stranded #3/0 125.00 lf $ 330.00 $ 581.00 $ 911.00 $ 117.00 $ 1,028.00 Copper Wire XHHW Stranded # 3 45.00 lf $ 47.00 $ 60.00 $ 107.00 $ 14.00 $ 121.00 Wire termination #4 - #1 4.00 ea $ 32.00 $ 32.00 $ 4.00 $ 36.00 Wire termination #1/0 - #4/0 12.00 ea $ 127.00 $ 127.00 $ 16.00 $ 143.00 Cutting & Threading PVC Coated 2" 4.00 ea $ 211.00 $ 2.00 $ 213.00 $ 27.00 $ 240.00 Plastic Coated Rigid Steel Conduit 2" 40.00 lf $ 483.00 $ 652.00 $ 1,135.00 $ 146.00 $ 1,281.00 Plastic Coated Rigid Steel Coupling 2" 8.00 ea $ 51.00 $ 523.00 $ 574.00 $ 74.00 $ 647.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 20.00 lf $ 201.00 $ 18.00 $ 219.00 $ 28.00 $ 247.00 PVC Female Adaptor 2" 4.00 ea $ 188.00 $ 8.00 $ 195.00 $ 25.00 $ 221.00 1 Pint PVC Cement 0.10 ea $ 2.00 $ 2.00 $ - $ 2.00 Wire Markers 12.00 ea $ 6.00 $ 30.00 $ 36.00 $ 5.00 $ 41.00 Wire Markers 4.00 ea $ 2.00 $ 10.00 $ 12.00 $ 2.00 $ 14.00 Warning Tape Detectable 10.00 lf $ 7.00 $ 7.00 $ 1.00 $ 8.00 215HP motor VFD to Jbox for 215HP motor Copper Wire XHHW Stranded # 3 22.00 lf $ 23.00 $ 29.00 $ 52.00 $ 7.00 $ 59.00 Wire termination #4 - #1 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #250 - #500 6.00 ea $ 95.00 $ 95.00 $ 12.00 $ 107.00 Cutting & Threading PVC Coated 3" 2.00 ea $ 211.00 $ 1.00 $ 212.00 $ 27.00 $ 240.00 Plastic Coated Rigid Steel Conduit 3" 20.00 lf $ 384.00 $ 623.00 $ 1,008.00 $ 129.00 $ 1,137.00 Plastic Coated Rigid Steel Coupling 3" 4.00 ea $ 32.00 $ 178.00 $ 209.00 $ 27.00 $ 236.00 Plastic Coated Rigid Steel 90 Elbow 3" 2.00 ea $ 190.00 $ 303.00 $ 492.00 $ 63.00 $ 556.00 Sch 40 PVC Conduit 3" 20.00 lf $ 232.00 $ 38.00 $ 270.00 $ 35.00 $ 305.00 PVC Female Adaptor 3" 2.00 ea $ 211.00 $ 11.00 $ 222.00 $ 29.00 $ 250.00 1 Pint PVC Cement 0.20 ea $ 3.00 $ 3.00 $ - $ 4.00 Wire Markers 6.00 ea $ 3.00 $ 15.00 $ 18.00 $ 2.00 $ 21.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Warning Tape Detectable 20.00 lf $ 14.00 $ 14.00 $ 2.00 $ 16.00 PP1 to 25 HP VFD Backfill with Excavation 1.33 cy $ 23.00 $ 23.00 $ 3.00 $ 26.00 Duct Bank Excavation in Soil (less than 100cy) 1.33 cy $ 6.00 $ 6.00 $ 1.00 $ 7.00 Copper Wire XHHW Stranded # 6 50.00 lf $ 53.00 $ 39.00 $ 92.00 $ 12.00 $ 104.00 Copper Wire XHHW Stranded # 8 20.00 lf $ 21.00 $ 20.00 $ 41.00 $ 5.00 $ 46.00 Wire termination #8 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #6 6.00 ea $ 47.00 $ 47.00 $ 6.00 $ 54.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Sch 40 PVC Conduit 1" 15.00 lf $ 67.00 $ 6.00 $ 74.00 $ 9.00 $ 83.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 1 Pint PVC Cement 0.15 ea $ 2.00 $ 2.00 $ - $ 3.00 Wire Markers 6.00 ea $ 3.00 $ 15.00 $ 18.00 $ 2.00 $ 20.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Warning Tape Detectable 15.00 lf $ 10.00 $ 10.00 $ 1.00 $ 12.00 25HP VFD to Jbox for 25 HP motor Backfill with Excavation 1.33 cy $ 23.00 $ 23.00 $ 3.00 $ 26.00 Duct Bank Excavation in Soil (less than 100cy) 1.33 cy $ 6.00 $ 6.00 $ 1.00 $ 7.00 Copper Wire XHHW Stranded # 6 65.00 lf $ 69.00 $ 51.00 $ 119.00 $ 15.00 $ 135.00 Copper Wire XHHW Stranded #10 25.00 lf $ 26.00 $ 12.00 $ 38.00 $ 5.00 $ 43.00 Wire termination #12 - #10 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #8 6.00 ea $ 47.00 $ 47.00 $ 6.00 $ 54.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 1 Pint PVC Cement 0.20 ea $ 3.00 $ 3.00 $ - $ 4.00 Wire Markers 6.00 ea $ 3.00 $ 15.00 $ 18.00 $ 2.00 $ 20.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Warning Tape Detectable 20.00 lf $ 14.00 $ 14.00 $ 2.00 $ 16.00 PP1 to Future motor VFD Backfill with Excavation 1.33 cy $ 23.00 $ 23.00 $ 3.00 $ 26.00 Duct Bank Excavation in Soil (less than 100cy) 1.33 cy $ 6.00 $ 6.00 $ 1.00 $ 7.00 Pull Wire 16.50 lf $ 8.00 $ 1.00 $ 9.00 $ 1.00 $ 10.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Sch 40 PVC Conduit 1" 15.00 lf $ 67.00 $ 6.00 $ 74.00 $ 9.00 $ 83.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 PVC Cap 1" 1.00 ea $ 1.00 $ 4.00 $ 5.00 $ 1.00 $ 6.00 PVC Plug 1 1.00 ea $ 7.00 $ 3.00 $ 10.00 $ 1.00 $ 11.00 1 Pint PVC Cement 0.15 ea $ 2.00 $ 2.00 $ - $ 3.00 Duct Bank Excavation in Soil (less than 100cy) 1.33 cy $ 6.00 $ 6.00 $ 1.00 $ 7.00 Pull Wire 25.00 lf $ 12.00 $ 1.00 $ 13.00 $ 2.00 $ 15.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 PVC Cap 1" 1.00 ea $ 1.00 $ 4.00 $ 5.00 $ 1.00 $ 6.00 PVC Plug 1 1.00 ea $ 7.00 $ 3.00 $ 10.00 $ 1.00 $ 11.00 1 Pint PVC Cement 0.15 ea $ 2.00 $ 2.00 $ - $ 3.00 Warning Tape Detectable 20.00 lf $ 14.00 $ 14.00 $ 2.00 $ 16.00 LP1 & PLC to EXF5101 Backfill with Excavation 1.11 cy $ 19.00 $ 19.00 $ 2.00 $ 22.00 Duct Bank Excavation in Soil (less than 100cy) 1.11 cy $ 5.00 $ 5.00 $ 1.00 $ 5.00 Copper Wire XHHW Stranded #12 140.00 lf $ 148.00 $ 57.00 $ 205.00 $ 26.00 $ 232.00 Copper Wire XHHW Stranded #14 412.50 lf $ 435.00 $ 141.00 $ 576.00 $ 74.00 $ 650.00 Wire termination #20 - #14 30.00 ea $ 237.00 $ 237.00 $ 31.00 $ 268.00 Wire termination #12 - #10 10.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Cutting & Threading PVC Coated 3/4" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Cutting & Threading PVC Coated 1" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 3/4" 20.00 lf $ 120.00 $ 125.00 $ 246.00 $ 32.00 $ 277.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Coupling 3/4" 4.00 ea $ 13.00 $ 24.00 $ 37.00 $ 5.00 $ 41.00 Plastic Coated Rigid Steel Coupling 1" 4.00 ea $ 15.00 $ 31.00 $ 46.00 $ 6.00 $ 52.00 Plastic Coated Rigid Steel 90 Elbow 3/4" 2.00 ea $ 63.00 $ 42.00 $ 105.00 $ 13.00 $ 118.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Sch 40 PVC Conduit 3/4" 25.00 lf $ 86.00 $ 8.00 $ 93.00 $ 12.00 $ 105.00 Sch 40 PVC Conduit 1" 25.00 lf $ 112.00 $ 11.00 $ 123.00 $ 16.00 $ 139.00 PVC Female Adaptor 3/4" 2.00 ea $ 30.00 $ 2.00 $ 32.00 $ 4.00 $ 36.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 1 Pint PVC Cement 0.50 ea $ 8.00 $ 8.00 $ 1.00 $ 9.00 Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 4.00 ea $ 19.00 $ 48.00 $ 67.00 $ 9.00 $ 76.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 2.00 ea $ 11.00 $ 47.00 $ 58.00 $ 7.00 $ 65.00 Wire Markers 40.00 ea $ 21.00 $ 100.00 $ 121.00 $ 16.00 $ 137.00 Non-Fused Combination Starter 240v NEMA 1 #0 3hp 1.00 ea $ 317.00 $ 450.00 $ 767.00 $ 99.00 $ 865.00 Control Station HOA 1.00 ea $ 106.00 $ 125.00 $ 231.00 $ 30.00 $ 260.00 Warning Tape Detectable 25.00 lf $ 17.00 $ 17.00 $ 2.00 $ 20.00 Base for Antenna Pull Wire 30.00 lf $ 14.00 $ 2.00 $ 16.00 $ 2.00 $ 18.00 GRC 3" 20.00 lf $ 232.00 $ 192.00 $ 424.00 $ 54.00 $ 479.00 Cutting & Threading PVC Coated 1" 1.00 ea $ 26.00 $ - $ 27.00 $ 3.00 $ 30.00 RE Reducing Bushing 2" - 1" 1.00 ea $ 13.00 $ 799.00 $ 812.00 $ 104.00 $ 917.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel Conduit 2" 10.00 lf $ 121.00 $ 163.00 $ 284.00 $ 36.00 $ 320.00 Plastic Coated Rigid Steel 90 Elbow 2" 2.00 ea $ 127.00 $ 100.00 $ 227.00 $ 29.00 $ 256.00 Sch 40 PVC Conduit 2" 10.00 lf $ 100.00 $ 9.00 $ 109.00 $ 14.00 $ 124.00 Pipe Straps 1" 4.00 ea $ 11.00 $ 12.00 $ 22.00 $ 3.00 $ 25.00 Antenna 1.00 ea $ 211.00 $ 50.00 $ 261.00 $ 34.00 $ 295.00 Radio Masts 1.00 ea $ 1.00 $ 1.00 $ - $ 1.00 Manhole (Electrical) Copper Wire Bare Stranded #4/0 30.00 lf $ 79.00 $ 129.00 $ 208.00 $ 27.00 $ 235.00 Copper Wire Bare Stranded # 4 20.00 lf $ 21.00 $ 18.00 $ 39.00 $ 5.00 $ 44.00 Driving Stud 3/4" 1.00 ea $ 3.00 $ 23.00 $ 26.00 $ 3.00 $ 29.00 Ground Rod 3/4" x10' 1.00 ea $ 58.00 $ 25.00 $ 83.00 $ 11.00 $ 94.00 Ground Rod Clamp 3/4" 1.00 ea $ 26.00 $ 7.00 $ 33.00 $ 4.00 $ 38.00 Cadwelds 8.00 ea $ 507.00 $ 88.00 $ 595.00 $ 76.00 $ 672.00 Concrete Handhole with cast iron cover 4 x 4 x 4 1.00 ea $ 1,266.00 $ 3,500.00 $ 4,766.00 $ 612.00 $ 5,379.00 Fiber Patch Panel for Splicing 12 Fibers 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 PLC 1.00 ea $ 633.00 $ 100.00 $ 127.00 $ 860.00 $ 111.00 $ 971.00 Network Cabinet Network Equipment 1.00 ea $ 844.00 $ 10,000.00 $ 10,844.00 $ 1,393.00 $ 12,237.00 $ 328,208.00 $ 374,544.00 Switchgear 1310PP1 Civil Concrete 4000 psi (30 MPa) 0.44 cy $ 33.00 $ 33.00 $ 4.00 $ 38.00 Liquid Curing Compounds 12.00 sf $ 1.00 $ - $ 1.00 $ - $ 1.00 Chamfer 1" (25mm) 14.00 lf $ 9.00 $ 3.00 $ 12.00 $ 2.00 $ 14.00 Rebar # 4 (13mm) 0.06 tn $ 33.00 $ 31.00 $ 64.00 $ 8.00 $ 73.00 Equipment Pad Form > 8" (> 184mm) 14.00 sf $ 62.00 $ 11.00 $ 73.00 $ 9.00 $ 82.00 Truck Place Equipment Pads 0.44 cy $ 8.00 $ 8.00 $ 1.00 $ 9.00 Finish- Hard Trowel 12.00 sf $ 7.00 $ - $ 8.00 $ 1.00 $ 9.00 Strip & Oil Equipment Pad Form 14.00 sf $ 3.00 $ 3.00 $ - $ 3.00 Non Shrink Grout 14.00 cf $ 490.00 $ 490.00 $ 63.00 $ 553.00 Duct Bank - H from tranformer to diversion structure Civil Concrete 3000 psi (20 MPa) 2.96 cy $ 156.00 $ 311.00 $ 467.00 $ 60.00 $ 528.00 Rebar # 3 (10mm) 0.01 tn $ 4.00 $ 3.00 $ 7.00 $ 1.00 $ 8.00 Rebar # 4 (13mm) 0.05 tn $ 31.00 $ 30.00 $ 61.00 $ 8.00 $ 69.00 Rebar # 5 (16mm) 0.04 tn $ 25.00 $ 24.00 $ 48.00 $ 6.00 $ 55.00 Tie Wire (50' roll) 0.40 ea $ 21.00 $ 3.00 $ 24.00 $ 3.00 $ 27.00 Tie Wire (50' roll) 0.40 ea $ 21.00 $ 3.00 $ 24.00 $ 3.00 $ 27.00 Re-bar Hoops (Pre-Manufactured) 10.00 ea $ 66.00 $ 13.00 $ 78.00 $ 10.00 $ 89.00 Haul Duct Bank Spoils to Off-Site Disposal 2.96 cy $ 9.00 $ 6.00 $ 15.00 $ 2.00 $ 17.00 Purchase Type A: 3/4" Minus Granular Rock 1.00 cy $ 18.00 $ 18.00 $ 2.00 $ 20.00 Duct Bank Excavation in Soil (less than 100cy) 2.96 cy $ 13.00 $ 13.00 $ 2.00 $ 14.00 Duct Bank - B Civil Concrete 3000 psi (20 MPa) 2.89 cy $ 191.00 $ 191.00 $ 24.00 $ 215.00 Rebar # 3 (10mm) 0.00 tn $ 1.00 $ 1.00 $ 2.00 $ - $ 3.00 Rebar # 4 (13mm) 0.05 tn $ 27.00 $ 25.00 $ 52.00 $ 7.00 $ 58.00 Rebar # 5 (16mm) 0.04 tn $ 21.00 $ 20.00 $ 40.00 $ 5.00 $ 45.00 Tie Wire (50' roll) 0.15 ea $ 8.00 $ 1.00 $ 9.00 $ 1.00 $ 10.00 Tie Wire (50' roll) 0.30 ea $ 16.00 $ 2.00 $ 18.00 $ 2.00 $ 21.00 Re-bar Hoops (Pre-Manufactured) 7.50 ea $ 49.00 $ 9.00 $ 59.00 $ 8.00 $ 66.00 Haul Duct Bank Spoils to Off-Site Disposal 2.89 cy $ 9.00 $ 6.00 $ 15.00 $ 2.00 $ 16.00 Backfill with Excavation 2.89 cy $ 51.00 $ 51.00 $ 6.00 $ 57.00 Duct Bank Excavation in Soil (less than 100cy) 5.78 cy $ 25.00 $ 25.00 $ 3.00 $ 28.00 Duct Bank - D from Pump Station to Manhole Civil Concrete 3000 psi (20 MPa) 3.33 cy $ 176.00 $ 350.00 $ 526.00 $ 68.00 $ 593.00 Rebar # 3 (10mm) 0.01 tn $ 4.00 $ 3.00 $ 7.00 $ 1.00 $ 8.00 Rebar # 4 (13mm) 0.05 tn $ 31.00 $ 30.00 $ 61.00 $ 8.00 $ 69.00 Rebar # 5 (16mm) 0.04 tn $ 25.00 $ 24.00 $ 48.00 $ 6.00 $ 55.00 Tie Wire (50' roll) 0.20 ea $ 11.00 $ 2.00 $ 12.00 $ 2.00 $ 14.00 Tie Wire (50' roll) 0.40 ea $ 21.00 $ 3.00 $ 24.00 $ 3.00 $ 27.00 Re-bar Hoops (Pre-Manufactured) 10.00 ea $ 66.00 $ 13.00 $ 78.00 $ 10.00 $ 89.00 Haul Duct Bank Spoils to Off-Site Disposal 3.33 cy $ 10.00 $ 7.00 $ 17.00 $ 2.00 $ 19.00 Duct Bank Excavation in Soil (less than 100cy) 6.67 cy $ 29.00 $ 29.00 $ 4.00 $ 33.00 Duct Bank - C Civil Concrete 3000 psi (20 MPa) 10.00 cy $ 528.00 $ 1,050.00 $ 1,578.00 $ 203.00 $ 1,780.00 Rebar # 3 (10mm) 0.05 tn $ 32.00 $ 28.00 $ 60.00 $ 8.00 $ 67.00 Rebar # 4 (13mm) 0.16 tn $ 95.00 $ 90.00 $ 184.00 $ 24.00 $ 208.00 Rebar # 5 (16mm) 0.12 tn $ 71.00 $ 67.00 $ 138.00 $ 18.00 $ 156.00 Tie Wire (50' roll) 1.20 ea $ 63.00 $ 10.00 $ 73.00 $ 9.00 $ 82.00 Tie Wire (50' roll) 1.60 ea $ 84.00 $ 13.00 $ 97.00 $ 12.00 $ 110.00 Backfill with Excavation 10.00 cy $ 175.00 $ 175.00 $ 22.00 $ 197.00 Duct Bank Excavation in Soil (less than 100cy) 20.00 cy $ 86.00 $ 86.00 $ 11.00 $ 98.00 Base for Antenna Civil Concrete 4000 psi (30 MPa) 1.00 cy $ 53.00 $ 105.00 $ 158.00 $ 20.00 $ 178.00 Sonotube Concrete Pole Base 16" x 36" (400mm x 850mm) 1.00 ea $ 106.00 $ 35.00 $ 141.00 $ 18.00 $ 159.00 Set Med Form Base 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Remove Med Form @ Base 1.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Rebar # 5 (16mm) 0.00 tn $ 2.00 $ 2.00 $ 5.00 $ 1.00 $ 5.00 Grout Strands 1.00 lb $ - $ 1.00 $ 1.00 $ - $ 2.00 Anchor Bolt 3/4" 4.00 ea $ 84.00 $ 84.00 $ 11.00 $ 95.00 Anchor Bolt Templet 4-bolt 1.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 30.00 Manhole (Electrical) Civil Export per Cu/Yard 8.00 cy $ 106.00 $ 280.00 $ 386.00 $ 50.00 $ 435.00 Export per Cu/Yard 32.00 cy $ 422.00 $ 1,120.00 $ 1,542.00 $ 198.00 $ 1,740.00 Export per Cu/Yard 16.00 cy $ 211.00 $ 560.00 $ 771.00 $ 99.00 $ 870.00 Site Exc Earth-Backhoe/Truck 68.74 cy $ 222.00 $ 222.00 $ 28.00 $ 250.00 Purchase Type E: Pea Gravel 4.74 cy $ 78.00 $ 78.00 $ 10.00 $ 88.00 Purchase Type G: Aggregate Base 4.00 cy $ 70.00 $ 70.00 $ 9.00 $ 79.00 Backfill with Excavation 56.00 cy $ 980.00 $ 980.00 $ 126.00 $ 1,106.00 $ 11,613.00 03 FCRID Diversion Structure 069 Electrical, Electrical Sub Meter to Power Panel Copper Wire XHHW Stranded # 3 60.00 lf $ 63.00 $ 80.00 $ 143.00 $ 18.00 $ 161.00 Copper Wire XHHW Stranded # 8 20.00 lf $ 21.00 $ 20.00 $ 41.00 $ 5.00 $ 46.00 Terminations , 600V, 1C, #2-#8 AWG 6.00 ea $ 79.00 $ 9.00 $ 88.00 $ 11.00 $ 99.00 Terminations , 600V, 1C, #2-#8 AWG 2.00 ea $ 26.00 $ 3.00 $ 29.00 $ 4.00 $ 33.00 GRC 2" 20.00 lf $ 201.00 $ 85.00 $ 285.00 $ 37.00 $ 322.00 GRC Elbow 2" 2.00 ea $ 106.00 $ 51.00 $ 157.00 $ 20.00 $ 177.00 Rigid Conduit Scru-tite ST Hub 2" 2.00 ea $ 169.00 $ 195.00 $ 364.00 $ 47.00 $ 411.00 Right Angle Beam Clamps 2" 4.00 ea $ 15.00 $ 30.00 $ 45.00 $ 6.00 $ 51.00 Power panel to PLC Copper Wire XHHW Stranded #12 120.00 lf $ 127.00 $ 49.00 $ 176.00 $ 23.00 $ 198.00 Terminations , 600V, 1C,#10 AWG & Smaller 12.00 ea $ 95.00 $ 2.00 $ 97.00 $ 13.00 $ 110.00 GRC 1" 20.00 lf $ 90.00 $ 42.00 $ 132.00 $ 17.00 $ 149.00 GRC Elbow 1" 2.00 ea $ 53.00 $ 23.00 $ 76.00 $ 10.00 $ 86.00 Insulated Grounding Metal Bushing 1" 2.00 ea $ 42.00 $ 15.00 $ 57.00 $ 7.00 $ 64.00 Right Angle Beam Clamps 1" 4.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 29.00 PLC to Transmitters Copper Wire XHHW Stranded #14 480.00 lf $ 507.00 $ 164.00 $ 671.00 $ 86.00 $ 757.00 Terminations , 600V, 1C,#10 AWG & Smaller 48.00 ea $ 380.00 $ 10.00 $ 390.00 $ 50.00 $ 440.00 GRC 3/4" 20.00 lf $ 74.00 $ 27.00 $ 101.00 $ 13.00 $ 114.00 GRC 1" 20.00 lf $ 90.00 $ 42.00 $ 132.00 $ 17.00 $ 149.00 GRC Elbow 3/4" 4.00 ea $ 84.00 $ 43.00 $ 127.00 $ 16.00 $ 144.00 GRC Elbow 1" 3.00 ea $ 79.00 $ 35.00 $ 114.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 3/4" 4.00 ea $ 121.00 $ 41.00 $ 162.00 $ 21.00 $ 183.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 RE Reducing Bushing 1" - 3/4" 2.00 ea $ 18.00 $ 196.00 $ 214.00 $ 28.00 $ 242.00 GRC T Condulet 1" 1.00 ea $ 38.00 $ 25.00 $ 63.00 $ 8.00 $ 71.00 Blank Steel Condulet Cover 1" 1.00 ea $ 13.00 $ 4.00 $ 18.00 $ 2.00 $ 20.00 Open Condulet Gasket 1" 1.00 ea $ 8.00 $ 4.00 $ 12.00 $ 1.00 $ 13.00 Right Angle Beam Clamps 1" 4.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 29.00 PLC to Transmitters Copper Wire XHHW Stranded #12 165.00 lf $ 174.00 $ 68.00 $ 242.00 $ 31.00 $ 273.00 Terminations , 600V, 1C,#10 AWG & Smaller 16.00 ea $ 127.00 $ 3.00 $ 130.00 $ 17.00 $ 147.00 GRC 3/4" 20.00 lf $ 74.00 $ 27.00 $ 101.00 $ 13.00 $ 114.00 GRC 1" 20.00 lf $ 90.00 $ 42.00 $ 132.00 $ 17.00 $ 149.00 GRC Elbow 3/4" 4.00 ea $ 84.00 $ 43.00 $ 127.00 $ 16.00 $ 144.00 GRC Elbow 1" 3.00 ea $ 79.00 $ 35.00 $ 114.00 $ 15.00 $ 129.00 Rigid Conduit Scru-tite ST Hub 3/4" 4.00 ea $ 121.00 $ 41.00 $ 162.00 $ 21.00 $ 183.00 Rigid Conduit Scru-tite ST Hub 1" 2.00 ea $ 77.00 $ 38.00 $ 115.00 $ 15.00 $ 129.00 RE Reducing Bushing 1" - 3/4" 2.00 ea $ 18.00 $ 196.00 $ 214.00 $ 28.00 $ 242.00 GRC T Condulet 1" 1.00 ea $ 38.00 $ 25.00 $ 63.00 $ 8.00 $ 71.00 Blank Steel Condulet Cover 1" 1.00 ea $ 13.00 $ 4.00 $ 18.00 $ 2.00 $ 20.00 Open Condulet Gasket 1" 1.00 ea $ 8.00 $ 4.00 $ 12.00 $ 1.00 $ 13.00 Right Angle Beam Clamps 1" 4.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 29.00 Grounding - at diversion structure Hand Dig Hole 12" x 24" (300 x 600mm) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Cu Yard Gravel 0.50 cy $ 13.00 $ 7.00 $ 20.00 $ 3.00 $ 23.00 Backfill (Clean or Thermal) 2.22 cy $ 38.00 $ 18.00 $ 56.00 $ 7.00 $ 63.00 Site Ditching 6" x 36" (150 x 900mm) 40.00 lf $ 21.00 $ 70.00 $ 91.00 $ 12.00 $ 103.00 Copper Wire Bare Stranded #4/0 40.00 lf $ 106.00 $ 172.00 $ 278.00 $ 36.00 $ 313.00 Sch 80 PVC Conduit 1" 20.00 lf $ 306.00 $ 14.00 $ 320.00 $ 41.00 $ 361.00 Sch 80 PVC 90 Degree Elbow 1" 2.00 ea $ 24.00 $ 21.00 $ 45.00 $ 6.00 $ 51.00 PVC Terminal Adaptor 1" 2.00 ea $ 30.00 $ 2.00 $ 32.00 $ 4.00 $ 36.00 1 Pint PVC Cement 0.20 ea $ 3.00 $ 3.00 $ - $ 4.00 Driving Stud 3/4" 4.00 ea $ 11.00 $ 93.00 $ 104.00 $ 13.00 $ 117.00 Ground Rod 3/4" x10' 4.00 ea $ 232.00 $ 100.00 $ 332.00 $ 43.00 $ 375.00 Ground Rod Clamp 3/4" 4.00 ea $ 106.00 $ 28.00 $ 133.00 $ 17.00 $ 150.00 Cadwelds 16.00 ea $ 1,013.00 $ 177.00 $ 1,190.00 $ 153.00 $ 1,343.00 Metal Caps 12" 1.00 ea $ 53.00 $ 75.00 $ 128.00 $ 16.00 $ 144.00 Warning Tape Detectable 40.00 lf $ 28.00 $ 28.00 $ 4.00 $ 32.00 Vitrified Clay Pipe 12" (300mm) 1.00 lf $ 39.00 $ 6.00 $ 44.00 $ 6.00 $ 50.00 LED fixture Sealed & gasketed LED Fixture 1.00 ea $ 132.00 $ 165.00 $ 297.00 $ 38.00 $ 335.00 Lighting Switch Copper Wire XHHW Stranded #12 35.00 lf $ 37.00 $ 14.00 $ 51.00 $ 7.00 $ 58.00 GRC 3/4" 10.00 lf $ 37.00 $ 14.00 $ 51.00 $ 7.00 $ 57.00 Plastic Bushing 3/4" 2.00 ea $ 26.00 $ 1.00 $ 27.00 $ 4.00 $ 31.00 Rigid Conduit Scru-tite ST Hub 3/4" 2.00 ea $ 60.00 $ 21.00 $ 81.00 $ 10.00 $ 91.00 Locknut 3/4" 2.00 ea $ 16.00 $ 1.00 $ 17.00 $ 2.00 $ 19.00 #14 - # 8 Wire Nut 3.00 ea $ 1.00 $ 1.00 $ - $ 1.00 Power Charge .22 1.00 ea $ 1.00 $ 7.00 $ 8.00 $ 1.00 $ 9.00 Power Charge Stud 1/4" 1.00 ea $ 1.00 $ - $ 1.00 $ - $ 1.00 GRC One Hole Malleable Straps 3/4" 1.00 ea $ 2.00 $ 2.00 $ 4.00 $ - $ 4.00 Misc Fasteners 1.00 ea $ 1.00 $ - $ 1.00 $ - $ 1.00 FSC Box 3/4" 1.00 ea $ 16.00 $ 22.00 $ 38.00 $ 5.00 $ 43.00 Stainless Steel Plate 302 1G Switch 1.00 ea $ 3.00 $ 1.00 $ 4.00 $ 1.00 $ 4.00 Specification Grade Switch Sp Brown 20a 1.00 ea $ 53.00 $ 16.00 $ 69.00 $ 9.00 $ 78.00 Receptacle and switch power Copper Wire XHHW Stranded #12 150.00 lf $ 158.00 $ 62.00 $ 220.00 $ 28.00 $ 248.00 GRC 3/4" 50.00 lf $ 185.00 $ 68.00 $ 253.00 $ 32.00 $ 285.00 Insulated Grounding Metal Bushing 3/4" 4.00 ea $ 60.00 $ 26.00 $ 87.00 $ 11.00 $ 98.00 Rigid Conduit Scru-tite ST Hub 3/4" 6.00 ea $ 181.00 $ 62.00 $ 243.00 $ 31.00 $ 274.00 Locknut 3/4" 4.00 ea $ 32.00 $ 3.00 $ 35.00 $ 4.00 $ 39.00 #14 - # 8 Wire Nut 6.00 ea $ 2.00 $ 2.00 $ - $ 2.00 Power Charge .22 12.00 ea $ 13.00 $ 84.00 $ 97.00 $ 12.00 $ 109.00 Power Charge Stud 1/4" 12.00 ea $ 13.00 $ 3.00 $ 15.00 $ 2.00 $ 17.00 GRC One Hole Malleable Straps 3/4" 12.00 ea $ 19.00 $ 23.00 $ 42.00 $ 5.00 $ 48.00 Misc Fasteners 2.00 ea $ 1.00 $ - $ 1.00 $ - $ 2.00 FSCD Box 3/4" 2.00 ea $ 52.00 $ 66.00 $ 117.00 $ 15.00 $ 132.00 Stainless Steel Plate 302 1G Dup Rec 2.00 ea $ 5.00 $ 2.00 $ 7.00 $ 1.00 $ 8.00 Specification Grade Receptacle Duplex Brown 20/125 2.00 ea $ 106.00 $ 30.00 $ 136.00 $ 17.00 $ 153.00 Safety Switch HD Fusible 240v N4-4X-5 (Palm) Copper Wire XHHW Stranded #10 6.00 lf $ 6.00 $ 3.00 $ 9.00 $ 1.00 $ 10.00 Sealtite Flexible Conduit 3/4" 4.00 lf $ 4.00 $ 15.00 $ 19.00 $ 2.00 $ 21.00 Flexible Conduit Straight GF Connector 3/4" 2.00 ea $ 7.00 $ 13.00 $ 20.00 $ 3.00 $ 23.00 Name Plates 1.00 ea $ 3.00 $ 2.00 $ 4.00 $ 1.00 $ 5.00 Two Unit Control Station HOA/OC 1.00 ea $ 106.00 $ 165.00 $ 271.00 $ 35.00 $ 305.00 Aluminum Instrument stand 1.00 ea $ 211.00 $ 250.00 $ 461.00 $ 59.00 $ 520.00 Power Panel 1311 LP1 225a MLO Panelboard 240v NEMA 1 1.00 ea $ 422.00 $ 750.00 $ 1,172.00 $ 151.00 $ 1,323.00 20a-1p Load Center Circuit Breaker 22k 18.00 ea $ 190.00 $ 612.00 $ 802.00 $ 103.00 $ 905.00 Duct Bank - H from tranformer to diversion structure Indoor Meter Center 1 Phase 400a MCB 1.00 ea $ 422.00 $ 1,398.00 $ 1,820.00 $ 234.00 $ 2,054.00 Duct Bank - J Copper Wire Bare Stranded #4/0 40.00 lf $ 106.00 $ 172.00 $ 278.00 $ 36.00 $ 313.00 Pull Wire 44.00 lf $ 21.00 $ 2.00 $ 23.00 $ 3.00 $ 26.00 Copper Wire XHHW Stranded #12 130.00 lf $ 137.00 $ 53.00 $ 191.00 $ 24.00 $ 215.00 Copper Wire XHHW Stranded #14 900.00 lf $ 950.00 $ 307.00 $ 1,257.00 $ 162.00 $ 1,419.