HomeMy WebLinkAboutCHANGE ORDER - REQUISITION - 24519Change Order Form
Engineering Department
PROJECT TITLE: Drake & Ziegler Phase I Improvements
PROJECT NUMBER: 30523280.6 (Bid #5893)
CONTRACTOR: Don Kahn Construction, Inc. (PO #5501441)
CHANGE ORDER NUMBER: 4
n preparing cnange orders snow In order as separate numbered paragraphs the following
1. Reason for change. 2. Description of change.
3. Change in contract cost. 4. Change in contract time.
1 &2. See attached sheet for detail.
3. The contract cost will increase by $68,709.70
4. There will be no change in contract time.
ORIGINAL CONTRACT COST
$1,207,441.00
TOTAL APPROVED CHANGE ORDERS
$111,802.28
TOTAL PENDING CHANGE ORDERS
$0.00
TOTAL THIS CHANGE ORDER
$68,709.70
TOTAL % OF THIS CHANGE ORDER
5.69%
TOTAL C.O. % OF ORIGINAL CONTRACT
14.95%
ADJUSTED CONTRACT COST
$1,387,952.98
(Assuming all change orders approved)
ACCEPTED BY: 00 ``-^-1, DATE:
(ContracWrs Representative)
F
ACCEPTED BY: / DATE:
(ProjecttMM ger %
REVIEWED BY: DATE: / It
(Engineer)
APPROVED BY:
% E- —
DATE:
(DRpartmant Head)
APPROVED BY:
DATE: b J
(Pur(h ing Agent over $30,000)
cc: Contractor
-
Purchasing
Project File
Engineering Department • 281 North College Avenue • P.O. Boa 580 • Fort Collins, CO 80522-0590 • (970) 221-6605
8/23/05
Sprinkler
Tech
Laborer
8/24/05
Sprinkler
Tech
Laborer
8/29/05
Sprinkler
Tech
Laborer
Small Equipment
8/31/05
Sprinkler
Tech
Sprinkler
Materials
15% Overhead & Profit
8/13/05 Asphalt Paving
9
Hrs. @95.00
$ 855.00
9
Hrs. @25.00
225.00
10
Hrs. @95.00
950.00
10
Hrs. @25.00
250.00
10
Hrs. @95.00
950.00
10
Hrs. @25.00
250.00
7
Hrs. @60.00
420.00
7
Hrs. @95.00
665.00
L.S.
6,803.90
L.S.
1,020.59
457.92 Tons @35.70
16,347.74
Total $ 43,990.24
DRAKE AND ZIEGLER PHASE I MOVEMENT PROJECT
Don Kehn Construction
Remove temporary turn lane on Timberline Road
- See attached submittal -
This covers the mobilization for the flyash operations on the project. The Contractor was asked to
mobilize their equipment in for a second flyash operation that was not a part of the original scope.
Posted to Pay Estimate # 6
OCT. 3.2005 4:02PM DON KERN CONST
DON KENN CONSTRUCTION, INC.
am so. carry Rosa 5
FL COM CO SM
Telephoto WIQM4111
BOLD TO
CITY Of TORT COLWX8
P.O. SOX 360
TORT COLT,x1J5, CO 00522
_ - - -- _..NO.629•- •P.2-
i
invoice
WmEmk
IMOINDATalma
22605
09/30/05
1
Coatzact Invoice
SW TO
Drake/Zeigler Road ImprovGmset
Additional mobilization for
son Till on fly ash.
ACCOUNT N0.
SP
PIRti K40 ORDW
MOM.
