HomeMy WebLinkAboutRESPONSE - RFP - 7108 SNACK BAR CONCESSIONAIRE FOR EPIC & CITY PARK POOLProposal 7108
Snack Bar Concessionaire
EPIC — City Park Pool
Submitted by:
Garry B. Bjorklund
5200 Stillwater Creek Ct.
Fort Collins, CO 80528
(970) 82-0511
grhe@comcast.net
Financial ability for providing services and Products
I have.arranged for a line of credit with Public Service Credit Union and have an additional $25,000
available from a money market account. I believe this should be more than adequate to purchase start-
up product, supplies and equipment. Revenue from sales at EPIC will be sufficient to cover salaries.
I have contacted all vendors and will expedite opening of the concession at EPIC by paying COD on all
,products. When credit is established with vendors, it will be made clear that the City of Fort Collins is in
no way obligated for any products purchased for resale at EPIC or City Park Pool.
How soon after award could Concessionaire be operational?
I will be working immediately to secure the following within 10 business days:
■ Background check — Garry Bjorklund
■ Restaurant License — Larimer County (same day as inspector, Paul Reese, visits sight)
■ Sales Tax Licenses — Colorado Dept. of Revenue - Pay for State license and concessions can
operate while the information is being forwarded to the City of Fort Collins.
■ Line of Credit — Public Service Credit Union
■ Credit card scanner— First Data — Troy Hull
■ Purchase of inventory from the City of Fort Collins - Payment by check to the city.
Insurance — liability and workers compensation — Agent: Chuck Nolan, Farmers Union Insurance
Coca Cola —Beth is Rep
Sysco Foods
Farmer Brothers Coffee —Tony is Rep
J & J Pretzel —
■ Slushee Machines—Jondon Trevino is Rep
■ Sam's Club business membership
Eileen's Cookies /
■ Hiring of-3 hourly employees and background checks
■ Clean and stock the EPIC concession
Most of these tasks can be completed very quickly because I will be going to the service providers. I
have contacted almost everyone on this list and have their direct telephone numbers.
Insurance requires approval -which can be very quick or the -underwriter may- seek- additionah
information: The Health Department told me Mr. Reese can inspect and issue the restaurant license the
same day because it is a facility that has been previously licensed and there have been no changes to the
physical plant.
If it is not possible to have all products available the first day the concession is open, I believe customers
will understand.
Contact Person assigned personnel information
Garry Bjorklund
5200 Stillwater Creek Ct.
Fort Collins, CO 80528
(970) 482-0511
grhe@comcast.net
Firm Capability
As a concessions manager I have the support capabilities required to hire and maintain adequate well
trained staff. [ have -contacted -the PaCE coordinators at Rocky Mountain, Poudre, Fort Collins -and Fossil
Ridge High Schools to solicit their help in attracting qualified high school juniors and seniors to work im
the -concessions. I have also had conversations with several Fort Collins store managers who may have
CSU students in their employ wanting additional hours to work.
My background and experience proves that I have the expertise to structure training curriculum for food
handling, inventory control, operation of equipment, opening and closing procedures, customer service,
and other essentials of running a successful concession business. Management that values its human
resources dedicate sufficient capital to developing enthusiastic team players who become competent
workers.
DAVID MENDENHALL
LIONS CLUB INTERNATIONAL
DISTRICT GOVERNOR
6 NE - COLORADO
January 25, 2010
RPrraatinn I)irartnr
City of Fort Collins
�1 S N, Macnn
P.n, .Box SRn
Fort Collins. CO 80522-0580
r)Par Cir-
I am writing this letter of recommendation for Garry Biorklund, my friend and fellow member of Lions Club
International. Garry has been an enthusiastic and invaluable asset to our Fort Collins Club, The Poudre.Vallev Lions.
Garry and I have worked closely on numerous fund raising and service oroiects since he became a member of
Lions some dozen years ago. As District Governor for Northeastern Colorado I serve Lions clubs in manv communities
both large and small. I consider Garry to be my "right hand man". He is dedicated. intelligent, articulate and willing to
master any task I may assign him. He is also humble and considerate of others. One of his favorite sayings is, "There is
nn I in tPam"
Over the years Garry has received several Lions club awards for service at the local level. Additionally, he has
received two of Lions International's highest honors: The Anne Sullivan Dedicated Service Award and the Melvin Jones
Fellow Award for his dedication to making the world a better place through humanitarian service. His name is displaved
at the Lion's International Headquarters in Chicago.
