HomeMy WebLinkAboutCHANGE ORDER - BID - 7161 COLLEGE AVENUE AND HARMONY ROAD LANDSCAPE AND URBAN DESIGN (3)City of
/ F6r t Collins
Engine ring'
Planning, Development & Transportation
Engineering
281 North College Avenue
P.O. Box 580
Fort Collins. CO 80522.0580
970.221.6606
970.221.6378 - fax
Change Order Form
PROJECT TITLE: Harmony/College Landscape & Urban Design Improvements
PROJECT NUMBER: 400901802.6 (Bid #7161)
CONTRACTOR: American Civil Constructors (PO #9104728)
CHANGE ORDER NUMBER: 6
n preparing cnange orders snow in order as separate numnerea paragrapns me roilowing
1. Reason for change. 2. Description of change.
3. Change in contract cost. 4. Change in contract time.
1 &2. See attached sheet for detail.
3. The contract cost will decrease by $ 1,247.60
4. There will be no change in contract time.
ORIGINAL CONTRACT COST
TOTAL APPROVED CHANGE ORDERS
TOTAL PENDING CHANGE ORDERS
TOTAL THIS CHANGE ORDER
TOTAL % OF THIS CHANGE ORDER
TOTAL C.O. % OF ORIGINAL CONTRACT
ADJUSTED CONTRACT COST
(Assuming all change orders approved)
ACCEPTED
0.20%
5.90%
$638,617.00
$36,411.31
$0.00
$1,247.60
$678,275.91
DATE:
REVIEWED BY: /C DATE:
(Enginee L r
SUBMITTED BY: a yDATE:
(Project Manager)
APPROVED BY: 0'e" DATE:
�J ) ( artmen Head)
APPROVED BY: �►V1 _ DATE:
(Purchasing Agent over $60,000)
cc: Contractor
Purchasing
Project File
CHANGE ORDER 8
College Harmony Landscape and Urban Design Project
SUMMARY OF WORK
Item # Item Ouantitv unit x r I IM TMI
1
Additional Sleeves under Sidewalk
1
LS
$ 287.30
$ 287.30
2
Concrete Pole Base Repair
1
LS
$ 496.00
$ 496.00
3
Cedar Post
1
LS
$ 218.30
$ 218.30
4
Bollard Plate Removal and Sealing
1
LS
$ 246.00
$ 246.00
TOTAL
1,247.60
REASON FOR CHANGE
1
Additional Sleeves were required under the sidewalk at Spotlight Music and Livingston's corner
2 Concrete pole base repair made at Mason Street signal pole base.
3 Installation and removal of a cedar posts that was requested by City parks but later agreed that it would look out of place and not necessary.
4 Removal of Bollard plates on bollards that were knocked over by traffic. Price includes sealing the holes left from unbolting the plates.
Additonal Drip Irrigation was installed along the east side of Colelge Ave in an area that was originally bid as gravel but later revised for
5
landscape plantings by BHA/City. - REMOVED FROM CO - WAS NOT INSTALLED
WHEN POSTED
Posted to Pay App 95
Flirt of
Enyinceriny
Planning, Development & Transportation
EngOururing
281 North College Avenuo
P.O. Box $80
Fort Collins, CO 80522.0580
970.221.GG05
970.221.6378 - lax
Change Order Form
PROJECT TITLE: Harmony/College Landscape & Urban Design Improvements
PROJECT NUMBER: 400901802.6 (Bid 97161)
CONTRACTOR: American Civil Constructors (PO #9104728)
CHANGE ORDER NUMBER: 7
n preparing change orders show In order as separate numbered paragraphs the following:
1. Reason for change. 2. Description of change.
3. Change in contract cost. 4. Change in contract time.
1&2. See attached sheet for detail.