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 90.00 lf $ 142.00 $ 44.00 $ 187.00 $ 24.00 $ 211.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Wire termination #20 - #14 22.00 ea $ 174.00 $ 174.00 $ 22.00 $ 197.00 Wire termination #20 - #14 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #20 - #14 7.00 ea $ 55.00 $ 55.00 $ 7.00 $ 63.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel 90 Elbow 2" 2.00 ea $ 127.00 $ 100.00 $ 227.00 $ 29.00 $ 256.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 PVC Female Adaptor 2" 2.00 ea $ 94.00 $ 4.00 $ 98.00 $ 13.00 $ 110.00 PVC Female Adaptor 2" 5.00 ea $ 235.00 $ 10.00 $ 244.00 $ 31.00 $ 276.00 1 Pint PVC Cement 0.40 ea $ 7.00 $ 7.00 $ 1.00 $ 7.00 Wire Markers 22.00 ea $ 12.00 $ 55.00 $ 67.00 $ 9.00 $ 75.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Wire Markers 7.00 ea $ 4.00 $ 18.00 $ 21.00 $ 3.00 $ 24.00 Warning Tape Detectable 40.00 lf $ 28.00 $ 28.00 $ 4.00 $ 32.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 20.00 ea $ 42.00 $ 46.00 $ 88.00 $ 11.00 $ 100.00 Intermediate Spacer 2" (50mm) Space 3" (75mm) 10.00 ea $ 21.00 $ 30.00 $ 51.00 $ 7.00 $ 57.00 Duct Bank - I Copper Wire Bare Stranded #4/0 80.00 lf $ 211.00 $ 344.00 $ 555.00 $ 71.00 $ 626.00 Copper Wire XHHW Stranded #12 330.00 lf $ 348.00 $ 135.00 $ 484.00 $ 62.00 $ 546.00 Copper Wire XHHW Stranded #14 1,780.00 lf $ 1,879.00 $ 608.00 $ 2,487.00 $ 319.00 $ 2,806.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 180.00 lf $ 285.00 $ 88.00 $ 373.00 $ 48.00 $ 421.00 Wire termination #20 - #14 22.00 ea $ 174.00 $ 174.00 $ 22.00 $ 197.00 Wire termination #20 - #14 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Cutting & Threading PVC Coated 2" 4.00 ea $ 211.00 $ 2.00 $ 213.00 $ 27.00 $ 240.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Plastic Coated Rigid Steel Conduit 2" 40.00 lf $ 483.00 $ 652.00 $ 1,135.00 $ 146.00 $ 1,281.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Coupling 2" 8.00 ea $ 51.00 $ 523.00 $ 574.00 $ 74.00 $ 647.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 160.00 lf $ 1,604.00 $ 147.00 $ 1,751.00 $ 225.00 $ 1,976.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 PVC Female Adaptor 2" 4.00 ea $ 188.00 $ 8.00 $ 195.00 $ 25.00 $ 221.00 PVC Female Adaptor 2" 5.00 ea $ 235.00 $ 10.00 $ 244.00 $ 31.00 $ 276.00 1 Pint PVC Cement 0.80 ea $ 13.00 $ 13.00 $ 2.00 $ 15.00 Wire Markers 22.00 ea $ 12.00 $ 55.00 $ 67.00 $ 9.00 $ 75.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Warning Tape Detectable 80.00 lf $ 56.00 $ 56.00 $ 7.00 $ 63.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 40.00 ea $ 84.00 $ 93.00 $ 177.00 $ 23.00 $ 200.00 Level Transmitter Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 2.00 ea $ 12.00 $ 42.00 $ 54.00 $ 7.00 $ 61.00 Ultrasonic Level Transmitter 1.00 ea $ 158.00 $ 1,956.00 $ 2,114.00 $ 272.00 $ 2,386.00 PLC R12 Ethernet Switch 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Fiber Patch Panel for Splicing 12 Fibers 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 PLC 1.00 ea $ 633.00 $ 150.00 $ 127.00 $ 910.00 $ 117.00 $ 1,027.00 Ultrasonic Flow Meter Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 2.00 ea $ 12.00 $ 42.00 $ 54.00 $ 7.00 $ 61.00 ULTRASONIC FLWMTR SNGLE - S.S.-150 - 2-INSTR 1.00 ea $ 248.00 $ 4,345.00 $ 4,593.00 $ 590.00 $ 5,183.00 Flow Sensor Plastic Coated Rigid Steel Conduit 1" 10.00 lf $ 77.00 $ 81.00 $ 158.00 $ 20.00 $ 178.00 Plastic Coated KnockOut Hub ST 1" 2.00 ea $ 58.00 $ 34.00 $ 92.00 $ 12.00 $ 104.00 Plastic Coated LL Condulet w/ Cover 1" 1.00 ea $ 53.00 $ 24.00 $ 77.00 $ 10.00 $ 86.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 1.00 ea $ 5.00 $ 24.00 $ 29.00 $ 4.00 $ 33.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 1.00 ea $ 6.00 $ 44.00 $ 50.00 $ 6.00 $ 57.00 Conduit Hanger w/ Bolt 1" 2.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 8.00 $ 66.00 U-Channel Closure 1.00 ea $ 1.00 $ 6.00 $ 6.00 $ 1.00 $ 7.00 Measure & Cut Unistrut 1.00 ea $ 5.00 $ 5.00 $ 1.00 $ 6.00 U-Channel Wall Bracket 1.00 ea $ 26.00 $ 8.00 $ 34.00 $ 4.00 $ 38.00 Open Channel, Ultrasonic 1.00 ea $ 158.00 $ 2,540.00 $ 2,698.00 $ 347.00 $ 3,045.00 Position Switch Sealtite Flexible Conduit 3/4" 12.00 lf $ 11.00 $ 45.00 $ 56.00 $ 7.00 $ 63.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 3.00 ea $ 14.00 $ 36.00 $ 50.00 $ 6.00 $ 57.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 3.00 ea $ 17.00 $ 63.00 $ 81.00 $ 10.00 $ 91.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 7.00 $ 66.00 POSITION SWITCH - - -INSTR 2.00 ea $ 211.00 $ 390.00 $ 601.00 $ 77.00 $ 678.00 $ 52,629.00 Duct Bank - J Civil Concrete 3000 psi (20 MPa) 3.33 cy $ 176.00 $ 350.00 $ 526.00 $ 68.00 $ 593.00 Rebar # 3 (10mm) 0.01 tn $ 4.00 $ 3.00 $ 7.00 $ 1.00 $ 8.00 Rebar # 4 (13mm) 0.08 tn $ 47.00 $ 45.00 $ 92.00 $ 12.00 $ 104.00 Rebar # 5 (16mm) 0.06 tn $ 37.00 $ 35.00 $ 73.00 $ 9.00 $ 82.00 Tie Wire (50' roll) 0.40 ea $ 21.00 $ 3.00 $ 24.00 $ 3.00 $ 27.00 Tie Wire (50' roll) 0.80 ea $ 42.00 $ 6.00 $ 49.00 $ 6.00 $ 55.00 Re-bar Hoops (Pre-Manufactured) 20.00 ea $ 132.00 $ 25.00 $ 157.00 $ 20.00 $ 177.00 Haul Duct Bank Spoils to Off-Site Disposal 3.33 cy $ 10.00 $ 7.00 $ 17.00 $ 2.00 $ 19.00 Purchase Type A: 3/4" Minus Granular Rock 3.33 cy $ 58.00 $ 58.00 $ 7.00 $ 66.00 Backfill with Excavation 3.33 cy $ 58.00 $ 58.00 $ 7.00 $ 66.00 Duct Bank Excavation in Soil (less than 100cy) 6.67 cy $ 29.00 $ 29.00 $ 4.00 $ 33.00 Duct Bank - I Civil Concrete 3000 psi (20 MPa) 6.66 cy $ 351.00 $ 699.00 $ 1,051.00 $ 135.00 $ 1,186.00 Rebar # 3 (10mm) 0.02 tn $ 13.00 $ 11.00 $ 24.00 $ 3.00 $ 27.00 Rebar # 4 (13mm) 0.16 tn $ 95.00 $ 90.00 $ 184.00 $ 24.00 $ 208.00 Rebar # 5 (16mm) 0.12 tn $ 71.00 $ 67.00 $ 138.00 $ 18.00 $ 156.00 Tie Wire (50' roll) 38.00 ea $ 2,005.00 $ 304.00 $ 2,309.00 $ 297.00 $ 2,606.00 Tie Wire (50' roll) 1.60 ea $ 84.00 $ 13.00 $ 97.00 $ 13.00 $ 110.00 Re-bar Hoops (Pre-Manufactured) 40.00 ea $ 264.00 $ 50.00 $ 314.00 $ 40.00 $ 354.00 Haul Duct Bank Spoils to Off-Site Disposal 6.66 cy $ 20.00 $ 13.00 $ 33.00 $ 4.00 $ 38.00 Purchase Type A: 3/4" Minus Granular Rock 6.66 cy $ 117.00 $ 117.00 $ 15.00 $ 132.00 Backfill with Excavation 6.66 cy $ 117.00 $ 117.00 $ 15.00 $ 132.00 Duct Bank Excavation in Soil (less than 100cy) 13.34 cy $ 58.00 $ 58.00 $ 7.00 $ 65.00 Sonotube Concrete Pole Base 16" x 36" (400mm x 850mm) 1.00 ea $ 106.00 $ 35.00 $ 141.00 $ 18.00 $ 159.00 Set Med Form Base 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Remove Med Form @ Base 1.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Rebar # 5 (16mm) 0.00 tn $ 2.00 $ 2.00 $ 5.00 $ 1.00 $ 5.00 Grout Strands 1.00 lb $ - $ 1.00 $ 1.00 $ - $ 2.00 Anchor Bolt 3/4" 4.00 ea $ 84.00 $ 84.00 $ 11.00 $ 95.00 Anchor Bolt Templet 4-bolt 1.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 30.00 $ 6,921.00 04 FCRID Radial Gate 071 Electrical, Electrical Sub Safety Switch HD Fusible 240v N4-4X-5 (Palm) Copper Wire XHHW Stranded #10 6.00 lf $ 6.00 $ 3.00 $ 9.00 $ 1.00 $ 10.00 Sealtite Flexible Conduit 3/4" 4.00 lf $ 4.00 $ 15.00 $ 19.00 $ 2.00 $ 21.00 Flexible Conduit Straight GF Connector 3/4" 2.00 ea $ 7.00 $ 13.00 $ 20.00 $ 3.00 $ 23.00 Name Plates 1.00 ea $ 3.00 $ 2.00 $ 4.00 $ 1.00 $ 5.00 Misc Fasteners 4.00 ea $ 2.00 $ 1.00 $ 3.00 $ - $ 3.00 Watertight Hub 3/4" 1.00 ea $ 13.00 $ 25.00 $ 39.00 $ 5.00 $ 44.00 30a /2p Heavy Duty Non-Fused Safety Switch 600v NEMA 4 4X & 5 1.00 ea $ 106.00 $ 1,198.00 $ 1,303.00 $ 167.00 $ 1,471.00 Two Unit Control Station HOA/OC 1.00 ea $ 106.00 $ 165.00 $ 271.00 $ 35.00 $ 305.00 Aluminum Instrument stand 1.00 ea $ 211.00 $ 250.00 $ 461.00 $ 59.00 $ 520.00 Duct Bank - E Copper Wire Bare Stranded #4/0 40.00 lf $ 106.00 $ 172.00 $ 278.00 $ 36.00 $ 313.00 Pull Wire 44.00 lf $ 21.00 $ 2.00 $ 23.00 $ 3.00 $ 26.00 Copper Wire XHHW Stranded #10 500.00 lf $ 528.00 $ 231.00 $ 759.00 $ 97.00 $ 856.00 Copper Wire XHHW Stranded #12 170.00 lf $ 179.00 $ 70.00 $ 249.00 $ 32.00 $ 281.00 Copper Wire XHHW Stranded #14 650.00 lf $ 686.00 $ 222.00 $ 908.00 $ 117.00 $ 1,025.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Wire termination #20 - #14 15.00 ea $ 119.00 $ 119.00 $ 15.00 $ 134.00 Wire termination #20 - #14 2.00 ea $ 16.00 $ 16.00 $ 2.00 $ 18.00 Wire termination #12 - #10 12.00 ea $ 95.00 $ 95.00 $ 12.00 $ 107.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Cutting & Threading PVC Coated 2" 2.00 ea $ 106.00 $ 1.00 $ 106.00 $ 14.00 $ 120.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Conduit 2" 20.00 lf $ 242.00 $ 326.00 $ 568.00 $ 73.00 $ 641.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel Coupling 2" 4.00 ea $ 25.00 $ 262.00 $ 287.00 $ 37.00 $ 324.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 112.00 $ 988.00 Sch 40 PVC Conduit 2" 80.00 lf $ 802.00 $ 74.00 $ 876.00 $ 113.00 $ 988.00 PVC Female Adaptor 2" 6.00 ea $ 281.00 $ 12.00 $ 293.00 $ 38.00 $ 331.00 PVC Female Adaptor 2" 6.00 ea $ 281.00 $ 12.00 $ 293.00 $ 38.00 $ 331.00 PVC Cap 2" 1.00 ea $ 7.00 $ 8.00 $ 15.00 $ 2.00 $ 17.00 1 Pint PVC Cement 0.40 ea $ 7.00 $ 7.00 $ 1.00 $ 7.00 Wire Markers 15.00 ea $ 8.00 $ 38.00 $ 45.00 $ 6.00 $ 51.00 Wire Markers 2.00 ea $ 1.00 $ 5.00 $ 6.00 $ 1.00 $ 7.00 Wire Markers 12.00 ea $ 6.00 $ 30.00 $ 36.00 $ 5.00 $ 41.00 Warning Tape Detectable 40.00 lf $ 28.00 $ 28.00 $ 4.00 $ 32.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 20.00 ea $ 42.00 $ 46.00 $ 88.00 $ 11.00 $ 100.00 Intermediate Spacer 2" (50mm) Space 3" (75mm) 10.00 ea $ 21.00 $ 30.00 $ 51.00 $ 7.00 $ 57.00 Duct Bank -F from Duct bank E to Transformer Area Rebar # 3 (10mm) 0.02 tn $ 11.00 $ 10.00 $ 21.00 $ 3.00 $ 24.00 Tie Wire (50' roll) 1.20 ea $ 63.00 $ 10.00 $ 73.00 $ 9.00 $ 82.00 Copper Wire XHHW Stranded #10 396.00 lf $ 418.00 $ 183.00 $ 601.00 $ 77.00 $ 678.00 Copper Wire XHHW Stranded #12 528.00 lf $ 557.00 $ 216.00 $ 774.00 $ 99.00 $ 873.00 Copper Wire XHHW Stranded #14 1,700.00 lf $ 1,794.00 $ 581.00 $ 2,375.00 $ 305.00 $ 2,680.00 Sch 40 PVC Conduit 2" 480.00 lf $ 4,813.00 $ 442.00 $ 5,254.00 $ 675.00 $ 5,929.00 1 Pint PVC Cement 1.20 ea $ 20.00 $ 20.00 $ 3.00 $ 22.