In addition to his contributions to Lionism, I know -in -the -past Garry has been successful as an athlete, a coach, a
business owner, a business teacher and school administrator. I believe he is uniquely suited to be of tremendous service
to the City of Fort Collins should you accept his proposal to run the concessions at EPIC and City Park pool.
The Poudre Valley. Lions are behind him 100% and we are ready to help in anyway needed. Please contact me if
I can be of assistance in your evaluation of Garry's potential for success.
Sincerely,
David Mendenhall
Lions International
District Governor 614E — Colorado
(970) 222-6503
January 31, 2010
Recreation Director
City of Fort Collins
215 N. Mason
P.O. Box 580
Fort Collins, CO 80522-0580
To Whom It May Concern:
I am privileged to write in support of my friend and fellow Sons of Norway Lodge member, Garry
Bjorklund. Garry has been a member of Stein Fjell Lodge for approximately ten years and I have
had the good fortune to work with him on numerous occasions and in many capacities.
Garry has worn many hats within our organization: auditor, trustee, co -director of our annual
Lutefisk dinner, concessionaire at Estes Park's Scandinavian Festival, and he performs a delightful
impersonation of Santa Claus at our Christmas party. Many lodge members have remarked that
Garry is a man with considerable talent. What many of them overlook is how hard Garry works to
cultivate his talent Whether organizing and hosting a successful dinner for hundreds of Lutefisk
loving Norwegians or inventing a Lingonberry Lemonade that has added considerable profit to our
summer concessions. sales; Garry is routinely one of the first workers to arrive at an event and the
last to leave.
I recommend Garry to the City of Fort Collins with absolute confidence. Was he to Nvin the bid to
run concessions at EPIC and City Park pool he will do so cheerfully, professionally, ethically, and
profitably. Please feel free to call me if I can be of further help.
Sincerely,
�CZ.dilZ�d
Rasmus Erdal
(970) 225-9035
FRONT RANGE
COMMUNITY COLLEGE
LARIMER CAMPUS
4616 South Shields Street
Fort Collins, CO 80526
www.frontrange.edu
January 27, 2010
Recreational Manager
City of Fort Collins
215 N. Mason,
P.O. Box 58o
Fort Collins, CO 8o522
To Whom It May Concern:
It is my understanding that Garry Bjorklund has applied to run the City of Fort Collins concessions at
Edora and City Park pools. I worked with Garry at Front Range Community College when he was the
director of high school programs. He was one of the most professional administrators I ever worked
with and it is my pleasure to recommend him for the position with the City of Fort Collins.
At the time Garry and I worked together, I was the instructor for two high school programs, Horticulture
and Landscape Design. Like many high school vocational programs, we were under -funded and under -
appreciated. Enrollment was lagging and we needed leadership.
When Garry came on board the very first thing he told our teachers was his belief that we had no reason
to trust him; it was hisjob to earn our trust. He had a very collaborative leadership style and it didn't
take long before positive things began happening. He promoted the positive things our programs were
doing for high school students throughout Larimer County. He talked to parents, businesses,
counselors, school principals and superintendents. He listened to us, put budgets under the microscope
and found resources we needed. For Horticulture, he convinced the college to build a $25,000
greenhouse.
In 1ggg the high school teachers at Front Range Community College nominated Garry for recognition
as our campus' outstanding administrator. He was named the Outstanding Administrator for the FRCC
System.
I.think Garry is more than capable of running a successful concessions business. In my opinion, at FRCC
he demonstrated a command of operational business skills, but more importantly, he truly enjoyed
helping others to be successful. Were my children of high school age, I would love them to work for and
learn from a supervisor like Garry Bjorklund. You can reach me at my Front Range Community College
office at 204-83o6 or via email at Diane.Waltman(a)frontrange.edu.