3. The contract cost will decrease by $ (968.37)
4. There will be no change in contract time.
ORIGINAL CONTRACT COST
$638,617.00
TOTAL APPROVED CHANGE ORDERS
$36,411.31
TOTAL PENDING CHANGE ORDERS
$1,247.60
TOTAL THIS CHANGE ORDER
($968.37)
TOTAL % OF THIS CHANGE ORDER
•0.15°%a
TOTAL C.O. % OF ORIGINAL CONTRACT
5.75%
ADJUSTED CONTRACT COST
$676,307.54
(Assuming all change orders approved)
ACCEPTED BY:
DATE:
"tr clor' epresentative),
REVIEWED BY: w-
J7//
DATE: `{ 71 1
(E r)
SUBMITTED BY: ' `
DATE:
(Project Manager)
APPROVED BY:
1
DATE:
�k (De rtment Head)
APPROVED BY:
DATE:
(Purchasing Agent over $60,000)
cc: Cantractor
Purchasing
Project File
CHANGE ORDER 7
College Harmony Landscape and Urban Design Project
SUMMARY OF WORK
Unit $/Unit
1tolf-M
REASON FOR CHANGE
1 See Attached Reconcile Spreadsheet
WHEN POSTED
Posted to Pay App #5
(968.37)
COLLEGE AVE. & HARMONY ROAD LANDSCAPE & URBAN DESIGN IMPROVEMENTS
Reconcile Change Order
January, 2010
Total Quantity
Total Pald To
Over -Run/
u�me
n.m oe.a;PUun
units
cauaety
Ural, Prke
W*reton
7o Date
Date
% Complete
Underrun
Description
1.01
Mobilization(Insurance, General Conditions, Bonding,
IS
IS
24,3WN
$ 24,300.00
Site Safety/Site Protection Fencing)
1
$ 24,300.00
IN%
S
1.02
Construction Control Devices
LS
1
5 13,300.00
$ 13,300.00
1
$ 13.300.00
100%
S
1.03
Flagging
hours
397
5 24,00
$ 9.528.00
397
f 0.5213.00
10036
S
S.OSTrzfftc
Control Management =#of Work Days
days
905
35aW
$ 31,500.00
07
$ 3195D.00
1DB%
$ 2450.00
Gmroq Emnsion
1.05
Construction Traffic Speciality Sign (Panel Size Al
EA
05
B6.W
$
0
4
#DIV/01
$
1.06
Construction Traffic Speciality Sign (Panel Size B)
EA
05
1Do.00
$
o
$
#DIvmI
$
2.07
Portable Message Sign Panel (1)
days
2
5 115A0
$ 230.00
z
$ 230.00
100%
a
2.01
6"x18" Barrier Curb Complete (includes sawcut and
IF
110
5 27.00
$ 2,970.00
asphalt patch)
110
S 2.970.00
100%
3
2.02
6"x6" Colored Concrete Header
LF
55
S 7.0
$ 418.00
55
$ 418.00
100%
S
3.0112'h.
Pedestrian Pole and Fixture (3 per corner)
EA
12
$ S,00aoo
$ 60,000.00
12
$ 60.000.00
100%
Y
3.02
Pedestrian Pale Assembly and Installation
EA
12
5 40000
$ 4,800.00
12
$ 4,800.00
100%
Y
3030mamental
Col umn Lighting and Installation(includes
LS
15
36'soace
$ 36,800.00
Can Adjustments for9n51e Cobr LEDs Gomez Case adjusted on CO#2
lights and controller)
0.57446
$ 12.180,13
87%
S 0.13
- W.13 adjusNwnt for... mmr tmm l LS b.07445 LS
5.04
Power Ca beling and Conduits
IS
15
1,1ozoo
$ 2,100.00
1
$ 2.100.00
t00%
i
3.0Sjunction
Boxes
IS
15
3,500.00
$ 3,500.00
1
8 3.500.00
IW%1
$
1065ervice
Cabinet and Associated Equipment
LS
I 5,2coco
$ 5,200.00
1
$ 5.200.00
100%
5
3.07
Installation (items 3.04 thru 3.06)
is
1
5 2,soedo
$ 2,900.00
1
$ 2,900.00
100%
5
4.01
Ornamental Panel (median) - 30'h. x 81, Includes 6" sq.
EA
44
$ 1,2so.ro
$ 55,000.00
posts (Includes five (5) spares)
44
S 55.000.00
tD0%
$
4.02
Orname nta l Panel- 3fi"h. x 81. Includes 12" custom posts
11$
2.20000
$ 24,200.00
(Includes one (1) spare)
11
S 24200.00
AW%
S
4.03
Ornamental Panel - 36"h. x 6'I. includes 12" custom posts
FA
20
$ 2,000.00
$ 40,000.00
(includes on. (1) spare)
20
$ 40.000.00
100%
$
404
Installation of BoRards(within planter bed - northeast
EA
2
$ IN=
$ 200.00
corner only) - Bollards provided by Cry
2
$ 20000
100%
$
4.05
Median Plinth Metalwork
EA
4
5 200.00
$ 8o0.o0
4
S 900.00
100%
S
4.06
Lighted Ornamental Column - Aluminum trame/cage only
4S
5,700,00
$ 22,800.00
(art, glass, etc, N.I.C.)