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 60.00 ea $ 127.00 $ 139.00 $ 265.00 $ 34.00 $ 299.00 Base for switch and HOA Plastic Coated Rigid Steel Conduit 1" 10.00 lf $ 77.00 $ 81.00 $ 158.00 $ 20.00 $ 178.00 Plastic Coated KnockOut Hub ST 1" 2.00 ea $ 58.00 $ 34.00 $ 92.00 $ 12.00 $ 104.00 Plastic Coated LL Condulet w/ Cover 1" 1.00 ea $ 53.00 $ 24.00 $ 77.00 $ 10.00 $ 86.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 1.00 ea $ 5.00 $ 24.00 $ 29.00 $ 4.00 $ 33.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 1.00 ea $ 6.00 $ 44.00 $ 50.00 $ 6.00 $ 57.00 Conduit Hanger w/ Bolt 1" 2.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 7.00 $ 66.00 U-Channel Closure 1.00 ea $ 1.00 $ 6.00 $ 6.00 $ 1.00 $ 7.00 Measure & Cut Unistrut 1.00 ea $ 5.00 $ 5.00 $ 1.00 $ 6.00 U-Channel Wall Bracket 1.00 ea $ 26.00 $ 8.00 $ 34.00 $ 4.00 $ 38.00 Open Channel, Ultrasonic 1.00 ea $ 158.00 $ 2,540.00 $ 2,698.00 $ 347.00 $ 3,045.00 Position Switch Sealtite Flexible Conduit 3/4" 12.00 lf $ 11.00 $ 45.00 $ 56.00 $ 7.00 $ 63.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 3.00 ea $ 14.00 $ 36.00 $ 50.00 $ 6.00 $ 57.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 3.00 ea $ 17.00 $ 63.00 $ 81.00 $ 10.00 $ 91.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 8.00 $ 66.00 POSITION SWITCH - - -INSTR 2.00 ea $ 211.00 $ 390.00 $ 601.00 $ 77.00 $ 678.00 $ 26,655.00 Duct Bank - E Civil Concrete 3000 psi (20 MPa) 3.33 cy $ 176.00 $ 350.00 $ 526.00 $ 68.00 $ 593.00 Rebar # 3 (10mm) 0.01 tn $ 4.00 $ 3.00 $ 7.00 $ 1.00 $ 8.00 Rebar # 4 (13mm) 0.08 tn $ 47.00 $ 45.00 $ 92.00 $ 12.00 $ 104.00 Rebar # 5 (16mm) 0.06 tn $ 37.00 $ 35.00 $ 73.00 $ 9.00 $ 82.00 Tie Wire (50' roll) 0.40 ea $ 21.00 $ 3.00 $ 24.00 $ 3.00 $ 27.00 Tie Wire (50' roll) 0.80 ea $ 42.00 $ 6.00 $ 49.00 $ 6.00 $ 55.00 Re-bar Hoops (Pre-Manufactured) 20.00 ea $ 132.00 $ 25.00 $ 157.00 $ 20.00 $ 177.00 Haul Duct Bank Spoils to Off-Site Disposal 3.33 cy $ 10.00 $ 7.00 $ 17.00 $ 2.00 $ 19.00 Purchase Type A: 3/4" Minus Granular Rock 3.33 cy $ 58.00 $ 58.00 $ 7.00 $ 66.00 Backfill with Excavation 3.33 cy $ 58.00 $ 58.00 $ 8.00 $ 66.00 Duct Bank Excavation in Soil (less than 100cy) 6.67 cy $ 29.00 $ 29.00 $ 4.00 $ 33.00 Base for switch and HOA Civil Concrete 4000 psi (30 MPa) 1.00 cy $ 53.00 $ 105.00 $ 158.00 $ 20.00 $ 178.00 Sonotube Concrete Pole Base 16" x 36" (400mm x 850mm) 1.00 ea $ 106.00 $ 35.00 $ 141.00 $ 18.00 $ 159.00 Set Med Form Base 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Remove Med Form @ Base 1.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Rebar # 5 (16mm) 0.00 tn $ 2.00 $ 2.00 $ 5.00 $ 1.00 $ 5.00 Grout Strands 1.00 lb $ - $ 1.00 $ 1.00 $ - $ 2.00 Anchor Bolt 3/4" 4.00 ea $ 84.00 $ 84.00 $ 11.00 $ 95.00 Anchor Bolt Templet 4-bolt 1.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 30.00 $ 1,907.00 05 Boxelder Diversion Structure 074 Electrical, Electrical Sub NEMA 3R Raintight Enclosure Nema 3R Raintight Screw Cover Enclosure 10x 8 x6 3.00 ea $ 633.00 $ 206.00 $ 840.00 $ 108.00 $ 947.00 Branch Wire & Receptacle GFI 15a & 20a Copper Wire XHHW Stranded #12 30.00 lf $ 32.00 $ 12.00 $ 44.00 $ 6.00 $ 50.00 Plastic Coated Rigid Steel Conduit 3/4" 10.00 lf $ 60.00 $ 63.00 $ 123.00 $ 16.00 $ 139.00 Plastic Coated KnockOut Hub ST 3/4" 2.00 ea $ 47.00 $ 27.00 $ 74.00 $ 10.00 $ 84.00 #14 - # 8 Wire Nut 3.00 ea $ 1.00 $ 1.00 $ - $ 1.00 Plastic Coated Right Angle Beam Clamps 3/4" 2.00 ea $ 7.00 $ 15.00 $ 22.00 $ 3.00 $ 25.00 Misc Fasteners 2.00 ea $ 1.00 $ - $ 1.00 $ - $ 2.00 FSCD Box 3/4" 1.00 ea $ 26.00 $ 33.00 $ 59.00 $ 8.00 $ 66.00 Weatherproof Plate for Outlet Box 1G Duplex Receptacle 1.00 ea $ 8.00 $ 19.00 $ 27.00 $ 3.00 $ 30.00 GFI Receptacle Duplex Brown 20/125 1.00 ea $ 53.00 $ 15.00 $ 68.00 $ 9.00 $ 76.00 Safety Switch HD Fusible 240v N4-4X-5 (Palm) Copper Wire XHHW Stranded #10 6.00 lf $ 6.00 $ 3.00 $ 9.00 $ 1.00 $ 10.00 Sealtite Flexible Conduit 3/4" 4.00 lf $ 4.00 $ 15.00 $ 19.00 $ 2.00 $ 21.00 Name Plates 1.00 ea $ 3.00 $ 2.00 $ 4.00 $ 1.00 $ 5.00 Misc Fasteners 4.00 ea $ 2.00 $ 1.00 $ 3.00 $ - $ 3.00 Watertight Hub 3/4" 1.00 ea $ 13.00 $ 25.00 $ 39.00 $ 5.00 $ 44.00 30a /3p Heavy Duty Non-Fused Safety Switch 600v NEMA 4 4X & 5 1.00 ea $ 106.00 $ 1,198.00 $ 1,303.00 $ 167.00 $ 1,471.00 Two Unit Control Station HOA/OC 1.00 ea $ 106.00 $ 165.00 $ 271.00 $ 35.00 $ 305.00 Aluminum Instrument stand 1.00 ea $ 211.00 $ 250.00 $ 461.00 $ 59.00 $ 520.00 Safety Switch HD Fusible 240v N4-4X-5 (Palm) Copper Wire XHHW Stranded #10 6.00 lf $ 6.00 $ 3.00 $ 9.00 $ 1.00 $ 10.00 Copper Wire XHHW Stranded #10 100.00 lf $ 106.00 $ 46.00 $ 152.00 $ 20.00 $ 171.00 Copper Wire XHHW Stranded #14 200.00 lf $ 211.00 $ 68.00 $ 279.00 $ 36.00 $ 315.00 Terminations , 600V, 1C,#10 AWG & Smaller 18.00 ea $ 142.00 $ 4.00 $ 146.00 $ 19.00 $ 165.00 Plastic Coated Rigid Steel Conduit 1" 40.00 lf $ 306.00 $ 325.00 $ 631.00 $ 81.00 $ 712.00 Plastic Coated Rigid Steel 90 Elbow 1" 4.00 ea $ 148.00 $ 93.00 $ 241.00 $ 31.00 $ 272.00 Plastic Coated KnockOut Hub ST 1" 4.00 ea $ 116.00 $ 67.00 $ 183.00 $ 24.00 $ 207.00 Sch 40 PVC Conduit 1" 40.00 lf $ 179.00 $ 17.00 $ 197.00 $ 25.00 $ 222.00 PVC Female Adaptor 1" 4.00 ea $ 84.00 $ 4.00 $ 89.00 $ 11.00 $ 100.00 Sealtite Flexible Conduit 3/4" 4.00 lf $ 4.00 $ 15.00 $ 19.00 $ 2.00 $ 21.00 Flexible Conduit Straight GF Connector 3/4" 2.00 ea $ 7.00 $ 13.00 $ 20.00 $ 3.00 $ 23.00 Wire Markers 18.00 ea $ 9.00 $ 45.00 $ 54.00 $ 7.00 $ 61.00 Name Plates 1.00 ea $ 3.00 $ 2.00 $ 4.00 $ 1.00 $ 5.00 Misc Fasteners 4.00 ea $ 2.00 $ 1.00 $ 3.00 $ - $ 3.00 Watertight Hub 3/4" 1.00 ea $ 13.00 $ 25.00 $ 39.00 $ 5.00 $ 44.00 30a /3p Heavy Duty Non-Fused Safety Switch 600v NEMA 4 4X & 5 1.00 ea $ 106.00 $ 1,198.00 $ 1,303.00 $ 167.00 $ 1,471.00 Two Unit Control Station HOA/OC 1.00 ea $ 106.00 $ 165.00 $ 271.00 $ 35.00 $ 305.00 Excavating, chain trencher, 6" wide trench and backfill, 36" deep 20.00 lf $ 106.00 $ 40.00 $ 146.00 $ 19.00 $ 164.00 Aluminum Instrument stand 1.00 ea $ 211.00 $ 250.00 $ 461.00 $ 59.00 $ 520.00 Base for switch and HOA Aluminum Plate 1.00 ea $ 53.00 $ 30.00 $ 83.00 $ 11.00 $ 93.00 Level Transmitter Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 2.00 ea $ 12.00 $ 42.00 $ 54.00 $ 7.00 $ 61.00 Ultrasonic Level Transmitter 1.00 ea $ 158.00 $ 1,956.00 $ 2,114.00 $ 272.00 $ 2,386.00 Ultrasonic Flow Meter Sealtite Flexible Conduit 3/4" 6.00 lf $ 6.00 $ 22.00 $ 28.00 $ 4.00 $ 32.00 Liquid Tight Conduit Straight Insulated Throat Connector 3/4" 2.00 ea $ 10.00 $ 24.00 $ 34.00 $ 4.00 $ 38.00 Insulated Liquid Tight Conduit 90 Degree Connector 3/4" 2.00 ea $ 12.00 $ 42.00 $ 54.00 $ 7.00 $ 61.00 ULTRASONIC FLWMTR SNGLE - S.S.-150 - 2-INSTR 1.00 ea $ 248.00 $ 4,345.00 $ 4,593.00 $ 590.00 $ 5,183.00 Position Switch & gate connect Copper Wire XHHW Stranded #10 65.00 lf $ 69.00 $ 30.00 $ 99.00 $ 13.00 $ 111.00 Copper Wire XHHW Stranded #14 125.00 lf $ 132.00 $ 43.00 $ 175.00 $ 22.00 $ 197.00 Copper Wire XHHW Stranded #14 85.00 lf $ 90.00 $ 29.00 $ 119.00 $ 15.00 $ 134.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 25.00 lf $ 40.00 $ 12.00 $ 52.00 $ 7.00 $ 58.00 Plastic Coated Rigid Steel Conduit 1" 30.00 lf $ 230.00 $ 244.00 $ 473.00 $ 61.00 $ 534.00 Plastic Coated Rigid Steel 90 Elbow 1" 12.00 ea $ 443.00 $ 280.00 $ 723.00 $ 93.00 $ 816.00 Plastic Coated KnockOut Hub ST 1" 6.00 ea $ 174.00 $ 101.00 $ 275.00 $ 35.00 $ 311.00 Plastic Coated T Condulet w/ Cover 1" 3.00 ea $ 158.00 $ 79.00 $ 238.00 $ 31.00 $ 268.00 Sch 40 PVC Conduit 1" 30.00 lf $ 135.00 $ 13.00 $ 147.00 $ 19.00 $ 166.00 PVC Female Adaptor 1" 6.00 ea $ 127.00 $ 6.00 $ 133.00 $ 17.00 $ 150.00 Sealtite Flexible Conduit 1" 12.00 lf $ 13.00 $ 67.00 $ 80.00 $ 10.00 $ 90.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 3.00 ea $ 16.00 $ 71.00 $ 87.00 $ 11.00 $ 98.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 3.00 ea $ 19.00 $ 132.00 $ 151.00 $ 19.00 $ 170.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 7.00 $ 66.00 Excavating, chain trencher, 6" wide trench and backfill, 36" deep 15.00 lf $ 79.00 $ 30.00 $ 109.00 $ 14.00 $ 123.00 POSITION SWITCH - - -INSTR 2.00 ea $ 211.00 $ 390.00 $ 601.00 $ 77.00 $ 678.00 Level Sensor Copper Wire XHHW Stranded #14 80.00 lf $ 84.00 $ 27.00 $ 112.00 $ 14.00 $ 126.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Terminations , 600V, 1C,#10 AWG & Smaller 14.00 ea $ 111.00 $ 3.00 $ 114.00 $ 15.00 $ 128.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 1.00 ea $ 5.00 $ 24.00 $ 29.00 $ 4.00 $ 33.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 1.00 ea $ 6.00 $ 44.00 $ 50.00 $ 6.00 $ 57.00 Conduit Hanger w/ Bolt 1" 2.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 8.00 $ 66.00 U-Channel Closure 1.00 ea $ 1.00 $ 6.00 $ 6.00 $ 1.00 $ 7.00 Measure & Cut Unistrut 1.00 ea $ 5.00 $ 5.00 $ 1.00 $ 6.00 U-Channel Wall Bracket 1.00 ea $ 26.00 $ 8.00 $ 34.00 $ 4.00 $ 38.00 Excavating, chain trencher, 6" wide trench and backfill, 36" deep 20.00 lf $ 106.00 $ 40.00 $ 146.00 $ 19.00 $ 164.00 Open Channel, Ultrasonic 1.00 ea $ 158.00 $ 2,540.00 $ 2,698.00 $ 347.00 $ 3,045.00 Level Sensor Copper Wire XHHW Stranded #14 80.00 lf $ 84.00 $ 27.00 $ 112.00 $ 14.00 $ 126.00 Manufacture Cable (Furnished by Others) 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 Terminations , 600V, 1C,#10 AWG & Smaller 14.00 ea $ 111.00 $ 3.00 $ 114.00 $ 15.00 $ 128.00 Plastic Coated Rigid Steel Conduit 1" 20.00 lf $ 153.00 $ 162.00 $ 315.00 $ 41.00 $ 356.00 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Plastic Coated KnockOut Hub ST 1" 2.00 ea $ 58.00 $ 34.00 $ 92.00 $ 12.00 $ 104.00 Plastic Coated LL Condulet w/ Cover 1" 1.00 ea $ 53.00 $ 24.00 $ 77.00 $ 10.00 $ 86.00 Sch 40 PVC Conduit 1" 20.00 lf $ 90.00 $ 9.00 $ 98.00 $ 13.00 $ 111.00 PVC Female Adaptor 1" 2.00 ea $ 42.00 $ 2.00 $ 44.00 $ 6.00 $ 50.00 Sealtite Flexible Conduit 1" 3.00 lf $ 3.00 $ 17.00 $ 20.00 $ 3.00 $ 23.