HomeMy WebLinkAboutCHANGE ORDER - RFP - 7077 LINDEN STREET STREETSCAPE PROJECT (6)CI�y OF Planning, Development S Transportation
281 NorthC (v 8onh CotleBe Avenue
P.O. Box 680
ngineering Fort Col9ns. CO 80522.0560
970.221.6006
970.221.6378-fox
Change Order Form
PROJECT TITLE: Linden Street Streatscaps Improvements
PROJECT NUMBER: 400903707 (Proposal #7077)
CONTRACTOR: HDR Engineering, Inc. (PO 119100931)
CHANGE ORDER NUMBER: 4
1. Reason for change. 2, Description of change.
3. Change In contract cost. 4. Change in contract time.
1a2. See attached sheet for detail.
3. The contract cost will increase by $ 22,960.75
4. There will be no change In contract time.
ORIGINAL CONTRACT COST
TOTAL APPROVED CHANGE ORDERS
TOTAL PENDING CHANGE ORDERS
TOTAL THIS CHANGE ORDER
TOTAL % OF THIS CHANGE ORDER
TOTAL C.O. % ORIGINAL CONTRACT
ADJUSTED CONTRACT COST
(Assuming all change orders approved)
ACCEPTED BY:
REVIEWED BY:
SUBMITTED BY:
7.86%
7.86%
$292.027.39
$0.00
$0.00
$314,988.14
ohiff
$--Lt-II
0 -9,1/
APPROVED BY: QjzaZ4f L DATE: a- & I
y
V� (Bepartm t Head)
APPROVED BY: DATE:
(Purchasing Agent over $60,000)
x Contractor
Purchealn9
Project Fla
June 9, 2011
Mr. Dean Klingner
City of Fort Collins
281 North College Ave.
Fort Collins, Colorado 80524
Re: Linden Street Streetscapes Design Services during Construction Fee Proposal
Dear Mr. Klingner:
Per the City's request, we have attached a fee proposal for the anticipated work to support the
construction activities associated with the Linden Street Streetscape project. Included in this fee request
are the following:
• Attendance at a scheduled preconstruction meeting.
• BHA attendance at weekly meetings through substantial completion, which is anticipated to be 15
meetings.
• Review of streetscape shop drawings and submittals.
• Responses to contractor requests for information (RFI). We anticipate a total of 8 RFi's
throughout the project.
• One landscaping and irrigation site inspection and one final site walk through.
• Preparation of as constructed drawings on full size 22" x 34" Mylar media.
The fee is based upon the standard CDOT Iosi plus fixed fee as conducted in previous tasks completed on
this project. After considering our fee proposal for the services described above, if you, have any
questions or need additional information, please feel free to contact me at (303) 764-1581,
Sincerely,
/HDR ENG'IINN`EEERRING, INC.,
asonWenger,P E.
Project Manager
Enclosure
HUB Engineering. Ina
303 Fast 171h Avenue I Monte: (303) 76e-.1520
Suite 700 Fax: (303) 660 7139
00vm. CO 80201-1256 w,nv.hdrime
Project Number
Location
Firm Name
Name of Preparer
Scope of Work Date
MIR]
PROJECT COST WORKSHEET
(COST PLUS FIXED FEE - Standard Bllling Rate, Prlme Consultant)
Type of Proposal: COST PLUS FIXED FEE
1) HDR NON -FEE LABOR COSTS
EMPLOYEE EMPLOYEE
Cape,Kevin CADD Technicia
Romero,Shelly Controller
Wenger, Jason Project Manager
2) FEE 10.00% X Section I
3) OTHER DIRECT COSTS (OUTSIDE)
Contract time
LABOR RATE ESTIMATED NUMBER
ESTIMATED COST
$ 95.70
40.00
$
3,828.00
$ 72.49
6.00
$
434.94
$ 160.88
16.00
$
2,574.08
TOTAL HOURS
88.00
TOTAL LABOR $
9,246.14
FIXED FEE $ 924.61
ITEM
ESTIMATED
UNIT
ESTIMATED
UNITS
RATES UNITS
COST
Reproduction
Actual reasonable cost
$ 800.00
Travel
Actual reasonable cost
$ 150.00
ODC TOTAL
$ 950.00
TOTAL HDR SERVICES
$ 11,120.75
1) BHA NON -FEE LABOR COSTS
EMPLOYEE
EMPLOYEE
LABOR RATE
ESTIMATED NUMBER
ESTIMATED COST
NAME
CLASSIFICATION
$ / HOUR
OF WORK HOURS
PER EMPLOYEE
Roger Sherman
Principal
118.18
6.00
$ 709.08
Jerod Huwa
Project Manager
81.82
101.50
$ 8,304 73
TOTAL HOURS
107.50 TOTAL LABOR
$ 9,013.81
2) FEE 10.00%
X Section 1B
FIXED FEE
$ 901.38
3) OTHER DIRECT COSTS (OUTSIDE)
ITEM ESTIMATED UNIT ESTIMATED
UNITS RATES UNITS COST
Reproduction Actual reasonable cost $ 500.00