G�
Diane Waltman
FRCC Horticulture & Landscape Technology
Boulder County Campus I Larimer Campus I Westminster Campus I Brighton Center I FRCC Online
Sandwiches
Bagel (with Cream Cheese)......
$2.00
Corn Dogs.............................$1.50
Hot Dog.................................$2.50
Mini Pizza (Cheese).................$4.00
Mini Pizza (Pepperoni)..............$4.00
Chicken Fingers ......................$3.50
Chicken Sandwich ...................$4.50
Hamburger (with Chips)............
$5.00
Cheeseburger (with Chip) ..........
$5.00
Peanut Butter & Jelly................$1.50
Soup
Cup Bowl
Soup of the day...... $2.00 $3.00
Cup O Noodles ....... $1.25
Dessert
Sm
Large
Floats ............... $2.00
$4.00
Walrus Ice Cream (Cup) ....
$2.50
Walrus Ice Cream (Cone) ... $2.50
Ice Cream Sandwich .........
$ .75
Drum Stick ......................$1.00
Italian Ice ........................$1.50
Epic Chill (100% Fruit Juice) ...$1.50
Muffins (Assorted Flavors) ......
$1.50
Eileen's Cookies...............$1.25
Eileen's Brownies..............$1.50
Funnel Cake
(w/Powdered Sugar) ..........
$2.00
Hydro
Concessions
at
EPIC
Concession Schedule
School Hours
M-F..............3:00 p.m. — 8:00 p.m.
Saturday .....10:00 a.m. — 7:00 p.m.
Sunday ..............Noon — 6:00 p.m.
Summer Hours
M-F.......... :.10:00 a.m. — 8:00 p.m.
Saturday .....10:00 a.m. — 7:00 p.m.
Sunday ..............Noon — 5:30 p.m.
Fountain
Beverages
Sm
Med
Large
Coca Cola
$1.00
$1.50
$2.00
Diet Coke
$1.00
$1.50
$2.00
Sprite
$1.00
$1.50
$2.00
Mr. Pibb
$1.00
$1.50
$2.00
Root Beer
$1.00
- '$1.50
$2.00
Pink Lemonade
$1.00
$1.50
$2.00
Iced Tea
$1.00
$1.50
$2.00
Bottled
Beverages
Bottled Water .......................$1.25
Orange Juice .......................
$1.00
Arizona Tea .........................$1.50
PowerAde ...........................
$1.50
Smart Water ........................
$1.50
Vitamin Water ......................
$1.50
Red Bull .............................
$2.50
Full Throttle ........................
$2.50
Rock Star .............................
$2.50
Bing Energy Drink....:............$2.50
Mix 1 (Antioxidant Drink)...........
$2.50
Frappuccino ........................
$2.50
Chocolate Milk .....................
$1.50
Hot
Beverages
Coffee........... $1.00
Hot Tea .......... $1.00
Hot Cocoa...... $1.00
Healthy Choices Sm Large
Veggies `n Dip ...............$2.00 $3.00
Fruit Cup ........................$
.75
Fresh Fruit ......................$
.50
String Cheese ................$
.50
Fruit Smoothies...............$2.50
Yogurt ...........................$
.75
Oatmeal To Go ...............$
.75
Power Bar.......................$2.00
Fiber One Bar...................$1.50
Nutri-Grain Cereal Bar.......
$ .75
Nature Valley Bar ..............$
.50
Quaker Chewy Bar .............$
.50
Meat -
Meat
Meat Substitutes
and Other
Proteins
Fruits
Snacks Sm Large
Nachos .........................$3.50
$4.50
Chips `n Salsa ...............$3.00
$4.00
Popcorn ........................$1.00
$1.50
Pretzels (Plain)...............$2.50
Pretzels (with Jalapenos) ...
$2.75
Pretzels (with Cheese) ......
$2.75
Rice Krispy Treats............
$ .50
introduction
My name is Garry Bjorklund and attached is my bid to become the concessionaire at EPIC and City Park
Pool. I believe that this is a unique opportunity for both me and the City of Fort Collins. I am committed
to blending public and private business interests to best serve the patrons of EPIC and City Park Pool.