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 1.00 ea $ 5.00 $ 24.00 $ 29.00 $ 4.00 $ 33.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 1.00 ea $ 6.00 $ 44.00 $ 50.00 $ 6.00 $ 57.00 Conduit Hanger w/ Bolt 1" 2.00 ea $ 4.00 $ 4.00 $ 8.00 $ 1.00 $ 9.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 8.00 $ 66.00 U-Channel Closure 1.00 ea $ 1.00 $ 6.00 $ 6.00 $ 1.00 $ 7.00 Measure & Cut Unistrut 1.00 ea $ 5.00 $ 5.00 $ 1.00 $ 6.00 U-Channel Wall Bracket 1.00 ea $ 26.00 $ 8.00 $ 34.00 $ 4.00 $ 38.00 Excavating, chain trencher, 6" wide trench and backfill, 36" deep 20.00 lf $ 106.00 $ 40.00 $ 146.00 $ 19.00 $ 164.00 Open Channel, Ultrasonic 1.00 ea $ 158.00 $ 2,540.00 $ 2,698.00 $ 347.00 $ 3,045.00 Position Switch & gate connect Copper Wire XHHW Stranded #10 65.00 lf $ 69.00 $ 30.00 $ 99.00 $ 13.00 $ 111.00 Copper Wire XHHW Stranded #14 125.00 lf $ 132.00 $ 43.00 $ 175.00 $ 22.00 $ 197.00 Copper Wire XHHW Stranded #14 85.00 lf $ 90.00 $ 29.00 $ 119.00 $ 15.00 $ 134.00 1PR 16GA Instr Wire w/Ind Alum/Mylar Shield w/Drain Wire 25.00 lf $ 40.00 $ 12.00 $ 52.00 $ 7.00 $ 58.00 Plastic Coated Rigid Steel Conduit 1" 30.00 lf $ 230.00 $ 244.00 $ 473.00 $ 61.00 $ 534.00 Plastic Coated Rigid Steel 90 Elbow 1" 12.00 ea $ 443.00 $ 280.00 $ 723.00 $ 93.00 $ 816.00 Plastic Coated KnockOut Hub ST 1" 6.00 ea $ 174.00 $ 101.00 $ 275.00 $ 35.00 $ 311.00 Plastic Coated T Condulet w/ Cover 1" 3.00 ea $ 158.00 $ 79.00 $ 238.00 $ 31.00 $ 268.00 Sealtite Flexible Conduit 1" 12.00 lf $ 13.00 $ 67.00 $ 80.00 $ 10.00 $ 90.00 Liquid Tight Conduit Straight Insulated Throat Connector 1" 3.00 ea $ 16.00 $ 71.00 $ 87.00 $ 11.00 $ 98.00 Insulated Liquid Tight Conduit 90 Degree Connector 1" 3.00 ea $ 19.00 $ 132.00 $ 151.00 $ 19.00 $ 170.00 U-Channel Solid Stainless Steel 5.00 ea $ 11.00 $ 48.00 $ 58.00 $ 7.00 $ 66.00 POSITION SWITCH - - -INSTR 2.00 ea $ 211.00 $ 390.00 $ 601.00 $ 77.00 $ 678.00 $ 33,248.00 Base for switch and HOA Civil Concrete 4000 psi (30 MPa) 1.00 cy $ 53.00 $ 105.00 $ 158.00 $ 20.00 $ 178.00 Sonotube Concrete Pole Base 16" x 36" (400mm x 850mm) 1.00 ea $ 106.00 $ 35.00 $ 141.00 $ 18.00 $ 159.00 Set Med Form Base 1.00 ea $ 106.00 $ 106.00 $ 14.00 $ 119.00 Remove Med Form @ Base 1.00 ea $ 79.00 $ 79.00 $ 10.00 $ 89.00 Rebar # 5 (16mm) 0.00 tn $ 2.00 $ 2.00 $ 5.00 $ 1.00 $ 5.00 Grout Strands 1.00 lb $ - $ 1.00 $ 1.00 $ - $ 2.00 Anchor Bolt 3/4" 4.00 ea $ 84.00 $ 84.00 $ 11.00 $ 95.00 Anchor Bolt Templet 4-bolt 1.00 ea $ 11.00 $ 15.00 $ 26.00 $ 3.00 $ 30.00 $ 677.00 01 Pump Station 01 Design & Management 02 Materials & Sitework Duct bank A $ 51,479.00 1877.85 $ 53,356.85 All other site wor $ 276,729.00 10094.53 $ 286,823.53 063 Electrical, Electrical Sub $ 328,208.00 $ 340,180.38 Civil work $ 11,613.00 $ 11,613.00 01 Pump Station $ 386,157.00 $ 11,972.38 0.759861392 02 Ditch/Site Structures 03 FCRID Diversion Structure 069 Electrical, Electrical Sub $ 52,629.00 $ 54,475.28 Civil work $ 6,921.00 $ 6,921.00 $ 59,550.00 $ 1,846.28 0.11717966 04 FCRID Radial Gate 071 Electrical, Electrical Sub $ 26,655.00 $ 27,540.53 Civil work $ 1,907.00 $ 1,907.00 $ 28,562.00 $ 885.53 0.056202946 05 Boxelder Diversion Structure 074 Electrical, Electrical Sub $ 33,248.00 $ 34,299.81 Civil work $ 677.00 $ 677.00 $ 33,925.00 $ 1,051.81 0.066756003 Tax @6.7% $ 15,756.00 $ 15,756.00 $ 508,194.00 Total $ 523,950.00 $ 523,950.00 $ 523,950.00 $ 502,832.00 Electrical $ 435,597.00 Civil $ 21,118.00 Duct bank A $ 51,479.00 Tax @6.7% $ 15,756.00 $ 523,950.00 22 of 22 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Exhibit - E Rate Schedule for Professional Services The following rates are all inclusive rates for the labor categories proposed in the proposal. Capstone has assumed the following in preparation of our rates: 1. A labor rate for the base year has been provided and an escalated rate for each option year thereafter. 2. The proposed escalation rate is 2.7% for the option year labor rates. 3. The proposed hourly labor rates are valid for one year upon award date (base year). 4. Travel time will be billed at 80% of labor rate. 5. Timesheets will be provided on request. 6. Reimbursable expenses will be billed at cost. Overnight FedEx, any additional copies of an estimate will be billed at cost (Kinko’s), and any overnight travel is billed per GSA. 7. Mileage is billed per the Internal Revenue Service Standard Mileage Rate. 8. Capstone accepts General Services Administration Joint Travel Regulation Rates. Hourly Billing Rates for Professional Services Labor Category Team Member Base Year Rate Sr. Project Manager $110.00 - Frank Humbert Specialties Estimator $105.00 - Jim Bolin Senior Estimator (10+ years) $100.00 - Phil Sikorski - Don Polla - Kevin Doherty Estimator (5 to 10 years) $ 90.00 Junior Estimator (less than 5 years) $ 75.00 1 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 Exhibit - D Independent Cost Estimating Team Resumes DON POLLA, PE, CCE SUMMARY OF QUALIFICATIONS Over 20 years of experience in cost estimating, design, equipment sizing/selection for water/wastewater treatment facilities, pipelines, pump stations, industrial facilities, and mining process facilities. Areas of work include: • Cost estimating and scheduling • Startup, construction oversight, field engineering, and field scheduling • Development of PFDs and P&IDs • Design specification, sizing, and selection of equipment • Preparation and review of conceptual/feasibility studies, reports, and proposals • Facility operation & maintenance RELEVANT PROJECT EXPERIENCE • City of Fort Collins Utilities: Drake WRF Upgrades, Mulberry WRF Upgrades, Rigden Reservoir, various Water, Stormwater, & Wastewater Utility Upgrades, Cost Estimating • Colorado Springs Utilities, Water Pipelines, Water Treatment and Pump Station, Cost Estimating/Review • City of Aurora, Water and Sewer Pipeline Repairs, Cost Estimating • Pima County, WRF Upgrade, Yard Piping and Utilities, Cost Estimating • Simplot Company, Wastewater Treatment Design Build Bid, Cost Estimating • Dairy Farmers of America, Wastewater Treatment Design Build Bid, Cost Estimating EDUCATION BS/BSc, Mechanical Engineering, 1986, University of Idaho MS/MSc, Environmental Engineering and Science, 1995, Colorado School of Mines AFFILIATIONS American Association of Cost Engineers (AACE) LICENSES Registered Professional Engineer, Certified Cost Engineer – AACE International Class “A” Industrial Waste Water & Water Works Operator 1 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 PHILIP J SIKORSKI, PE SUMMARY OF QUALIFICATIONS Construction Management, Estimating, Scheduling, Claims, Constructability Reviews • Capstone, Inc., Regional Director of Construction Management • O’Connor Construction Management, Inc., Senior Construction Manager • Sikorski Construction Services, Principal Civil and Structural Engineering • The Austin Company, Civil Engineer General Contracting • Sikorski Constructions Services, Principal • Breton Construction Inc., Vice President, Operations • The Koll Company, Project Manager • Fluor E & C, Senior Field Engineer RELEVANT PROJECT EXPERIENCE • Denver Housing Authority/Aurora Housing Corporation, Cost Estimating • Pasadena City Hall, Constructability Review and Construction Management • San Bernardino County Courthouse Seismic Retrofit, Cost Estimating, Value Engineering • County of Riverside Various Projects, Cost Estimating • Coronado Civic Center, Cost Estimating, Value Engineering • City of Santa Barbara Various Projects, Cost Estimating EDUCATION Bachelor of Science in Civil Engineering, 1974; University of California, Davis, California LICENSES Registered Civil Engineer, State of California #C032189 General Building Contractor License #580416 2 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 JAMES M. BOLIN SUMMARY OF QUALIFICATIONS Over 20 Years of experience in project and construction management, pre-construction planning, and project cost/schedule controls, including: • Preparation of fixed-cost and budget cost estimates. • Project baseline planning, CPM development, status updating and performance measurement. • Recovery plan development and implementation. • Site management, coordination and quality control. • Contract and subcontract administration and management. • Project controls, analysis and reporting. • Progress payment billing preparation and review. • Project controls systems development, integration and implementation. • Materials and equipment expediting and procurement. • Change order and claims analysis, preparation and defense. Areas of work include: Water & waste water treatment, infrastructure & utilities, oil production, hydro- electric, mineral processing, airports, hospital/medical, communications, transit, manufacturing, and environmental remediation types of projects. EDUCATION B.S., Civil Engineering Technology, University of Southern Colorado; 1981 AFFILIATIONS American Association of Cost Engineers (AACE) LICENSES Licensed Contractor: Pikes Peak Regional Building Department El Paso County, Colorado, Class A-1 Building Contractor’s License (#17332) City of Littleton, Colorado, Class A Building Contractor’s License (#A00111) 3 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 KEVIN DOHERTY SUMMARY OF QUALIFICATIONS Over thirteen years’ experience in estimating water and wastewater projects, industrial, hospital, pharmaceutical, clean room, and other various electrical types of work. Estimating included instrumentation and controls with various Mod Buses (Allen Bradley and similar), power distribution, MCCs, substations, general buildings, and equipment. Three years of experience as Project Manager on industrial and pharmaceutical projects. Six years experienced in new construction and renovation of high tech office buildings, Infrastructures, and Pharmaceuticals, and Hospital work as an electrician. Six years of service in