DA'fR if9PP6D
1fltUa
JOi
�L
09/30/05
INV. DUE ON A%CBIPT
05-004
WY
ORO�
4TY CHrm
MCK CRDERM
REM
UNR
DIaC %
TAXI
FXTBNDlb NgCE
D1�C1tlPT10M
U 4T
1.00
1.00
Additional Mobilization
1,500.00
0.00
1,500.00
Thank You
tAW AMOUNT
31,500,00
FlomR ONARRE
SALU TAX
0.00
0.00
TOTAL
1, 500.00
DRAKE AND ZIEGLER PHASE I MOVEMENT PROJECT
Don Kohn Construction
Spread Load of Bedding Rock - Shoulder asphalt at Cargill
- See attached submittal -
Item
Unit
/ Unit
Total
Don Kohn Construction 3/4" Bedding Rock
15 Tons
$
11.50
$
172.50
Don Kohn Construction Case 570
4 Hours
$
70.00
$
280.00
Don Kohn Construction Laborers 2 @ 3 Hours Each
6 Hours
$
25.00
$
150.00
Don Kohn Construction Foreman
3 Hours
$
35.00
$
105.00
i U i AL $ 707.50
Additional shouldering required along the asphalt edge in front of the Cargill property.
Posted to Pay Estimate # 6
QH�.s Don Kehn
....�..... Construction Inc.
GENERAL CONTRACTORS
CHANGE ORDER
PROJECT Drake/Zeigler Road Improvements
City of Fort Collins CHANGE ORDER NO.
Issued Date: September 14, 2005
Amount: (t)
THE CHANGES AS ENUMERATED BELOW ARE HEREBY AUTHORIZED AND THE CONTRACT WTLI. BE ADJUSTED AS INDICA7TD:
Spread load of bedding rock — shoulder asphalt at Cargill.
3/4" Bedding Rock
Case 570
Laborers (2@ 3 Hours Ea.)
Foreman
Contractor or Owner
By:.
Date:
FOR OFFICE USE ONLY:
15 Tons @11.50
4 Hours @70.00
6 Hours @25.00
3 Hours @35.00
Contractor or Owner
Date:
$172.50
280.00
150.00
105.00
$707.50
The Contract Sum prior to this Change Order was .............................. ............... ............ ..................... S
The Contract Sum will be (increased) (decreased) (unchanged) by this Change Order .....................$
The new Contract Sum including this Change Order will be.............................................................5.
The Contract Time will be (increased) (decreased) (unchanged) by ...................................................
*** PLEASE•. SIGN AND RETURN ONE. COPY A** Lra54z10
DRAKE AND ZIEGLER PHASE I IMROVEMENT PROJECT
Nor
Don Kehn Construction
Extra Work from Dumar Contractors, Inc.
See attached submittal -
Item
I Unit
$ / Unit
I Total
Don Kohn Construction H.C.R. Use of 2X2 Pavers
23 Each
$ 577.10
$ 13,273.30
Don Kenn Construction Concrete Cost Difference
1 1 LS
1 $ 6,111.00
1$ 6,111.00
gw'.. a is,aua.au
The 2x2 pavers replaced the colored concrete stamp for the handicap ramps on this project.
We also asked the Concrete subcontractor to increase the cement ratio for the curb & gutter and
sidewalk to see if this protects against the magnesium chloride spray the City of Fort Collins uses
for the icy roadways.
rva"r e>-
Posted to Pay Estimate # 6
Don Kehn
—.e--�..�... Construction Inc.
GENERAL CONTRACTORS
CHANGE ORDER
PROJECT Drake/ ;g1er Road Tmnrovements
City of Fort Collins CHANGE ORDER NO.
Issued Date: September 21, 2005
Amount: (t)
THE CHANGES AS ENUMERATED BELOW ARE HEREBY AUTHORIZED AND THE CONTRACT WILL BE ADJUSTED AS INDICA7TD:
Dumar Contractors, Inc.:
H.C.R. Use of 2X2 Pavers
Concrete Cost Difference
Contractor or Owner
By:
Date:
23 @577.10
$ >_�3�, �-00
Contractor or Owner --
By:
Date:
6,111.00
FOR OFFICE USE ONLY:
The Contract Sum prior to this Change Order was..............................................................................$
The Contract Sum will be (increased) (decreased) (unchanged) by this Change Order .....................$
The new Contract Sum including this Change Order will be ........................................... ... ............... $
The Contract Time will be (increased) (decreased) (unchanged) by .................................... ..