I have spent considerable time researching concessions from around the country that are comparable to
the concessions at EPIC and City Park Pool. This study has led me to a conclusion that the EPIC and City
Park Pool concessions are outstanding facilities with tremendous upside potential if they continue to be
managed professionally. I believe this proposal is fair for all parties and demonstrates a sincere desire
to partner, long-term, with the City of Fort Collins.
My children grew up swimming at EPIC, Mulberry, and City Park Pools. As a former athlete, coach and
"Karate Dad", I have great respect for the wonderful opportunities the Fort Collins Parks and Recreation
Department makes available for kids, adults, and seniors. If given the chance, I hope my efforts as a
concessionaire will help the City continue these traditions.
Concessionaire experience and skills
I was trained at the University of Minnesota to be a Marketing Education (ME) teacher. At the high
school level ME teachers work with 11" and 12t' graders to develop the attitudes, knowledge and skills
necessary for them to pursue postsecondary schooling and/or entry-level positions leading to marketing
and sales careers. One component of -the -program focuses on food services.
Another part of high school marketing education programs is the operation of a school store. When I
taught at Thornton High School, I was the supervisor of a store that provided an excellent learning
laboratory for Marketing Education and Special Education students. It was run from an athletic
concessions booth and offered fountain beverages an&snacks. My firstcharge from the school principal
was to bring in -healthier offerings, which we did and sales went up. Equally important, faculty
perception about the store changed and their support for what we were doing became a win/win for
the Thornton High School community.
If we can back up a few years, luckily for me, my path to teaching was not straight from college to the
classroom. Instead of taking a traditional job, I put up $800, a partner put up $1,200 and, we opened a
retail running shoe business. Our first store was 500 square feet. Naturally we struggled but the
business grew and it could not have been a better learning experience for a future teacher to prepare
young people for the "real world" of business.
In time, one location grew to six. I sold my interest in the business and moved to Colorado. Here I have
taught high school marketing and post -secondary business, attended graduate school (school
administration and business management), coached track at CSU, directed the High School Programs at
Front Range Community College, sold insurance and investments, made lifetime friends through Lions
and the Sons of Norway, and raised two great daughters with my wife Rhonda. Professionally, I have
been rewarded to work with people I enjoy, I helped many of them to advance their interests, and I
believe I have been of service to my community.
For -the past eight or nine years.) have been searching -for- a business-to_buy,., Owning a business related
to concessions was of particular interest. Incidentally, I own several pieces of concessions equipment
which I have used to raise funds for scholarships sponsored by the two service clubs of which I am a
member. I have donated time and material for Irish Elementary School, Fossil Ridge High School, and
Mountain View High School. I,believe_l_have_appropriate-concessions-experience, business-baekgrou a
andAemperament•to be a successful concessions partner with the City of Fort Collins at EPIC and City
Park Pool. If you ask my references, they will tell you that working with people of all ages, managing
business operations, and building relationships with stakeholders are my strengths.
Proposed Menu and Prices
Attached is the menu and price list for EPIC and City Park Pool. Both menus are on one piece of paper
because they are similar in what they offer.
I don t intend to -change the existing menus in the first 90 days. In the short term, I would like to see the
recommendations from the collaboration with CSU done in 2008. In my experience, transition is best
handled incrementally. Reasons include:
■ The patrons are familiar with the existing menu.
■ The facilities have equipment in place to prepare everything on the menu.
■ Short-term there will be plenty of work getting the concession opened, operational, and staffed.
Particularly at EPIC I want the transition to be a minimal disruption for the City and the
Recreation Department.
I will use the first 90 days to get established operationally. and to gather insight from customers,
suppliers, etc. about ways to "add value" to the concessions menu. I have spot checked the Epic quality
and price structure against comparable products offered by Fort Collins convenience stores. 1am
confident_that_prices:and quality-of==food=and=beverage=served_at=EPIC=is_of-a-higher=quality=and_--
competitive= price.
Highlighting nutritional value among the existing offerings is an appropriate "Value Added" strategy that
can be implemented immediately. Using information from the website www.thedailyplate.com I have
attached sheets containing nutritional information about product offerings similar to what is offered at
EPIC. This information can be used as a template to guide buying decisions. One example, I would like
to search for the best tasting —most low fat nacho cheese product. Chips and cheese are very popular
with teenagers. We should offer them the healthiest product available.