US Navy as an electrician in the nuclear field. Qualified in all phases of electrical construction RELEVANT PROJECT EXPERIENCE Drake Water Reclamation Facility – NPT IMPS; City of Ft. Collins Utilities Mulberry Water Reclamation Facility; City of Ft. Collins Utilities Rigden Reservoir - Pump Station & Diversion Structures; City of Ft. Collins Utilities Ozone Improvements SW Water Treatment Plant; Orlando Utilities Various new Water and Waste Water Treatment Plants & Pump Stations Throughout the US EDUCATION Electrical & Nuclear Power Schools, US Navy Apprenticeship Training School LICENSES Journeyman Electrician 4 City of Fort Collins Proposal for Independent Cost Estimating Services RFP Number 7581 FRANK HUMBERT SUMMARY OF QUALIFICATIONS • Over 20 years of experience in project, construction, and business management with emphasis in construction, engineering, and environmental management. • Experienced in defining requirements, establishing objectives, defining roles and relationships, management processes, budget/accounting practices and principles, program/project planning, scheduling, estimating, project controls, earned value management (EVM), purchasing/contracts, construction methods/materials/equipment, and environmental law & regulations. RELEVANT PROJECT EXPERIENCE • City of Fort Collins Utilities: Drake WRF Upgrades, Mulberry WRF Upgrades, Rigden Reservoir, various Water, Stormwater, & Wastewater Utility Upgrades, Cost Estimating/Review, Account Manager • Colorado Springs Utilities, Water Pipelines, Water Treatment and Pump Station, Cost Estimating/Review, Account Manager • Amgen, Inc.: Various architectural and engineering facilities projects, Project Management, Construction Management, Cost Estimating, Project Controls, Account Manager. EDUCATION Bachelor of Science, Construction Management, 1984, Colorado State University, Ft. Collins, Colorado 5 058 Moblization, Electrical Sub $ 46,336.00 $ 46,336.00 21 of 22 Plastic Coated Rigid Steel 90 Elbow 1" 2.00 ea $ 74.00 $ 47.00 $ 120.00 $ 15.00 $ 136.00 Plastic Coated KnockOut Hub ST 1" 2.00 ea $ 58.00 $ 34.00 $ 92.00 $ 12.00 $ 104.00 Plastic Coated LL Condulet w/ Cover 1" 1.00 ea $ 53.00 $ 24.00 $ 77.00 $ 10.00 $ 86.00 20 of 22 Flexible Conduit Straight GF Connector 3/4" 2.00 ea $ 7.00 $ 13.00 $ 20.00 $ 3.00 $ 23.00 19 of 22 Aluminum Plate 1.00 ea $ 53.00 $ 30.00 $ 83.00 $ 11.00 $ 93.00 Level Sensor 18 of 22 Base for switch and HOA Civil Concrete 4000 psi (30 MPa) 1.00 cy $ 53.00 $ 105.00 $ 158.00 $ 20.00 $ 178.00 17 of 22 Intermediate Spacer 2" (50mm) Space 3" (75mm) 10.00 ea $ 21.00 $ 30.00 $ 51.00 $ 7.00 $ 57.00 Base for switch and HOA Aluminum Plate 1.00 ea $ 53.00 $ 30.00 $ 83.00 $ 11.00 $ 93.00 16 of 22 Misc Fasteners 4.00 ea $ 2.00 $ 1.00 $ 3.00 $ - $ 3.00 Watertight Hub 3/4" 1.00 ea $ 13.00 $ 25.00 $ 39.00 $ 5.00 $ 44.00 30a /2p Heavy Duty Non-Fused Safety Switch 600v NEMA 4 4X & 5 1.00 ea $ 106.00 $ 1,198.00 $ 1,303.00 $ 167.00 $ 1,471.00 15 of 22 02 Ditch/Site Structures 14 of 22 Re-bar Hoops (Pre-Manufactured) 40.00 ea $ 264.00 $ 50.00 $ 314.00 $ 40.00 $ 354.00 Haul Duct Bank Spoils to Off-Site Disposal 10.00 cy $ 30.00 $ 20.00 $ 50.00 $ 6.00 $ 57.00 Purchase Type A: 3/4" Minus Granular Rock 10.00 cy $ 175.00 $ 175.00 $ 22.00 $ 197.00 13 of 22 Cable rack 6.00 ea $ 1,266.00 $ 390.00 $ 1,656.00 $ 213.00 $ 1,869.00 PLC R11 Ethernet Switch 1.00 ea $ 53.00 $ 53.00 $ 7.00 $ 60.00 12 of 22 Warning Tape Detectable 15.00 lf $ 10.00 $ 10.00 $ 1.00 $ 12.00 Future motor VFD to JBox and HOA Backfill with Excavation 1.33 cy $ 23.00 $ 23.00 $ 3.00 $ 26.00 11 of 22 Backfill with Excavation 1.33 cy $ 23.00 $ 23.00 $ 3.00 $ 26.00 Duct Bank Excavation in Soil (less than 100cy) 1.33 cy $ 6.00 $ 6.00 $ 1.00 $ 7.00 Copper Wire XHHW Stranded #500 66.00 lf $ 174.00 $ 634.00 $ 808.00 $ 104.00 $ 912.00 10 of 22 Plastic Coated Rigid Steel 90 Elbow 2" 3.00 ea $ 190.00 $ 151.00 $ 341.00 $ 44.00 $ 384.00 Plastic Coated Rigid Steel 90 Elbow 2" 4.00 ea $ 253.00 $ 201.00 $ 454.00 $ 58.00 $ 513.00 Sch 40 PVC Conduit 2" 60.00 lf $ 602.00 $ 55.00 $ 657.00 $ 84.00 $ 741.00 9 of 22 Plastic Coated Rigid Steel Conduit 2" 40.00 lf $ 483.00 $ 652.00 $ 1,135.00 $ 146.00 $ 1,281.00 Plastic Coated Rigid Steel Coupling 2" 6.00 ea $ 38.00 $ 392.00 $ 430.00 $ 55.00 $ 486.00 Plastic Coated Rigid Steel Coupling 2" 8.00 ea $ 51.00 $ 523.00 $ 574.00 $ 74.00 $ 647.00 8 of 22 Cutting & Threading PVC Coated 3/4" 2.00 ea $ 53.00 $ - $ 53.00 $ 7.00 $ 60.00 Plastic Coated Rigid Steel Conduit 3/4" 20.00 lf $ 120.00 $ 125.00 $ 246.00 $ 32.00 $ 277.00 Plastic Coated Rigid Steel Coupling 3/4" 4.00 ea $ 13.00 $ 24.00 $ 37.00 $ 5.00 $ 41.00 7 of 22 Warning Tape Detectable 520.00 lf $ 363.00 $ 363.00 $ 47.00 $ 410.00 Base Spacer 1-1/2" (37.5mm) Space 2" (50mm) 260.00 ea $ 549.00 $ 601.00 $ 1,150.00 $ 148.00 $ 1,298.00 Duct Bank A - Manhole to Duct bank E 6 of 22 Plastic Coated KnockOut Hub ST 3/4" 5.00 ea $ 119.00 $ 67.00 $ 186.00 $ 24.00 $ 210.00 #14 - # 8 Wire Nut 6.00 ea $ 2.00 $ 2.00 $ - $ 2.00 Plastic Coated Right Angle Beam Clamps 3/4" 4.00 ea $ 15.00 $ 29.00 $ 44.00 $ 6.00 $ 50.00 5 of 22 Driving Stud 3/4" 2.00 ea $ 5.00 $ 46.00 $ 52.00 $ 7.00 $ 58.00 Ground Rod 3/4" x10' 2.00 ea $ 116.00 $ 50.00 $ 166.00 $ 21.00 $ 187.00 Cadwelds 4.00 ea $ 253.00 $ 44.00 $ 298.00 $ 38.00 $ 336.00 4 of 22 Right Angle Beam Clamps 1" 8.00 ea $ 21.00 $ 30.00 $ 51.00 $ 7.00 $ 58.00 Junction Box - 12"x12"x6" 1.00 ea $ 211.00 $ 200.00 $ 411.00 $ 53.00 $ 464.00 PLC to IFG5105 3 of 22 GRC T Condulet 1" 1.00 ea $ 38.00 $ 25.00 $ 63.00 $ 8.00 $ 71.00 Blank Steel Condulet Cover 3/4" 3.00 ea $ 40.00 $ 10.00 $ 50.00 $ 6.00 $ 56.00 Blank Steel Condulet Cover 1" 1.00 ea $ 13.00 $ 4.00 $ 18.00 $ 2.00 $ 20.00 2 of 22 - Bid Item Estimate - Electrical and I&C Details - 1 of 22 - Bid Item Estimate - Details - Suspended Slab Rebar 0.06 tn 419.80 /tn 26 996.70 /tn 61 1,416.60 /tn 86 4000 psi Concrete 0.56 cy 92.18 /cy 51 92.18 /cy 51 Pump Place Suspended Slab 0.56 cy 13.84 /cy 8 10.00 /cy 6 23.84 /cy 13 Finish- Hard Trowel 18.00 sf 0.54 /sf 10 0.04 /sf 1 0.58 /sf 10 Cure with Liquid Curing Compounds 18.00 sf 0.11 /sf 2 0.04 /sf 1 0.15 /sf 3 303 - C Suspended Slab Concrete 0.56 cy 562.25 /cy 315 688.02 /cy 385 /cy /cy 9.91 /cy 6 1,260.18 /cy 706 008 Boxelder Check Structure 1.00 ls 2,848.76 /ls 2,849 2,372.35 /ls 2,372 /ls 30.01 /ls 30 88.52 /ls 89 5,339.64 /ls 5,340 603 Concrete - Buy 1.00 ls 2,848.76 /ls 2,849 2,372.35 /ls 2,372 /ls 30.01 /ls 30 88.52 /ls 89 5,339.64 /ls 5,340 604 Hand Grout Equip 008 Boxelder Check Structure 305 - M Misc. Concrete Miscellaneous Grout 8.00 sf 15.24 /sf 122 14.00 /sf 112 29.24 /sf 234 305 - M Misc. Concrete 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 008 Boxelder Check Structure 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 604 Hand Grout Equip 1.00 ls 121.95 /ls 122 112.00 /ls 112 /ls /ls /ls 233.95 /ls 234 605 Grating - Aluminum 008 Boxelder Check Structure 005 - S Structural Anchor Bolts 12.00 ea 19.23 /ea 231 14.00 /ea 168 4.00 /ea 48 5.00 /ea 60 42.23 /ea 507 Erect Aluminum Channel 4" 4.00 ea 138.30 /ea 553 138.30 /ea 553 Fabricate Aluminum Channel 4" 4.00 ea 69.15 /ea 277 69.15 /ea 277 Buy Aluminum C Channel 4" 24.00 lf 7.17 /lf 172 7.17 /lf 172 Erect Aluminum Angles 1" 5.00 ea 86.44 /ea 432 86.44 /ea 432 Independent Cost Estimate - Bid Item Estimate - Details - 301 - C SOG Concrete Fine Grade SOG 266.00 sf 0.33 /sf 88 0.31 /sf 83 0.65 /sf 171 S.O.G. Edge Form < 1' 110.00 sf 7.69 /sf 846 1.58 /sf 173 9.27 /sf 1,020 S.O.G. Edge Form > 1' 72.00 sf 5.77 /sf 415 1.31 /sf 95 7.08 /sf 510 Strip & Oil Slab Edge Form 182.00 sf 0.27 /sf 49 0.02 /sf 4 0.29 /sf 53 SOG Rebar 0.64 tn 419.90 /tn 269 997.43 /tn 639 1,417.33 /tn 909 Rebar/Mesh Support - Bricks 61.00 ea 0.08 /ea 5 0.26 /ea 16 0.35 /ea 21 4000 psi Concrete 12.71 cy 92.14 /cy 1,171 92.14 /cy 1,171 Pump Place Slab on Grade 12.71 cy 8.85 /cy 112 10.00 /cy 127 18.85 /cy 240 Finish- Hard Trowel 266.00 sf 0.54 /sf 144 0.04 /sf 11 0.58 /sf 154 Cure with Liquid Curing Compounds 266.00 sf 0.11 /sf 29 0.04 /sf 10 0.15 /sf 39 Sealer/Hardener Floors 266.00 sf 0.08 /sf 22 0.32 /sf 84 0.40 /sf 105 301 - C SOG Concrete 12.71 cy 155.80 /cy 1,980 173.21 /cy 2,202 /cy 6.54 /cy 83 10.00 /cy 127 345.55 /cy 4,392 302 - C Wall Concrete Job Built with Plyform 0-4' 42.40 sf 5.73 /sf 243 1.68 /sf 71 7.41 /sf 314 Job Built with Plyform 4-8' 952.71 sf 5.73 /sf 5,460 1.79 /sf 1,701 7.52 /sf 7,161 Job Built with Plyform 8-12' 82.50 sf 5.73 /sf 473 1.89 /sf 156 7.62 /sf 629 Strip & Oil Wall Forms 1,077.61 sf 0.27 /sf 293 0.02 /sf 22 0.29 /sf 314 Wall Box Out Forms 3.77 sf 7.69 /sf 29 2.10 /sf 8 9.79 /sf 37 Wall Rebar 1.78 tn 419.90 /tn 749 997.39 /tn 1,779 1,417.29 /tn 2,528 4000 psi Concrete 19.82 cy 92.14 /cy 1,826 92.14 /cy 1,826 Pump Place Walls 19.82 cy 19.33 /cy 383 10.00 /cy 198 29.33 /cy 581 Finish- Top of Wall & Curb 94.00 sf 0.29 /sf 27 0.29 /sf 27 Grind/Patch Walls 1,077.61 sf 0.41 /sf 436 0.02 /sf 22 0.43 /sf 458 Sandblast Before Placing Walls 94.00 sf 0.82 /sf 77 0.25 /sf 24 1.07 /sf 100 Cure with Liquid Curing Compounds 1,077.61 sf 0.11 /sf 117 0.04 /sf 40 0.15 /sf 157 302 - C Wall Concrete 19.82 cy 418.12 /cy 8,287 284.93 /cy 5,647 /cy /cy 10.00 /cy 198 713.05 /cy 14,133 007 Boxelder Diversion Structure 1.00 ls 10,267.42 /ls 10,267 7,848.84 /ls 7,849 /ls 83.15 /ls 83 325.24 /ls 325 18,524.65 /ls 18,525 505 Concrete - Buy 1.00 ls 10,267.42 /ls 10,267 7,848.84 /ls 7,849 /ls 83.15 /ls 83 325.24 /ls 325 18,524.65 /ls 18,525 506 Hand Grout Equip. 