............
*** PLEASE SIGN AND RETURN ONE: COPY *s'?*
LGI 54210
CHANGE ORDER - 04g
DRAKE AND ZIEGLER PHASE I IMROVEMENT PROJECT
SUMMARY OF WORK
Don Kahn Construction
Reconciling Change Order
- See attached submittal -
Item
I Unit
1 $ / Unit
I Total
Don Kahn Construction Materials and Labor
11 LS
I $ 9,168.75
$ (9,168.75
TOTAL $ (9,168.75)
REASON FOR CHANGE
Don Kahn Construction Reconciling Change Order
Project total came in under the adjusted contract total.
Please see attached spreadsheet for details on over -runs
and under -runs.
Posted to Pay Estimate # 6
Contractor: KEHN CONSTRUCTION
Project: DRAKE AND ZIEGLER PHASE I IMPROVEMENT PROJECT
Reconciling Change Order
Speclitem
Number
Description
Contract
Quantity
Unit
Unit Price
Total
to
Date
Total
Amount
Paid
%Complete
Total
Project
Over -run/
Under -rum
per item
Reasons for Over -Runs
202-01
Remove PipeRCP CMP ADS,HDPE
320
LF
$ 6.00
205
$ 1,230.00
64.06%
$ (690.00)
King Soopers removed pipe ahead of our schedule
202-02
Remove Curb and Gutter
1,350
LF
$ 5.00
1,017
$ 5.085.00
75.33%
$ (1,665.00)
King Soo ers removed the curb and gutter alono their frontme ahead of our schedule
202-03
Remove As halt Pavement 8" Depth)
10,500
BY
$ 2.00
10,405
$ 20,810.00
99.10%
$ (190.00)
Quantity less than estimated
202-04
Profile Mill 0"-3" Depth)
6,700
BY
$ 1.30
7 579
$ 9,852.70
113.12%
$ 1,142.70
Added an area up by Drake Road to match the existing roadway
202-05
Remove Sidewalk 6"
1,750
SF
$ 0.80
614
$ 491.20
35.09%
$ (908.80)
King Soopers removed sidewalk alono their frontage ahead of our schedule
202-06
Remove Fence Various Type)
2,950
LF
$ 0.60
2,892
$ 1,735.20
98.03 %
$ (34.80)
Quantity less than estimated
202-07
Median Fill Removal
2 000
SF
$ 0.50
2 000
$ 1.000.00
100.00%
$
202-08
Remove Median S lashblock
1,125
SF
$ 1.00
1 100
$ 1.100.00
97.78%
$ (25.00)
Quantity less than estimated
202-09
Remove Tree
1
LS
$ 1,500.00
1
$ 1,500.00
100.00%
$
0
$
203-01
1 Unclassified Excavation
2,700
CY
$ 2.90
2,700
$ 7,830.00
100.00%
$
203-02
Embankment- CIP
17,500
CY
$ 1.50
17,500
$ 26,250.00
100.00%
$
203-03
lMgation ditch grading
100
LF
$ 4.00
100
$ 400.00
100.00%
$
203-04
Borrow ABC Class 5 or 6 - CIP
200
TON
$ 8.00
94
$ 752.00
47,00 %
$ (848.00)
Quantity less than estimated because the condition of the roadway was better than anticipated
203-05
Muck Excavation -CIP
200
CY
$ 15.00
200
$ 3.000.00
100,00%
$
203-06
Topsoil - (Shipping, Stock ilin , Placing) - 6" Depth
2,800
CY
$ 3.00
2,800
$ 8.400.00
100.00%
$
203-07
Temporary Access Road
1
LS
$ 2,500.00
1
$ 2,500.00
100.00%
$
203-08
Median Hardsca a Shaping - CIP
1,600
SF
$ 1.00
1,504
$ 1,504.00
94.00%
$ (96.00)
Quantity less than estimated
203-09
Median Fill - CIP
680
CY
$ 3.00
730
$ 2,190.00
107,35 %
$ 150.00
Filled in a soft spot
203-10
Swale Grading/Shapina and Blue Toppino
2.700
LF
$ 1.00
1.001)
$ 1.000.00
37.04%
$ (1,700.00)
King Soo ers completed this section ahead of us.