45
2213W.00
100%$
4,07
Signal Pole Ornamental Brackets Complete
EA
4
S 2.30400
$ 9,200.00
.
d
S 9200.00
t00Y.
4
5.01
Standard Grey Concrete Cussion(fore'Median
EA
60$
200oo
$ 12,000.00
Ornamental Panel only)
00
5 12,000,00
100%
S
5.02
Colored Concrete Ftg. (for 6and 0' Ornamental Panel)
EA
56
S 300.W
$ 16,800.00
56
3 76 B00.00
100%
4
$.03
Self -Placing Colored Concrete for Planter Pot Enhanced
EA
12
5 3,70000
$ 32,400.00
Base
12
5 32.400.00
100%
$
COLLEGE AVE. & HARMONY ROAD LANDSCAPE & URBAN DESIGN IMPROVEMENTS
Reconcile Change Order
January, 2010
uama
n4m DeuriPtbn
units
oa�mlty
tMit PrIC.
6nendaa
Total Quantity
To Date
Total Paid To
Date
%Complete
Over -Run I
Under -run
Description
5.04
Self -Placing Colored Concrete Median Plinth
EA
4
5 3,800.00
$ 15.200.00
4
S 15100.00
toe%
$
5.05
Self -Plating Colored Concrete Enhanced Base and Std.
Conc. Footing forlighted Ornemenul Column4
EAA4S$
29,200.00Grey
S 29300.00
t00%
S
5.0
Self -Placing Colored Concrete Base for pedestrian Ught
EA$
12,000.00Pole
12
$ 12.000.00
100%
S
6.Ol
ConcretePlanter Pots Complete lIncludes d rainageond
planter mu)
Catalpa speciosa - 3" cal.
EA$
EA$
15,600.00
2,400.00
12
6
S 15600.00
S 2.400.00
100%
100%
S
E7.01
-
7.02
Gleditsia Viacanthos inermis Skyline .3" al.
EA
5
$ 4a0.00
$ 2,200.00
5
$ 220000
100%
S
7.03
Gymnocladus diolms-3"Cal.
EA
1
S "am
$ 460.00
1
S 46000
100%
$
7.04
Quercus'Crimson Spire'-3"mi.
EA
14
S Moo
S 7,280.00
14
5 728000
100%
$
7.05
Quercus macroarpa-3"mi.
EA
fi
5 4s0.0o
$ 2,700.00
6
$ 2.700.00
100%
5
7.0
Quercus robur'Pyamkh'. 3" mi.
EA
4
5 520.00
$ 2,080.00
0
S
0%
E .680.00
""Adf-Canso d0 (O-_`Aaeaa
7.07
Ulumus japonica (Accolade Elm)- 3" al.
EA
1
5 460.00
$ 460.00
1
S 460.00
100%
E
7.08
Malus'Thunderchlld'-2.5"al.
EA
145
32aao
$ 4,480.00
14S
4,480.00
100%$
7.09Pyruscalleryana'Chanticleer'-2.5"al.
EA
2C
S 355,00
$ 7,100.00
20
S 7.10100
100%
S
7.10
Aronla melanocarpa'Iroquois Beaury'-#5 cont.
EA
465
a1.po
$ 1,426.00
46S
1.426.00
100%S
-
7.11
Caryopterisxclandonensis'Blue Mist' - #Scone
EA
465
24.00
$ 1,104.00
46S
1,104.00
100%5
7,12
Cornus alba'Argenteomarginatx'-#5 Cont.
EA
6
$ 25.00
$ 150.00
a
$ 150.00
100%
$
7.13
Cornus stolonifera'Isantf -05 coot
EA
16
$ 25.00
$ 400.00
16
4 400.00
t00X
E
,
7.14
Cornus stolonifera'Kelseyi'-#Scont.
EA
7
S 28.00
$ 196.00
7
$ 188.00
t00%
$
7.15
Forsythla'Arnold Dwarf -95 cont.
EA
6
s aloe
$ 162.00
6
S 162.00
100%
$
7.16
Ligustrum vuigare'Lodense'-#S Cone
EA
645
26.00
$ 1,664.00
84
5 t G64.o0
100%
f
7.17Loniccia
taarlm'Arnold's Red'-a5 cent.