007 Boxelder Diversion Stru 305 - M Misc. Concrete Place Conc/Grout Fill, Discharge Floor 0.18 cy 91.70 /cy 17 83.30 /cy 15 175.00 /cy 32 Miscellaneous Grout, Parshall Flume 90.00 cf 3.56 /cf 320 4.20 /cf 378 0.29 /cf 26 8.05 /cf 724 Independent Cost Estimate - Bid Item Estimate - Details - 4000 psi Concrete 12.59 cy 92.14 /cy 1,160 92.14 /cy 1,160 Pump Place Walls 12.59 cy 19.33 /cy 243 10.00 /cy 126 29.33 /cy 369 Finish- Top of Wall & Curb 53.00 sf 0.29 /sf 15 0.29 /sf 15 Grind/Patch Walls 680.00 sf 0.41 /sf 275 0.02 /sf 14 0.43 /sf 289 Sandblast Before Placing Walls 53.00 sf 0.82 /sf 43 0.25 /sf 13 1.07 /sf 56 Cure with Liquid Curing Compounds 680.00 sf 0.11 /sf 74 0.04 /sf 25 0.15 /sf 99 302 - C Wall Concrete 12.59 cy 414.80 /cy 5,222 289.77 /cy 3,648 /cy /cy 10.00 /cy 126 714.57 /cy 8,996 003 Discharge Section 1.00 ls 5,952.00 /ls 5,952 4,395.35 /ls 4,395 /ls 31.73 /ls 32 163.51 /ls 164 10,542.59 /ls 10,543 005 Precast House 301 - C SOG Concrete Fine Grade SOG 81.00 sf 0.33 /sf 27 0.31 /sf 25 0.65 /sf 52 S.O.G. Edge Form < 1' 36.00 sf 7.69 /sf 277 1.58 /sf 57 9.27 /sf 334 Strip & Oil Slab Edge Form 36.00 sf 0.27 /sf 10 0.02 /sf 1 0.29 /sf 11 SOG Rebar 0.20 tn 419.90 /tn 82 998.70 /tn 195 1,418.60 /tn 277 Rebar/Mesh Support - Bricks 16.00 ea 0.08 /ea 1 0.26 /ea 4 0.35 /ea 6 4000 psi Concrete 3.00 cy 92.14 /cy 276 92.14 /cy 276 Pump Place Slab on Grade 3.00 cy 8.85 /cy 27 10.00 /cy 30 18.85 /cy 57 Finish- Hard Trowel 81.00 sf 0.54 /sf 44 0.04 /sf 3 0.58 /sf 47 Cure with Liquid Curing Compounds 81.00 sf 0.11 /sf 9 0.04 /sf 3 0.15 /sf 12 Sealer/Hardener Floors 81.00 sf 0.08 /sf 7 0.32 /sf 26 0.40 /sf 32 301 - C SOG Concrete 3.00 cy 160.84 /cy 483 188.17 /cy 565 /cy 8.44 /cy 25 10.00 /cy 30 367.45 /cy 1,102 005 Precast House 1.00 ls 482.51 /ls 483 564.52 /ls 565 /ls 25.32 /ls 25 30.00 /ls 30 1,102.35 /ls 1,102 305 Concrete - Buy 1.00 ls 33,723.02 /ls 33,723 26,030.80 /ls 26,031 /ls 254.42 /ls 254 1,028.09 /ls 1,028 61,036.33 /ls 61,036 306 Precast - Architectural 005 Precast House 005 - S Structural Precast Housing Structure, 7' x 7' 1.00 ea 854.21 /ea 854 8,000.00 /ea 8,000 8,854.21 /ea 8,854 005 - S Structural 1.00 ls 854.21 /ls 854 8,000.00 /ls 8,000 /ls /ls /ls 8,854.21 /ls 8,854 005 Precast House 1.00 ls 854.21 /ls 854 8,000.00 /ls 8,000 /ls /ls /ls 8,854.21 /ls 8,854 306 Precast - Architectural 1.00 ls 854.21 /ls 854 8,000.00 /ls 8,000 /ls /ls /ls 8,854.21 /ls 8,854 307 Hand Grout Equipment 004 FCRID Diversion Structure 305 - M Misc. Concrete Place Conc/Grout Fill, Discharge Floor 0.30 cy 91.73 /cy 28 83.27 /cy 25 175.00 /cy 53 Miscellaneous Grout, Parshall Flume 260.00 cf 3.56 /cf 925 4.20 /cf 1,092 0.29 /cf 75 8.05 /cf 2,092 305 - M Misc. Concrete 1.00 ls 952.28 /ls 952 1,116.98 /ls 1,117 /ls 75.40 /ls 75 /ls 2,144.66 /ls 2,145 001 Inlet Structure 1.00 ls 59.75 /ls 60 165.00 /ls 165 /ls /ls /ls 224.75 /ls 225 002 Parshall Flume Section 305 - M Misc. Concrete Manhole Steps 14.00 ea 5.43 /ea 76 15.00 /ea 210 20.43 /ea 286 305 - M Misc. Concrete 1.00 ls 76.05 /ls 76 210.00 /ls 210 /ls /ls /ls 286.05 /ls 286 002 Parshall Flume Section 1.00 ls 76.05 /ls 76 210.00 /ls 210 /ls /ls /ls 286.05 /ls 286 003 Discharge Section 305 - M Misc. Concrete Manhole Steps 20.00 ea 5.43 /ea 109 15.00 /ea 300 20.43 /ea 409 305 - M Misc. Concrete 1.00 ls 108.64 /ls 109 300.00 /ls 300 /ls /ls /ls 408.64 /ls 409 003 Discharge Section 1.00 ls 108.64 /ls 109 300.00 /ls 300 /ls /ls /ls 408.64 /ls 409 304 Manhole Castings 1.00 ls 244.44 /ls 244 675.00 /ls 675 /ls /ls /ls 919.44 /ls 919 305 Concrete - Buy 001 Inlet Structure 301 - C SOG Concrete Fine Grade SOG 57.60 sf 0.33 /sf 19 0.31 /sf 18 0.65 /sf 37 S.O.G. Edge Form < 1' 31.20 sf 7.69 /sf 240 1.58 /sf 49 9.27 /sf 289 Strip & Oil Slab Edge Form 31.20 sf 0.27 /sf 8 0.02 /sf 1 0.29 /sf 9 SOG Rebar 0.14 tn 419.90 /tn 58 997.84 /tn 139 1,417.80 /tn 197 Rebar/Mesh Support - Bricks 13.00 ea 0.08 /ea 1 0.26 /ea 3 0.35 /ea 5 4000 psi Concrete 2.13 cy 92.15 /cy 197 92.15 /cy 197 Pump Place Slab on Grade 2.13 cy 8.85 /cy 19 10.00 /cy 21 18.85 /cy 40 Finish- Hard Trowel 57.60 sf 0.54 /sf 31 0.04 /sf 2 0.58 /sf 33 Cure with Liquid Curing Compounds 57.60 sf 0.11 /sf 6 0.04 /sf 2 0.15 /sf 8 Sealer/Hardener Floors 57.60 sf 0.08 /sf 5 0.32 /sf 18 0.40 /sf 23 301 - C SOG Concrete 2.13 cy 182.16 /cy 388 192.95 /cy 411 /cy 8.46 /cy 18 10.01 /cy 21 393.58 /cy 838 302 - C Wall Concrete Job Built with Plyform 0-4' 24.00 sf 5.73 /sf 138 1.68 /sf 40 7.41 /sf 178 Job Built with Plyform 4-8' 214.88 sf 5.73 /sf 1,232 1.79 /sf 384 7.52 /sf 1,615 Strip & Oil Wall Forms 238.88 sf 0.27 /sf 65 0.02 /sf 5 0.29 /sf 70 Wall Rebar 0.40 tn 419.90 /tn 167 997.74 /tn 397 1,417.64 /tn 564 4000 psi Concrete 4.42 cy 92.13 /cy 408 92.13 /cy 408 Independent Cost Estimate - Bid Item Estimate - Details - Ball SW 150# 1" 1.00 ea 78.25 /ea 78 19.18 /ea 19 97.43 /ea 97 Air Release Valve 1" 1.00 ea 152.43 /ea 152 417.60 /ea 418 570.03 /ea 570 Install 16" Mag Meter Flgd 1.00 ea 609.73 /ea 610 609.73 /ea 610 Pipe Material Purchase, HD Supply Quote 1.00 ls 13,168.61 /ls 13,169 13,168.61 /ls 13,169 002 - P Pipe & Fittings /ls 5,763 /ls 22,261 /ls /ls /ls /ls 28,024 037 FCRID Pump Discharge /ls 5,763 /ls 22,261 /ls /ls /ls /ls 28,024 038 Floor Drain Piping 002 - P Pipe & Fittings Laborer 6.00 hr 27.16 /hr 163 27.16 /hr 163 Pipefitter 6.00 hr 50.52 /hr 303 50.52 /hr 303 Tideflex Duckbill Check Valve, 3" 1.00 ea 136.68 /ea 137 392.35 /ea 392 529.03 /ea 529 Pipe Material Purchase, HD Supply Quote 1.00 ls 481.35 /ls 481 481.35 /ls 481 Floor Drain 3" 2.00 ea 103.15 /ea 206 99.75 /ea 200 202.90 /ea 406 002 - P Pipe & Fittings /ls 809 /ls 1,073 /ls /ls /ls /ls 1,882 038 Floor Drain Piping /ls 809 /ls 1,073 /ls /ls /ls /ls 1,882 039 Stilling Wells 002 - P Pipe & Fittings Laborer 5.00 hr 27.16 /hr 136 27.16 /hr 136 Pipefitter 5.00 hr 50.52 /hr 253 50.52 /hr 253 Wall Support Assembly-Galv 4 10.00 ea 101.62 /ea 1,016 303.75 /ea 3,038 405.37 /ea 4,054 Stilling Well Material Purchase, HD Supply Quote 1.00 ls 823.68 /ls 824 823.68 /ls 824 002 - P Pipe & Fittings /ls 1,405 /ls 3,861 /ls /ls /ls /ls 5,266 039 Stilling Wells /ea 1,405 /ea 3,861 /ea /ea /ea /ea 5,266 241 Pipe & Fittings /ls 13,330 /ls 41,266 /ls /ls /ls /ls 54,596 242 Paint Pipe 059 Paint Pipe 005 - S Structural 043 Access Door 005 - S Structural Door Closures 1.00 ea 73.72 /ea 74 1,708.00 /ea 1,708 1,781.72 /ea 1,782 005 - S Structural /ls 74 /ls 1,708 /ls /ls /ls /ls 1,782 043 Access Door /ls 74 /ls 1,708 /ls /ls /ls /ls 1,782 231 Hardware by Item /ls 74 /ls 1,708 /ls /ls /ls /ls 1,782 232 Drywall Subcontract 056 Drywall 005 - S Structural Sub - Drywall, None Indicated 1.00 ls /ls 233 Painting - Exterior 057 Exterior Painting Subcontractor 005 - S Structural Sub - Seal Exterior CMU 1.00 ls 2,890.25 /ls 2,890 2,890.25 /ls 2,890 005 - S Structural /ls /ls /ls 2,890 /ls /ls /ls 2,890 057 Exterior Painting Subcontractor /ls /ls /ls 2,890 /ls /ls /ls 2,890 233 Painting - Exterior /ls /ls /ls 2,890 /ls /ls /ls 2,890 234 Painting - Interior 058 Interior Painting Subcontractor 005 - S Structural Sub - Painting Interior CMU 1.00 ls 5,781.50 /ls 5,782 5,781.50 /ls 5,782 Sub - Painting Interior Concrete Floor 1.00 ls 2,330.00 /ls 2,330 2,330.00 /ls 2,330 Sub - Painting Interior Door & Frame 1.00 ls 155.25 /ls 155 155.25 /ls 155 Sub - Painting Interior Wet Well Under Decking 1.00 ls 3,088.00 /ls 3,088 3,088.00 /ls 3,088 005 - S Structural /ls /ls /ls 11,355 /ls /ls /ls 11,355 058 Interior Painting Subcontractor /ls /ls /ls 11,355 /ls /ls /ls 11,355 234 Painting - Interior /ls /ls /ls 11,355 /ls /ls /ls 11,355 235 Exterior Signs & Letters Exterior Rake Molding 156.00 lf 3.69 /lf 575 2.14 /lf 334 5.83 /lf 909 005 - S Structural /ls 575 /ls 334 /ls /ls /ls /ls 909 049 Exterior Molding /ls 575 /ls 334 /ls /ls /ls /ls 909 219 Exterior Rake Molding /ls 575 /ls 334 /ls /ls /ls /ls 909 220 Ceiling Molding 048 Ceiling Molding 005 - S Structural Ceiling Molding, Included with Roofing Subcontract 136.00 lf 1.47 /lf 201 1.07 /lf 146 2.54 /lf 346 005 - S Structural /ls 201 /ls 146 /ls /ls /ls /ls 346 048 Ceiling Molding /ls 201 /ls 146 /ls /ls /ls /ls 346 220 Ceiling Molding /ls 201 /ls 146 /ls /ls /ls /ls 346 221 Insulation - Batt @ Walls 050 Wall Insulation 005 - S Structural Unfaced Batts 12" R-38 @Wall 156.00 sf 0.65 /sf 102 1.23 /sf 192 1.88 /sf 294 005 - S Structural /ls 102 /ls 192 /ls /ls /ls /ls 294 050 Wall Insulation /ls 102 /ls 192 /ls /ls /ls /ls 294 221 Insulation - Batt @ Walls /ls 102 /ls 192 /ls /ls /ls /ls 294 222 Insulation - Batt @ Ceiling 051 Ceiling Insulation 005 - S Structural Unfaced Batts 12" R-38 @ Ceil 1,092.00 sf 0.46 /sf 500 1.23 /sf 1,344 1.69 /sf 1,844 005 - S Structural /ls 500 /ls 1,344 /ls /ls /ls /ls 1,844 051 Ceiling Insulation /ls 500 /ls 1,344 /ls /ls /ls /ls 1,844 222 Insulation - Batt @ Ceiling /ls 500 /ls 1,344 /ls /ls /ls /ls 1,844 223 Roofing - Sheet Metal 032 Roofing Subcontract 005 - S Structural 005 - S Structural /ls 1,186 /ls /ls /ls /ls /ls 1,186 031 Access Ladders & Platform /ls 1,186 /ls /ls /ls /ls /ls 1,186 213 Stairs & Ladders /ls 1,186 /ls /ls /ls /ls /ls 1,186 214 Checkered Plate 025 Wetwell Covers 005 - S Structural Set Anchor Bolts 8.00 ea 7.69 /ea 62 7.69 /ea 62 Erect Steel Channel 6" 2.00 ea 138.30 /ea 277 138.30 /ea 277 Buy Steel C Channel 6 x 13.0, Included in CMP Quote 10.00 lf 129.00 /lf 1,290 129.00 /lf 1,290 Checkered Plate Covers, Included in CMP Quote 68.00 sf /sf Checkered Plate 3/8" 68.00 sf 5.45 /sf 370 5.45 /sf 370 005 - S Structural /ls 709 /ls 1,290 /ls /ls /ls /ls 1,999 025 Wetwell Covers /ea 709 /ea 1,290 /ea /ea /ea /ea 1,999 214 Checkered Plate /ls 709 /ls 1,290 /ls /ls /ls /ls 1,999 215 Misc. Steel 017 Wetwell W12 x 19 Beams 005 - S Structural Buy W 12 x 19, Included in CMP Quote 80.00 lf /lf /lf Erect Steel W 12 Beams 4.00 ea 121.01 /ea 484 121.01 /ea 484 005 - S Structural /ls 484 /ls /ls /ls /ls /ls 484 305 - M Misc. Concrete Set Anchor Bolts 16.00 ea 7.69 /ea 123 7.69 /ea 123 305 - M Misc. Concrete /ls 123 /ls /ls /ls /ls /ls 123 017 Wetwell W12 x 19 Beams /ls 607 /ls /ls /ls /ls /ls 607 018 CPM Quote 005 - S Structural Fabricate and Deliver Misc. Steel, CPM Quote, Less Site 1.00 ls 40,500.00 /ls 40,500 40,500.00 /ls 40,500 005 - S Structural /ls /ls 40,500 /ls /ls /ls /ls 40,500 015 Wetwell Walls, Lower /ls /ls /ls /ls /ls 1,043 /ls 1,043 016 Wetwell Walls, Upper 302 - C Wall Concrete Pump Place Walls 86.67 cy 10.00 /cy 867 10.00 /cy 867 302 - C