203-11
Potholing
1
LS
$ 1600.00
1
$ 1600.00
100.00%
$
203-12
Regrade Existing Ca ill Parking lot
1
LS
S 900.00
0
1 $
0.00%
$ (900.00)
Paved the parking lot instead of grading - A pan of the Right -of -Way agreement
0
$
206-01
Structure Excavation
350
CY
$ 4.00
350
$ 1,400.00
100.00%
$
206-02
Structure Backfll Flowfill
125
CY
$ 38.00
150
$ 5,700.00
120.00%
$ 950.00
Larger area than estimated due to ground water
206-03
Filter Material 1 112 Washed Rock
100
TON
$ 14.00
100
$ 1,400.00
100.00%
$
206-04
Dewatenn
1
LS
$ 3,000.00
1
$ 3,000.00
100.00%
$
0
$
208-01
Erosion Control
1
LS
$ 2,500.00
0
$
0.00%
$ (2,500.00)
Not needed as per Bob Zakel(Watershed Environmental Specialist) - City of Fort Collins
208-02
Silt Fence
7,500
LF
$ 1.30
61797
$ 81836.10
90,63%
$ (913.90)
The City of Fort Collins Stormwater Department had a pro ect that was in the same area that had installed the silt fenc prior to us starting the project
20M3
Staw Bales Furnished and installed
21
EA
$ 16.00
4
$ 64.00
19.05%
$ (272.00)
Not needed as per Bob Zakel(Watershed Environmental Specialist) - City of Fort Collins
0
$
210-01
Adjust Manhole Ring/Cover
16
EA
$ 250.00
31
S 7,750.00
193.75%
$ 3,750.00
The I(mg Soo ers project was not financed prior to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
210-02
Modify Manhole
7
EA
$ 1,200.00
8
$ 9,600.00
114.29%
$ 1,200.00
Found a burned manhole not shown on plans
210-03
Adjust Valve Box
8
EA
$ 150.00
10
$ 1,500.00
125.00%
$ 300.00
Added area at King Soopers to match existing roadway
210-04
Relocate FireHydrant
2
EA
$ 1,500.00
2
$ 3000.00
100.00%
$
210-05
Adjust Meter Vault
1
EA
$ 300.00
1
$ 300.00
100.00%
$
210-06
Relocate C.P. test Stations
6
EA
$ 300.00
5
$ 1,500.00
83.33%
S (300.00)
One test station did not need to be adjusted, it was located on private property
210-07
Relocate Gate and Posts
2
EA
$ 300.00
1
$ 300.00
50.00 %
S (300.00)
Work done by Ca ill's fence contractor
210-08
Relocate Air Vent Pie
2
EA
$ 4,000.00
2
$ 8,000.00
100.00%
$
210-09
Relocate Mail Box
1
EA
$ 150.00
1
$ 150.00
100.00%
$
0
$
304-01
Aggregate Base Course - Class 5 or 6 -6" Depth - CIP
9.500
TON
$ 8.20
11.077
$ 90,831.40
116.60%
$ 12,931.40