Improving the nutritional value of products offered at EPIC and City Park Pool is riot a one-time fix. 9t-1
<must be a process of continual improvement. Attached is an article from the Coloradoan in which First
Lady Michelle Obama outlines strategies for addressing our country's problem with childhood obesity.
Mrs. Obama says, "More attention to portion sizes. Low -fat milk. Water bottles in lunch boxes. Grapes
on the breakfast table. Apple slices at lunch. Colorful vegetables on the dinner table." "Really very
minor stuff, but these small changes result in some really significant improvements, and I didn't know it
would, "Mrs. Obama said.
I agree with Mrs. Obama. First, focus on education. Second, implement incremental change. Third, be
consistent and use common sense strategies.
_17_a
i# st lady
mv1 }.ke personal
life
BY HANCY a, campaign
The Associated
ALEXANDRIA, Va. — First
lady Michelle Obama framed
her national campaign against
childhood obesity in intensely
personal terms Thursday,
relating that her own daugh-
ters were starting to get off-
track track before the family's pedia-
trician gave her a wake-up call
and warned her to watch it.
"In my eyes, I thought my
children were perfect," the
first lady said. "I didn't see the
changes.
But the family's pediatri-
cian, she said, kept a close eye
on trends in African American
children and "warned that he
was concerned that something
was getting off -balance.". The
doctor "cautioned me that I
index, the first ady said.
Obama said parents often
recognize that kids in general
don't eat right and aren't exer-
cising enough, but "we always
think that only happens to
someone else's kids, and I was
in that position."
"Even though I wasn't
exactly sure at that time what
I was supposed to do with this
information about my chil-
dren's BMI, I knew that I had
to do something," she said.
The first lady said that dur-
ing the next few months, she
made some small changes
that got her daughters back on
e:Mes�fh`dznner tables-`��-
was really very minor
stuff, but these small changes
resulted in some really signifi-
cant improvements, and I did-
n't know it would," Obama said.
That's the message she
hopes to share in her anti -obesi-
ty campaign, that "small
changes can lead to big results."
The first lady made her
remarks at a YMCA in
Alexandria, Va., where she
appeared with Surgeon
General Regina Benjamin,
Health and Human Services
Secretary Kathleen Sebelius,
and Dr. Judith Palfiey, presi-
dent of the American
"Academy of Pediatrics.
She is to formally launch
her campaign against child-
hood obesity in a few weeks.
First lady Michelle Obama speaks about childhood obesity Thursday at
the YMCA in Alexandria, Va.
f uAJ Z0�
NEWS
swim skate eo,J,..hea1thy_
AS NORTHERN COLORADO'S LARGEST INDOOR ICE
and aquatics faGllty, EPIC (Edam Pool Ice Center) is a great
place to play. Starting la July, People will have another great k `
reason to visit EPIC— a healthy menu. U
The City's Recreation Department and CanDo (Coalition M`yy
for Activity and Nutrition to Defeat Obesity) are partnering
on a project to enhance and Improve EPIC,., current concos-
slon stand menu. CanDO is a coalition of Individuate, non
ProOts and businesses, which are committed to helping
residents In and around Fort Collins defeat the damaging
effects of obesity through healthier living.
The goal of the project at EPIC is to develop an entirely
new, health conscious menu that will offer families a;
healthy aiternativo without compromising flavor, price or
op one. -a EPIC concession stand serves thousands of healthiet choicas and.I;bellevo patent. will appreciate..
, hockey players, figure skaters, swimmers, parents, specta- knowing these options exist at EPIC. Families come to
par
tore and rocroational visitors every year, EPIC to tiafpate fn healthy activities
The EPIC concession stand is convenient, and also serves
as an Important source for food and beverages for athletes.
Last year EPIC received over 500,000 visitors, including
spectators and participants. The now menu will provide
these people with healthier alternatives.
In April, EPIC visitors tasted a varioly of pro -packaged
fruits, vegetables and nutritious bars. Recreation and CanDO
staff ore currently working with a Colorado State Univorsity
graduate student to develop the menu, which will be re -
]eased this summer, As a preview, EPIC has already added
more fresh fruits and several different nutrition bars to
their current menu.