ODCTOTAL $ 500.00
TOTAL OUTSIDE SERVICES(HINES IRRIGATION) $ 1,425.00
TOTAL BHA SERVICES $ 10,415.00
TOTAL ESTIMATED COST $ 11,840.00
TOTAL PROPOSED DESIGN SUPPORT DURING CONSTRUCTION FEE $ 22,960.75
Linden Street Streetscape Project - Design Suporrt During Construction
HDR Labor Summary
QA/QC
Proj
Mgr
Senior
Engr
Senior Tech
Project
Controller
Cost
Non Fee Labor Rates
165.46
$ 160.88
$ 100.38
$ 95.70
$ 72.49
Emmons
Wenger
Folwell
Cape
Romero
Tasks
Task 6.0 Design Support During Construction
0
16
24
40
6
$ 9,246.14
Non Fee Labor Total
$ 9,246.14
Fixed Fee
10%
$ 924.61
Total Labor Costs Plus Find Fee
$ 10,170.75
Direct Costs
$ 950.00
Total Costs Plus Fixed Fee
$ 11,120.75
Total Hours
01
16
24
40
6
86
Linden Street Streetscape Project - Design Suporrt During Construction
Task 6.0 Design Suonort Durina Conshuction
Deliverables & Subtasks
ONQC
Proj
Mgr
Senior
Engr
Senior Tech
Project
Controller
Subtotal
Labor
Task 6.0 Design Support During Construction
Precon Meeting Attendance
4
4
Plan Interpretation and Support
2
8
6
16
Responding to RFI (anticipate 8 RFI's)
2
8
8
18
Site visit during construction (anticipate 1)
4
4
Prepare As Built Drawings
41
81
921
44
Total Hours
0
16
24
40
6
86
Non Fee Labor Rate
165.46
$ 160.88
$ 100.38
$ 95.70
$ 72.49
Total Non Fee Labor Rate
1$
9,246.14
Linden Street Streetscape Improvements - Construction Administration Services
SCHEDULE OF FEES
BHA Design, Inc.
Task Task
6IM01 1
Hours Amount
Task Description
Name
1 Extension
1 Name
1 Extension
1 Name
1 Extension
a
Name
1 Extension
Name
l Principal
I
I PM
I
I LA
I
I Hines Irrig
I
Rate
$118.18
1
1 $81.82
1
1 $75.00
1
1
1
1
CXSeimlceus :: ',;, ' :�, �j� %N11" _'_
�; 1�1.
11,111,".
. I I . 1 -1.
�
n
V. MA?I1,
Prepare for and attend Pre-Construciton
Meeting
$0.00
3
&245m46
$0400
$0.00
3
$245.46
Weekly meeting attendance from BHA
(IS meetings - 2 hours per)
2
$236.36
30
$2,454.60
$0.00
$0400
32
$2.690.96
Misc site visits between meetings (5)
$0.00
7.5
$1513.65
$0.00
$0.00
7.5
$613.65
Review of StrVateCaPe its. Shop
drawings
2
$236.36
22
$1,800.04
$0.00
$0.00
24
$2,036.40
Site visits to fabricator shops
$0.00
6
$490.92
MOD
$0.00
6
$490.92
Plan interpretation and support from
HDR. Pier, revls*n as necessary due to
design changes and/or unknowns.
2
$236.36
8
$654.56
.
$0.00
1
$0,00
10
$890.92
El Burfloto driveway revisions
000
5
4L9!g1
1
-
10.00
5
We
Landscaping Ins pectlons (me).
$0.00
FS
30
T2
ME
-
1
1 0.00
1 2.5
1 $204:iS
Athend final walk-through
$000
3
1 $245.46
1
1 $0,00
$0.00
1 3
1 9249 .46
Pro :alo LI as-oonstrucoed dwgs
-
$0.00
12
1 $981.841
1 $0.001
1 $0.00
1 12
1 $981.84
W_�
WE . ty, wWM mugn
$0.00
2.S
1 $204.551
1 $0.001
1 to 00
1 2.5
5204.55
!Mines Irrigation -CA Services
Participation in a pre -construction
conference
$0.00
$0.00
$0.00
$100.00
0
$100.00
Review of shop drawings, and material
Submittals, comment, re -review and
approval for construction.
$0.00
$0.00
_$000
$0.00
$180.00
0
$180.00
Two (2) visits to site during inflation
$0.00
$0.00
$270.00
0
$270.00
Panclipafor In preliminary walk-through
with Contractor for review of irrigation
construction and System operation.
Preparsthon of "punch list'of all items
which need adjustmem or correction to
be performed by Contractor prior to Final
Acceptance.
$0.001
1
$0.00
1 $0.00
$180.00
0
$180.00
Conduct final walk-through with
Contractor to observe completeness of
installation and compliance with 'punch
Isr items.
50.00
$0.00
$165.28
0
$165.28
Preparation of as -built drawings of
irrigation Installation from infonnation
gathered from Comraccq's red -lined fielk!
drawing Sol.
$0.00
50.00
$0.00
$400.00
0
$400.00
-
101.5
D
0
107Z
$709.08
$11295.28
$10,309.09
Non Fee Total Labor Amount $101309.09
Fee 10% $1,030.91
Reimbursable Expenses $500.00
$11,840.00
Page 1