The King Soo ers project was not financed prior to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
0
$
306-01
Reconditioning 8'
6,500
SY
$ 0.80
6,500
$ 5,200.00
100.00%
$
0
$
307-01
FI ash Subgrade Stabilization - 12%
29.700
BY
$ 4.40
29,948
$ 131 771.20
100.84%
$ 1,091 20
The King Soo ers project was not financed prior to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
0
$
403-01
Hot Bituminous Pavement - Gradin S 2.5"DepthPG 64-28
4,200
TON
$ 35.70
4,059
$ 144,906.30
96.64%
$ (5,033,70)
Quantity less than estimated
403-02
Hot Bituminous Pavement- Grading SG W Depth) -(PG 64-22
6 000
TON
$ 28.50
61244
$ 177 954.00
104.07%
$ 6,954.00
The King Soo ers pro'ect was not financed nor to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
403-03
HBP Paver Patch - Grading S 3" Depth) - PG 64-28
40
TON
$ 60.00
0
$
0.00%
$ (2,400.00)
This area was covered under the hand patch quantity instead
403-04
HBP Paver Patch- Grading SG 3" Depth) - PG 64-22
40
TON
$ 55.00
50
$ 2,750.00
125.00%
$ 550.00
The King Soo ers project was not financed prior to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
403-05
HBP Hand Patch - Grading S 3" Depth) - PG 64-28
40
TON
$ 120.00
30
$ 3.600.00
75.00%
$ (1,200.00)
Quantity less than estimated
403-06
HBP Hand Patch - Grading SG 3" Depth) - PG 64-22
40
TON
$ 90.00
69
$ 6,210.00
172.50%
$ 2,610.00
Areas that were anticipated to be covered by the Paver patch ended up with a hand patch instead. Over -ran the quantity.
0
$
506-01
14'x34'x2' T e M Rip -Rap CIP as per detail
1
LS
$ 2,450.00
1
$ 2,450.00
100.00%
$
0
$
601-01
B'x4' Cast in Place RCBC
1
EA
$ 132,000.00
1
$ 132,000.00
100.00%
$
0
$
603-01
18" RCP Class III
124
LF
$ 80.00
112
$ 8,960.00
90.32%
$ (`I60 001
Existing pipe in ground could be used and added on to.
603-02
24" RCP Class III
35
LF
$ 100.00
24
$ 2,400.00
68.57%
1 r 1.0:: fib)
Existing pipe in ground could be used and added on to.
603-03
30" RCP Class III
12
LF
$ 100.00
12
$ 1,200.00
100.00%
$
603-04
8" PVC Pipe SDR-35
130
LF
$ 15.00
125
$ 1,875.00
96.15%
S (15,010)
Quanfity less than estimated
603-05
4" PVC Imitation i
350
LF
$ 10.00
350
$ 3,500.00
100.00%
$
603-06
Concrete Encasement
40
LF
$ 53.00
0
$
0.00%
1 1v 1; 0 00)
Flowfilled over the utilities instead of encasing in concrete.