Recreation representative John Litel believes parents in
particular will appreciate the now health -inspired menu.
"The EPIC concession upgrade will help children make
our concession
stapd should deliver a;poslttve, health minded massage:
1n.tandem.with the sad ties:'we.offer
".This project will help make healthy choices easier
more acceeai6le In our community;" says Vlrghola EnglerF,
GaaDo Coordinator, I'Wlth the increasing reteaof childhood
oiioslty lu Fort Colllns (about t in 5 kIds),it's essenttal filet .
we>p,environment that es it eaa' Eor klda to.
earovideen mak
t bettor and move more. '
Tho projoiat is fundod bygrantsupport lhrougl ZlvoWoll
Colorado aad'.the Poudra Yalley,Fioepital i?cundetlon:
LOOKING FOR MORE WAYS TO STAY ACTIVE THIS SHAAMPa?
All Beef Hot Dog
Nutrition Facts
Serving Size: 38 grams
Amount per Serving
Calories 100 Calories from fat 63
% Daily Value
Total Fat 7 g
11%
Saturated Fat 3 g
15%
Monounsaturated Fat 0 g
Polyunsaturated Fat 0 g
Transfat 0 grams
Cholesterol 15 mg
5%
Sodium 470 mg
20%
Magnesium
Total Carbohydrate 3 g 1%
Dietary Fiber 1 g 4%
Sugars 1 g
Protein
0%
Iron
4%
Est. Percentage of calories from:
Fat 63.0% Carbs 12.0%
Protein 0.0%
Nutrition Facts
Serving Size: 1
Amount per Serving
Calories 210 Calories from fat
% Daily Vale
Total Fat g
Saturated Fat
Monounsaturated Fat
Polyunsaturated Fat
Transfat
Cholesterol 213 mg
71
Sodium 453 mg
19
Magnesium
Total Carbohydrate
8
Dietary Fiber 4 g
16
Sugars
Protein 8 g
16
Iron
Est. Percentage of calories from:
Fat 0.0 % Carbs 47.6 %
Protein 15.2 %
4% Fat Frozen Hamburger
Nutrition Facts
Serving Size: quarter pound
Amount per Serving
Calories 150 Calories from fat 41
Total Fat 4.5 g
Saturated Fat 0 g
Monounsaturated Fat
Polyunsaturated Fat
Transfat
Cholesterol 65 mg
Sodium 60 mg
Magnesium
Total Carbohydrate Og
Dietary Fiber 0 g
Sugars 0 g
Protein 25 g
Iron
% Daily Value
7%
0%
Est. Percentage of calories from:
Fat 27.0 % Carbs 0.0 %
Protein 66.7 %
50%I %
Lettuce Salad W Fat Free Dressing
4 ozlettuce
2 carrot sticks
2 celery sticks
1 hard boiled egg
3 cucumber slices
1 packet fat free french dressing
Related Items
Calories
Ranch dressing
150
Ginger Salad Dressing
617
Oil & Vinegar Dressing
72
Ranch Dressing Lite
128
Frequently Eaten With.....