EA
10
S 24.M
$ 240.00
10
S 240.00
100X
E
7.12
Mahonia aquifollum -# 5 cons
EA
5
$ 40.00
$ 120.00
3
S 120.00
100
7.19
Prunmbesseyl' Pawnee auttei -#5 cony
EA
is
S 24W
$ 432.00
16
5 432.00
100%
$
7.20
Potentllla fruiticom'GOld Drop'. 95 Cont.
EA
11
$ 23.W
$ 253.00
11
$ 253.00
100%
S
7.22
Potentilla frultICOmTraria Snow'-45 cont.
EA
13S
27.00
$ 351.00
13$
35100
100%$
7.22
Prunus x cistena-95 conL
EA
115
taw
$ 264.00
11
f 264.00
100%
f
COLLEGE AVE. & HARMONY ROAD LANDSCAPE & URBAN DESIGN IMPROVEMENTS
Reconcile Change Order
January, 2010
name
imm peavipuen
units
Qua w
unit Prim
c mnsbn
Total Quantity
To Date
Total Paid To
Date
%Cornplete
Ovef-Run I
Under -run
Description
7.23
aloes alpinum'timen Mound' -95 Cont.
EA
285
ls.00
$ 700.00
28
4 700.00
100%
S
7.24
Rasa x'Iceberg'-95 cant
EA
225
30e0
$ 660.00
n
s 660.00
+00%
$
7.25
Rosa x Knock Out-#5 cant.
FA
9
5 28.03
$ 252.00
9
$ 252.00
100%
E
7.265pireax'Flowering
Choice' -#Scone
EA
31$
30.00
$ 930.00
31
E 930.00
iw%l
S
7.27
Spires japonica'Goldflame'-95 mnt
EA
37
$ 23.W
$ 851.00
37
$ 851.00
lOD%
4
7.285ydnga
patula'Mi. Klm'-#5 cant.
FA
225
27A0
$ 594.00
n
E 594.00
100%
E
7.29Juniperus
sabinr'Buffalo'-95 cone
EA
565
3000
$ 1,680.00
58
S 1.600.00
100%
$
Junipemsprocumbens'GreenMound'•#Scont.
EA
1
$ aeon
$ 420.0010
$ 420.00
100%
S
Junlperus Sabina'Arcadia'-95 cant.
EA
32
5 3ON
5 960.0032
$ 960,00
100%
E
r
Calamagrostis x acutifolia'Karl Forester'-91 cont
EA
27S
$ ao0
$ 2,232.00295
S 2,36000
108%
S 128.00
aCertaxYdamn sua0lnmeClanmoil enneODarearea
Deschari cespltom -#1 Cont.
EA
12
5 SN
$ 96.00
12
$ 86.00
100%
E
7.34
Festuw glauca-#1 Cont.
EA
85
8.00
$ 64.00
B
5 64.00
1001
7.35
Helictotrichon sempewirens-#1 Cont.
EA
1614S
5 am
$ 1,304.00
163
$ 1aoa.00
+oo•.s
s
7.3
Panicum virgatum'Heavy Metal'-#1 cant
EA
14$
5m
S 1,260.00
156
$ 1.404.n0
111%
$ 144.00
a4dttonalpWnYngs useO In medlanb115 undanne#tare area
7.37
Pennisetum alopecuroides'Hameln'-n cone
EA
3$
a00
$ 256.00
32
8 256.00
100%
$
7.M
Schaachyrium scopariurn Elate'-#1 cant
EA
205
am
$ 1,616.00
202
S 1,616.00
100%
$
7.39
Achillea millefollum-91 cant
EA
8N
$ M.00
a
E 32.00
+oox
s
7.40
Achlllne'Moonshlne'-#1 cant
FA
55
am
40.00
s
S 40.00
100%
$
7.41Agastache
ourina'Coronado'-91 cone
EA
61
$ e.ao
$ "11.00
61
$ 400.00
100Yo
5
7.42
Cemeostigmo plumbagincides-#1 cent
EA
21$
8.00
$ 168.00
21
S 160.00
t00Y.
It
7.43
Coreopsis lanceolate - 01 cant,
EA
41
$ $.eo
$ 32S.00
41
8 328.00
100%
b
7.44
Echlnacea purpurea'White Swan'-#1 cant.