0
$
604-01
5' Type R Inlet
1
EA
$ 2,500.00
1
$ 2,500.00
100.00%
$
604-02
10'Type R Inlet
2
EA
$ 3,250.00
2
$ 6,500.00
100.00%
$
604-03
Concrete Curb Inlets
3
EA
$ 1,200.00
2
$ 2,400.00
66.67%
(1 20(, 10
Eliminated curb inlet in the field and tied into an existina inlet instead
604-04
6' Diameter Manhole
2
EA
$ 4,500.00
1
$ 41500.00
50.00%
r4"o% (101
Plans were changed
604-05
Combination Type 16 Inlet
2
EA
$ 3500.00
2
$ 7.000.00
100.00%
$
604-06
Triple Combination Type 16 Inlet
1
EA
$ 4,500.00
1
$ 4.500.00
100.00%
$
604-07
Concrete Box Tie4n to North Trio at R' deon Parkway
1
EA
$ 91500.00
1
$ 9,500.00
100.00%
$
604-08
l' Area Inlet
1
EA
$ 1.200.00
1
$ 1.200.00
100.00%
$
604-09
Beehive Grate and Frame with "Silt Sack"
1
EA
$ 450.00
1
$ 450.00
100.00%
$
604-10
4' Area Inlet
1
EA
$ 1 800.00
1
$ 1.800.00
100.00%
$
'
0
$
607-01
4 strand smooth wire
075
LF
LF
$ 2.60
0
$
0.00%
(t. /95, 00)
Cargill installed their own fence
0
$
Contractor: KEHN CONSTRUCTION
Project: DRAKE AND ZIEGLER PHASE I IMPROVEMENT PROJECT
Reconciling Change Order
SpecAtem
Number
Description
Contract
Quantity
Unit
Unit Price
Total
to
Date
I Total
Amount
Paid
%Complete
Total
Project
Overrun/
Under -run
per Item
Reasons for Over -Runs
608-01
Concrete Sidewalk 6'
21,800
SF
$ 2.45
21,542
$ 52,777.90
98.82%
$ (632.10)
Quantity less than estimated
608-02
Concrete Access Rams 8") (w/truncated Dome Warning Panels
1,000
SF
$ 8.25
1,225
$ 10 106.25
122.50%
$ 1,856.25
The King Soo ers project
was not financed prior to the bid opening. Once the Payment was made to the City of Fort Collins the work alono their frontage was added
608-03
Concrete Cross an with Aprons 9 1/2"
1 400
SF
$ 4.70
3.042
$ 14 297.40
217.29%
$ 7,717.40
The King Soo ers project
was not financed pdor to the bid o enin . Once the payment was made to the City of Fort Collins the work along their frontage was added
608-04
Hi-Eadv Concrete 24 Hour
100
CV
$ 90.00
0
$
0.00%
$ 9,000.00
No high early concrete was needed for this projea
608-05
Flowable Fill Concrete
200
CV
$ 38.00
206
$ 7,828.00
103.00 %
$ 228.00
Had a lamer excavation for pipe trench for safer
608-06
Exposed Aggerate, Median Hardsca in 4'
1,500
SF
$ 4.40
2,818
$ 12 399.20
187.87 %
$ 5,799.20
The King Soo ers project was not financed prior to the bid opening. Once the payment was made to the City of Fort Collins the work along their frontage was added
608-07
Pedestrian Refuge Island
300
SF
$ 7.25
220
$ 1,595.00
73.33%
$ 580.00)
Refuge Median was narrowed as per the City of Fort Collins Traffic Operations
608-08
Concrete Drive A roaches 6'
1,400
SF
$ 2.80
1 173
$ 31284.40
83.79%
$ 635.60)
King Soo ers added their own drive approach
608-09
Concrete Drainage Channel
30
LF
$ 15.00
15
$ 225.00
50,00%
$ 225.00)
Field change made amount smaller
608-10
Stamped median s lashblock
250
SF
$ 5.00
96
$ 480.00
38.40 %
$ (770.00)
Matched existing median accordino to field
0
$
609-01
Vertical Curb & Gutter 30'
10 250
LF
$ 9.00
9,451
$ 85,059.00
92.20%
$ (7,191.00)
Quantity less than estimated
609-02
Oudall Curb & Gutter 18"
850
LF
$ 8.00
851
1 $ 6,808.00
100,12%
$ 8.00
60M3
Driveway Curb Cuts 20' Width
1
EA
$ 120.00
2