Food Item
Calories
Coffee
2
Onions
64
Banana
121
Skim Milk
80
Chicken Nuggets
Nutrition Facts
Serving Size: 7 oz
Amount per Serving
Calories 452
Calories from fat 283
% Daily Value
Total Fat 31.47 g 48%
Saturated Fat 0 g 0%
Monounsaturated Fat
Polyunsaturated Fat
Transfat
Cholesterol 79.98 mg
Sodium 709.18 mg
Magnesium
Total Carbohydrate 20
Dietary Fiber 0 g
Sugars
Protein 32.09 g
Iron
Est. Percentage of calories from:
Fat 67.2% Carbs 17.9 %
Protein 28.4 %
Nutrition Facts
Serving Size:
Amount per Serving
Calories
Total Fat g
Saturated Fat
Monounsaturated Fat
Polyunsaturated Fat
Transfat
Cholesterol
Sodium
Calories from fat
% Daily Value
%
%I
7% Total Carbohydrate %
0% Dietary Fiber %
Sugars
64% Protein %
% Iron %
Est. Percentage of calories from:
Fat % Carbs %
Protein %
Raw Veggies with Light Ranch Dip
Nutrition Facts
Serving Size: 1 with 3oz dressing
Amount per Serving
Calories 85 Calories from fat 50
% Daily Value
Total Fat 6 g
9%
Saturated Fat 0 g
0%
Monounsaturated Fat
Polyunsaturated Fat
Transfat
Cholesterol
%
Sodium 0 mg
0%
Magnesium
Total Carbohydrate
2%
Dietary Fiber 3 g
12%
Sugars
Protein 2 g
4%
Est. Percentage of calories from:
Fat 63.5 % Carbs 32.9 %
Protein 9.4 %
Frigo Light String Cheese
Nutrition Facts
Serving Size: 1 Sting Cheese (28 g)
Amount per Serving
Calories 60
% Daily Valu
Total Fat 2.5 g 4%
Saturated Fat 1.5 g 8 %
Monounsaturated Fat 0 g
Polyunsaturated Fat 0 g
Transfat 0 g
Cholesterol 10 mg
Sodium 230 mg
Magnesium
Total Carbohydrate 1 g
Dietary Fiber 0 g
Sugars 0 g
Protein 8 g
3%
10%
0%
0%
16%
Est. Percentage of calories from:
Fat 37.5 % Carbs 6.7 %
Protein 53.3 %
Payments to the City
Payments to the city will come in the form of monthly rent and a percentage of profit after "break-
even". Attached is a sample income statement outlining how this can be achieved.
Expenses (except CGS, Sales Tax, Credit Card costs) are maximized at approximately $185,000. This is
the "Break Even" point.
The largest expenses include:
■ Hourly Personnel (5,893 hours @ $50,535) Management (2,080 hours @ $39,025)
■ Cost of Goods Sold (35% of Gross Sales)
■ Rent ($300 per month per location)
As requested by the city, the plan includes hourly worker coverage sufficient for a year's operation of
both EPIC and City Park Pool. Additionally, the amount budgeted for management will be a supplement
to hourly labor, on -site, and very hands-on to ensure there will be no headaches for the City or
Recreation Department. These expenses are fixed and will not increase with sales above "Break -Even".
For this proposal, CGS is estimatedat35%. Unlike traditional concessions this operation is charged to
deliver higher quality and better nutrition. All beef hot dogs, 97% beef hamburger patties, fresh fruit,
yogurt, and bottled energy drinks carry less margin of profit than popcorn, nachos with cheese, and
fountain drinks.
The proposed rent for EPIC and City Park were modeled after the rent for concessions at City Park Golf
course. Annually $4,600 will be paid to the city for concession space at EPIC and City Park Pool. I am
proposing a 50/50 split of profits'with the city after "Break Even" ($185,000) has been met. My
projections estimate that "Break- Even' should be achieved with the first 9 months.
Transparency is -important. Every month the City will receive an accounting of sales and expenses. By
the 151h of every month the City will receive rent payment and its share of profit once "Break Even" has
been met.
Income Statement
Break even approx $185,000
Sales Epic
$133,700.00
equals average of 8 years
City Park Pool
$52,600.00
equals average of 7 years
Gross Sales
$186,300.00
Expenses Management Salary
$39,025.00
75% EPIC/25% CPP
Epic Hourly
$27,310.00
City Park Pool Hourly
$23,225.00
$89,560.00
Sales Tax
$13,525.38
7.26%of sales
Cost of Goods Sold
$65,205.00
.35% of sales
Paper Products Etc.
$2,500.00
Credit Card Fees
$978.08
3.5% of 15/ of sales
Rent Epic
$3,600.00
$300 per month
Rent CPP
$1,000.00
$300 per month (99 days)
Liability Insurance EPIC
$1,800.00
for 12 months
Liability Insurance CPP
$600.00
for 4 months
Workers Comp Insurance
$3,134.60
Estimate 3.5 % salary payout
Restaurant Licenses
$600.00
Background Checks
$400.00
Accounting Services
$750.00
Misc
$1,000.00
$95,093.06
Total Costs $184,653.06