EA
195
a.0o
$ 152.00
19
5 152.00
f00%
S
7.45
Geranium'Romnne'-#1 Cont.
EA
43$
9.W
$ 369.00
41
b 369,00
100%
S
7.46
Laucanthemum x superbum'Alaska' -#1 cone.
EA
40
5 am
$ 320.00
40
S 320,00
100%
4
7.47
Oc nothera macrocarpa-41 cant
EA
85
S 8.0
$ 680.00
85
$ 660.00
100%
S
7.48
Punstemonstrictus-#lcont.
EA
135
6.00
$ 104.00
13
$ 104.00
1001K
$
COLLEGE AVE. & HARMONY ROAD LANDSCAPE & URBAN DESIGN IMPROVEMENTS
Reconcile Change Order
Januarv, 2010
Total Quantity
Total Paid ToT
1.9
Item Dcstripdoa
udes
opaadw
unitvd4e
Fxtemw^
ToDate
Date
Description
Landscape/ Plant Material Demolition (east end of
1
$ LO60,pp
$ 1,OOO oo
8.01
HarmonyRoadmedlan)S
LS
L000.008.02
Stacked Buff Sandstone Boulder Retaining Wall
LS
1
S t3,2m.6D
$ 13,200.00Isouxheast
corner)
S 13 200.008.035oil
Amendment@3Cy/1000 sq.ft.(Compost)-18,200
70.00
$ 3,850.00sq.h.
555
55
S 3,B50.00
Fine Grading / Shaping of median / Grading on southwest
SF
39,051
$ u.m
$ 2,343.06
814
corner/etc.
39051
E 2,34108
100°b
$
8.05
Fescue Sad
SF
18,20
S a30
$ 5,4M
50,00
B5%
S Bt D.00
Plan Ounanty exraeeec ec-aunt cuamWv
5.0
Sxeel Edger
LF
464
$ 3da
$ 1,3392.m
100%
$
Re -set Existing Buff Sandstone Landscape Boulders
EA
12
5 ¢0.00
$
33%
S 480.00
Pun dma:n ermecee as0ua wanGl'ry8.08
8.07
(Southeast Comer Only)
2a0.00
12'd. Planters Mix @ 4 annual bed locations
CY
4
S 100.00
$
400.00
100%
S8.09
Type 1 Washed Cobble Much, 3"-6", Tan color range
SF
830
$ L50
$ 1,,245.00
100%
$
8.10
Type 2 Washed Cobble Mulch, 6"-12", Tan color range
5F
830
$ 2.00
$ 2,660.00
830
8 t.660.00
100%
4
Type 3 -Cobble Mulch, 6"-12" Cobble Mulch, pink-whl[e-
SF
790
S 2.00
$ 1,580.00
8.11
black color range
790
3 1,580.00
t00%
S
Type 1-3"d. Shredded Mulch(n) fabric) -GtTs Recycled
SF
16,3555
0.35
S 5,724.25
8.12
material (transport to size & install only)
16355
S 5723.25
100%
$
8.13
Type 2-3"d. Shredded Mulch (no fabric) - Shredded
SF
2,0465
0.70
$ 1,432.20
30141
S 2.100.00
147%$
667,80
AnOmnal Wen a SpWl9M music
Cedar (at Spotlight Music only)
8.14
Weed Barrier Fabric
SF
2,450
5 0.v
$ 294.00
2A50
$ 294.00
100%
$
Sprinkler Irrigation Complete (Includes provuion of
IS
1
5 61AN.49
$ 61,500.49
9,01
irrigation controller power)
1
$ 61,500.49
100%$
9.02
fail 2010 Irrigation System(s) Winterization
LS
15
"am
$ 660.00
1
$ 660.00
100%
S
9.03
Spring 20101rrigatlon System(a) Startup
IS
1
$ Wam
$ 600.00
0
5
py6
$ 600.00
TOTAL:
$ fS60.07)
c11nn0EORD6g9:(3118.30)
S
15,010.25
$
$
C041
S
(1,745.00)
$
(1,745.00
(5.214.51)$
eo e2
5
5,214.s1
$
c0 a3
$
8,633.65
$
8,633.0
B.6$$.66
$
$
W94
5
9,297.90
$
9.297.90
$
cc 95
$
1,247.60
$
1,247.60
$
cO N6
TOTAL:
$ 968.37)