Wall Concrete /cy /cy /cy /cy /cy 867 /cy 867 016 Wetwell Walls, Upper /ls /ls /ls /ls /ls 867 /ls 867 207 Place - Piers & Columns /ls 236 /ls /ls /ls /ls 2,065 /ls 2,300 208 Curing 014 Wetwell SOG Concrete 301 - C SOG Concrete Cure with Liquid Curing Compounds 621.00 sf 0.04 /sf 23 0.04 /sf 23 301 - C SOG Concrete /cy /cy 23 /cy /cy /cy /cy 23 014 Wetwell SOG Concrete /ls /ls 23 /ls /ls /ls /ls 23 015 Wetwell Walls, Lower 302 - C Wall Concrete Cure with Liquid Curing Compounds 2,816.00 sf 0.04 /sf 103 0.04 /sf 103 302 - C Wall Concrete /cy /cy 103 /cy /cy /cy /cy 103 015 Wetwell Walls, Lower /ls /ls 103 /ls /ls /ls /ls 103 016 Wetwell Walls, Upper 302 - C Wall Concrete Cure with Liquid Curing Compounds 3,119.94 sf 0.04 /sf 115 0.04 /sf 115 302 - C Wall Concrete /cy /cy 115 /cy /cy /cy /cy 115 016 Wetwell Walls, Upper /ls /ls 115 /ls /ls /ls /ls 115 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete Cure with Liquid Curing Compounds 572.00 sf 0.04 /sf 21 0.04 /sf 21 303 - C Suspended Slab Concrete /cy /cy 21 /cy /cy /cy /cy 21 020 Suspended Slab, Wetwell /ls /ls 21 /ls /ls /ls /ls 21 013 Caissons 305 - C Caisson Concrete 4500 psi Concrete 15.49 cy 94.24 /cy 1,460 94.24 /cy 1,460 305 - C Caisson Concrete /vf /vf 1,460 /vf /vf /vf /vf 1,460 013 Caissons /ls /ls 1,460 /ls /ls /ls /ls 1,460 014 Wetwell SOG Concrete 301 - C SOG Concrete 4500 psi Concrete 90.00 cy 110.25 /cy 9,923 110.25 /cy 9,923 301 - C SOG Concrete /cy /cy 9,923 /cy /cy /cy /cy 9,923 014 Wetwell SOG Concrete /ls /ls 9,923 /ls /ls /ls /ls 9,923 015 Wetwell Walls, Lower 302 - C Wall Concrete 4500 psi Concrete 104.30 cy 110.25 /cy 11,499 110.25 /cy 11,499 302 - C Wall Concrete /cy /cy 11,499 /cy /cy /cy /cy 11,499 015 Wetwell Walls, Lower /ls /ls 11,499 /ls /ls /ls /ls 11,499 016 Wetwell Walls, Upper 302 - C Wall Concrete 4500 psi Concrete 86.67 cy 110.25 /cy 9,555 110.25 /cy 9,555 302 - C Wall Concrete /cy /cy 9,555 /cy /cy /cy /cy 9,555 016 Wetwell Walls, Upper /ls /ls 9,555 /ls /ls /ls /ls 9,555 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete 4500 psi Concrete 14.13 cy 110.25 /cy 1,558 110.25 /cy 1,558 303 - C Suspended Slab Concrete /cy /cy 1,558 /cy /cy /cy /cy 1,558 020 Suspended Slab, Wetwell /ls /ls 1,558 /ls /ls /ls /ls 1,558 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete 4500 psi Concrete 0.26 cy 110.35 /cy 28 110.35 /cy 28 302 - C Wall Concrete /cy /cy 5,618 /cy /cy /cy /cy 5,618 015 Wetwell Walls, Lower /ls /ls 5,618 /ls /ls /ls /ls 5,618 016 Wetwell Walls, Upper 302 - C Wall Concrete Job Built with Plyform 16'-> 3,119.94 sf 2.10 /sf 6,552 2.10 /sf 6,552 302 - C Wall Concrete /cy /cy 6,552 /cy /cy /cy /cy 6,552 016 Wetwell Walls, Upper /ls /ls 6,552 /ls /ls /ls /ls 6,552 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete Form Suspended Slab 0-15' 896.00 sf 1.84 /sf 1,646 1.84 /sf 1,646 Floor Opening Forms 62.00 lf 1.58 /lf 98 1.58 /lf 98 Slab Edge Form < 1' 64.03 sf 2.36 /sf 151 2.36 /sf 151 303 - C Suspended Slab Concrete /cy /cy 1,895 /cy /cy /cy /cy 1,895 020 Suspended Slab, Wetwell /ls /ls 1,895 /ls /ls /ls /ls 1,895 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete Job Built with Plyform 0-4' 41.29 sf 1.68 /sf 69 1.68 /sf 69 302 - C Wall Concrete /cy /cy 69 /cy /cy /cy /cy 69 021 Suspended Slab Openning Curb Walls /ls /ls 69 /ls /ls /ls /ls 69 022 Grade Beam Concrete for Slab on Grade 306 - C Beam Concrete Beam Side Forms 378.00 sf 0.84 /sf 318 0.84 /sf 318 306 - C Beam Concrete /cy /cy 318 /cy /cy /cy /cy 318 022 Grade Beam Concrete for Slab on Grade /ls /ls 318 /ls /ls /ls /ls 318 023 Building Slab On Grade 301 - C SOG Concrete S.O.G. Edge Form < 1' 92.00 sf 1.58 /sf 145 1.58 /sf 145 301 - C SOG Concrete /cy /cy 145 /cy /cy /cy /cy 145 Cure with Liquid Curing Compounds 3,119.94 sf 0.11 /sf 339 0.11 /sf 339 Waterstop 6" Flat 90.00 lf 0.41 /lf 36 0.41 /lf 36 302 - C Wall Concrete /cy 26,031 /cy 159 /cy /cy /cy /cy 26,189 016 Wetwell Walls, Upper /ls 26,031 /ls 159 /ls /ls /ls /ls 26,189 020 Suspended Slab, Wetwell 303 - C Suspended Slab Concrete Form Suspended Slab 0-15' 896.00 sf 1.54 /sf 1,379 1.54 /sf 1,379 Floor Opening Forms 62.00 lf 3.85 /lf 238 3.85 /lf 238 Slab Edge Form < 1' 64.03 sf 3.85 /sf 246 3.85 /sf 246 Strip & Oil Non-CJ Forms 998.49 sf 0.27 /sf 271 0.02 /sf 20 0.29 /sf 291 4" Pipe Sleeve (>12" Long) 3.00 ea 19.23 /ea 58 9.00 /ea 27 28.23 /ea 85 4" Pipe Sleeve (>12" Long), by HD Supply Quote 3.00 ea 19.23 /ea 58 19.23 /ea 58 Keyway at Future Walls 96.00 lf 1.11 /lf 106 0.50 /lf 48 1.61 /lf 154 Suspended Slab Rebar 1.32 tn 419.90 /tn 555 419.90 /tn 555 Pump Place Suspended Slab 14.13 cy 13.83 /cy 195 13.83 /cy 195 Finish- Hard Trowel 572.00 sf 0.54 /sf 309 0.04 /sf 23 0.58 /sf 332 Sandblast before placing decks 144.00 sf 0.82 /sf 117 0.25 /sf 36 1.07 /sf 153 Cure with Liquid Curing Compounds 572.00 sf 0.11 /sf 62 0.11 /sf 62 WS 6" Flat @ Future Walls 96.00 lf 1.39 /lf 133 1.39 /lf 133 303 - C Suspended Slab Concrete /cy 3,728 /cy 154 /cy /cy /cy /cy 3,882 020 Suspended Slab, Wetwell /ls 3,728 /ls 154 /ls /ls /ls /ls 3,882 021 Suspended Slab Openning Curb Walls 302 - C Wall Concrete Job Built with Plyform 0-4' 41.29 sf 5.73 /sf 237 5.73 /sf 237 Independent Cost Estimate - Bid Item Estimate - Details - Crane, 30 Ton 400.00 hr 73.73 /hr 29,490 73.73 /hr 29,490 000 - G General /ls /ls /ls /ls 29,490 /ls /ls 29,490 010 General /ls /ls /ls /ls 29,490 /ls /ls 29,490 019 Cranes /ls /ls /ls /ls 29,490 /ls /ls 29,490 020 Pick-Up Trucks 010 General 000 - G General Truck Pickup 1,360.00 hr 26.05 /hr 35,427 26.05 /hr 35,427 000 - G General /ls /ls /ls /ls 35,427 /ls /ls 35,427 010 General /ls /ls /ls /ls 35,427 /ls /ls 35,427 020 Pick-Up Trucks /ls /ls /ls /ls 35,427 /ls /ls 35,427 060 Supervision & Support /ls 108,829 /ls /ls 5,420 /ls 136,118 /ls 3,320 /ls 253,687 061 Design Services 021 Project Management 010 General 000 - G General Project Manager 7.00 wk 2,300.00 /wk 16,100 310.00 /wk 2,170 2,610.00 /wk 18,270 000 - G General /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 010 General /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 021 Project Management /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 022 Site Supervision 010 General 000 - G General General Superintendent 1.64 wk 1,925.00 /wk 3,157 350.00 /wk 574 2,275.00 /wk 3,731 000 - G General /ls 3,157 /ls /ls /ls 574 /ls /ls 3,731 010 General /ls 3,157 /ls /ls /ls 574 /ls /ls 3,731 022 Site Supervision /ls 3,157 /ls /ls /ls 574 /ls /ls 3,730 061 Design Services /ls 19,257 /ls /ls /ls 2,744 /ls /ls 22,001 001 Design & Management /ls 150,407 /ls 500 /ls 8,820 /ls 166,743 /ls 3,320 /ls 329,790 2 of 2 006 Documents /ls 11,500 /ls /ls /ls /ls /ls 11,500 007 Surveys 010 General 000 - G General Survey Crew 64.00 hr 60.00 /hr 3,840 12.50 /hr 800 72.50 /hr 4,640 000 - G General /ls 3,840 /ls /ls /ls /ls 800 /ls 4,640 010 General /ls 3,840 /ls /ls /ls /ls 800 /ls 4,640 007 Surveys /ls 3,840 /ls /ls /ls /ls 800 /ls 4,640 008 Photos 010 General 000 - G General Progress Photos 34.00 wk 30.00 /wk 1,020 30.00 /wk 1,020 000 - G General /ls /ls /ls /ls /ls 1,020 /ls 1,020 010 General /ls /ls /ls /ls /ls 1,020 /ls 1,020 008 Photos /ls /ls /ls /ls /ls 1,020 /ls 1,020 009 Project Management 010 General 000 - G General Project Manager 7.00 wk 2,300.00 /wk 16,100 310.00 /wk 2,170 2,610.00 /wk 18,270 000 - G General /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 010 General /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 009 Project Management /ls 16,100 /ls /ls /ls 2,170 /ls /ls 18,270 010 Site Supervision 010 General 000 - G General General Superintendent 34.00 wk 1,925.00 /wk 65,450 350.00 /wk 11,900 2,275.00 /wk 77,350 000 - G General /ls 65,450 /ls /ls /ls 11,900 /ls /ls 77,350 010 General /ls 65,450 /ls /ls /ls 11,900 /ls /ls 77,350 010 Site Supervision /ls 65,450 /ls /ls /ls 11,900 /ls /ls 77,350 011 Security 010 General 000 - G General Temporary Chain Link Fence 160.00 lf 12.00 /lf 1,920 12.00 /lf 1,920 Security and Vehicle 476.00 hr 12.00 /hr 5,712 12.50 /hr 5,950 24.50 /hr 11,662 000 - G General /ls 5,712 /ls /ls 1,920 /ls 5,950 /ls /ls 13,582 010 General /ls 5,712 /ls /ls 1,920 /ls 5,950 /ls /ls 13,582 011 Security /ls 5,712 /ls /ls 1,920 /ls 5,950 /ls /ls 13,582 012 Utilities 010 General 000 - G General Telephone Monthly Charge 8.00 mo 750.00 /mo 6,000 750.00 /mo 6,000 Electrical Monthly Power Charge 8.00 mo 750.00 /mo 6,000 750.00 /mo 6,000 Drinking Water Monthly Charges 8.00 mo 110.00 /mo 880 110.00 /mo 880 Independent Cost Estimate - Bid Item Estimate - Details - 1 of 2 507 Grating - Aluminum 1 ls $ 7,836.0000 $ 7,836 508 Grating - Expanded Steel 1 ls $ 1,619.0000 $ 1,619 $ 39,620 074 Electrical 509 Electrical Sub 1 ea $ 34,299.8076 $ 34,300 $ 34,300 075 Mechanical 510 Gates - Slide 1 ea $ 9,843.0000 $ 9,843 511 Parshall Flumes 1 ls $ 4,371.0000 $ 4,371 $ 14,214 06 Boxelder Check Struct 076 Structure 601 Site Exc - Earth 1 ls $ 3,416.0000 $ 3,416 602 Rip Rap 24 sf $ 7.3750 $ 177 603 Concrete - Buy (Form and Place included) 9 cy $ 602.7088 $ 5,340 2 of 3 223 Roofing - Sheet Metal 1 ls $ 42,914.0000 $ 42,914 224 Siding - Wood, Included with Roofing/Siding Subcontract 1 ls $ - $ - 225 Accessories, Allowance 1 ls $ 1,667.0000 $ 1,667 226 Interior Caulking 1 ls $ 372.0000 $ 372 227 Exterior Caulking 1 ls $ 379.0000 $ 379 228 Doors - Hol Metal Frames 1 ls $ 1,381.0000 $ 1,381 229 Doors - Hol Metal 1 ls $ 4,616.0000 $ 4,616 230 Skylights (Roof Access Hatch and Solatubes) 1 ls $ 41,161.0000 $ 41,161 231 Hardware by Item 1 ls $ 1,782.0000 $ 1,782 232 Drywall Subcontract, None Shown 1 ls $ - $ - 233 Painting - Exterior 1 ls $ 2,890.0000 $ 2,890 234 Painting - Interior 1 ls $ 11,355.0000 $ 11,355 235 Exterior Signs & Letters 1 ls $ 537.0000 $ 537 236 Fire Cabinets 1 ls $ 287.0000 $ 287 237 Hoists & Cranes, Allowance 1 ls $ 15,126.0000 $ 15,126 $ 376,852 063 Electrical 238 Electrical Sub 1 ls $ 286,823.5300 $ 286,824 $ 286,824 Independent Cost Estimate - Bid Item Summary - 1 of 3