$ 240.00
200,00 %
$ 120.00
Added field entrance at Cargill, not shown on plans
609-04
Driveway Curb Cuts 30' Width
1
EA
$ 180.00
1
$ 180.00
100.00%
$
609-05
Sidewalk Access Ramp Curb Cuts6'Width
3
EA
$ 550.00
3
$ 1650.00
100.00%
$
60M6
R&R Curb and Gutter
100
LF
$ 15.00
80
$ 1,200.00
80.00%
$ 300.00
Quantity less than estimated
609-07
Concrete Bike Lane/Cum and Gutter
320
LF
$ 26.00
334
$ 8,684.00
104.38%
$ 364.00
Went farther to get pawed a lame Cottonwood Tree
0
$
619-01
8' DIP Class 52 W/ Poly -Wrap
60
LF
$ 30.00
64
$ 1,920.00
106.67%
$ 120.00
Had to install isolation pipe as per the City of Fort Collins Water Department
619-02
8"Tapping Valve
1
EA
$ 2,800.00
1
$ 2,800.00
100.00%
$
619-03
24" x 8" Tee
1
EA
$ 2,400.00
1
$ 2,400.00
100.00%
$
619-04
8"x2" Blow off
i
I EA
$ 400.00
1
$ 400.00
100.00%
$
Subtotal Drake and Ziegler Phase I:
IT77777TMWW4,
8.75
2900-01 Native Seeding 7.0 1 Acre $ 600.00 1 0
1 $ -
0.00 % 1 $ (4,200.00)
Used the miscellaneous contractor instead
2900-02 Re -Install Irrigation System on Cargill Office Property 1.0 1 LS I $ 750.00 1 0
1 $
0.00% 1 $ (150.00)
Put in new irrigation with the Cargill upgrade - Perright-of-way agreement
Subtotal Drake and Ziegler Phase I Landscaping:
Willing ii
(4,950.00)
-
Contract Bond
1.00
LS
1 $ 14,000.00
1 1.00
1 $ 14,000.00
100.00%
$ -
625-01
Construction Surveying
1.00
LS
$ 15,000.00
1.00
$ 15.000.00
100.00%
$
626-01
Mobilization
1.00
LS
$ 25,000.00
1.00
$ 25.000.00
100.00%
$
630-01
Messa a Board
15.00
DAY
$ 150.00
15.00
$ 2.250.00
100.00%
$
630-02
flagging
250.00
HR
$ 20.00
250.00
$ 5,000.00
100.00%
$
630-03
Type III Barricades
6.00
EA
$ 500.00
6.00
$ 3,000.00
100.00%
$
630-04
Traffic Control
1.00
LS
$ 13,000.00
1.00
$ 13,000.00
100.00%
$
oumoun uraae ana uegier rnase i mrsc.
Don Kehn Construction
Slope Irrigation System
DRAKE AND ZIEGLER PHASE I IMROVEMENT PROJECT
See attached submittal -
Item
Unit
1 Unit
Total
Don Kohn Construction Labor
1 LE
$ 4,362.50
$ 4,362.50
Don Kahn Construction Materials
1 EA
1 $ 1,748.62
1 $ 1,748.62
Don Kohn Construction o Overhead
34 CY
1 $ 262.29
1 $ 262.29
I V I AL a o,ara.ai
We did not have irrigation in the bid for the slope along Rigden Farm. This money had already
been collected from the Developer and should have been a part of the project scope.
Posted to Pay Estimate # 6
Don Kehn
�V....�...." Construction Inc.
GENERAL CONTRACTORS
CHANGE ORDER
PROJECT Drake/Zeigler Road Improvements
City of Fort Collins CHANGE ORDER NO.
Issued Date: September 26, 2005
Amount: (t)
THE CHANGES AS ENUMERATED BELOW ARE HEREBY AUTHORIZED AND THE CONTRACT V6TU. BE ADJUSTED AS INDICATED:
Slope Irrigation System:
Labor
Materials
15% Overhead & Profit
Total
Contractor or Owner
By:
Date:
FOR OFFICE USE ONLY:
$4,362.50
1,748.62
262.29
$6,373.41
Contractor or Owner
By:
Date:
The Contract Sum prior to this Change Order was ............................................. .......................... ...... $
The Contract Sum will be (increased) (decreased) (unchanged) by this Change Order .....................$
The new Contract Sum including this Change Order will be ........................................... _................
The Contract Time will be (increased) (decreased) (unchanged) by ...................................................
t4t4ti} PLEASE SIGN AND RETURN ONE. COPY-A70cLG130210
Slope Irrigation:
6/27/05
Sprinkler Tech
1
Hr.
@95.00
$ 95.00
7/14/05
Labor
1
Hr.
@105.00
105.00
7/19/05
Labor
6
Hrs.
@105.00
630.00
7/27/05
Labor
4.5
Hrs.
@105.00
472.50
7/28/05
Labor
8
Hrs.
@105.00
840.00
7/29/05
Labor
6
Hrs.
@105.00
630.00
8/1/05
Labor
5.5
Hrs.
@105.00
577.50
8/2/05
Labor
2.5
Hrs.
@105.00
262.50
8/3/05
Labor
2
Hrs.
@105.00
120.00
8/5/05
Labor
5
Hrs.
@105.00
525.00
8/8/05
Labor
1
Hr.
@105.00
105.00
Materials
15% Overhead & Profit
1,748.62
262.29
Total $ 6,373.41
DRAKE AND ZIEGLER PHASE I IMROVEM ENT PROJECT
Don Kahn Construction
Remove temporary turn lane on Tim berline Road
See attached subm ittal -
Item
Unit
$ / Unit
Total
Don Kehn Construction Rotomill Minimum Charge
1 LS
$ 3,200.00
$ 3,200.00
Don Kehn Construction Trucks
26 Hrs
$ 60.00
$ 1,560.00
Don Kehn Construction Cat 140G Blade
4 His
$ 122.00
$ 488.00
Don Kohn Construction Broce Broom
3 His
$ 65.00
$ 195.00
Don Kahn Construction Traffic Control
1 LS
$ 480.00
$ 480.00
TOTAL $ 5,923.00
The City of Fort Collins Traffic Operations had ask ed us to put a tem porarty turn lane in on
Timberline Road for the Sidehill Developm ant while we had Drak a Road closed. This change
order covers the costs associated in rem oving the turn lane on Tim berline.
Posted to Pay Estimate # 6
r�EHN'5 Don Kehn
—....... Construction Inc.
GENERAL CONTRACTORS
CHANGE ORDER
PROJECT_ Drake/Zeigler Road Improvements
City of Fort Collins CHANGE ORDER NO.
Issued Date: September 19, 2005
Amount: (t)
THE CHANGES AS ENUMERATED BELOW ARE HEREBY AUTHORIZED AND THE CONTRACT WILL BE ADJUSTED AS INDICATED:
Drake Road - Removal of Crossover:
Rotomill Minimum Charge
Trucks 26 Hours @60.00
Cat 140G Blade 4 Hours @122.00
Broce Broom
Traffic Control
Contractor or Owner
By:
Date:
FOR OFFICE USE ONLY:
3 Hours @65.00
$ 3,200.00
1,560.00
488.00
195.00
480.00
$ 5,923.00
Contractor or Owner
By:
Date:
The Contract Sum prior to this Change Order was..............................................................................$
The Contract Sum will be (increased) (decreased) (unchanged) by this Change Order .....................$
The new Contract Sum including this Change Order will be.............................................................$
The Contract Time will be (increased) (decreased) (unchanged) by ..................................................
t4i} PLEASE SIGN AND RETURN ONE COPY ,tfrft ma Bonn
Don Kohn Construction
Work at Cargill
DRAKE AND ZIEGLER PHASE I IMROVEMENT PROJECT
- See attached submittal -
Item
Unit
$ I Unit
Total
Don Kohn Construction Large Equipment
1 LS
$
3,620.00
$
3,620.00
Don Kohn Construction Small Equipment
1 LS
$
2,490.00
$
2,490.00
Don Kohn Construction Foreman
1 LS
$
1,242.50
$
1,242.50
Don Kohn Construction Laborers
1 LS
$
3,250.00
$
3,290.00
Don Kohn Construction Sprinkler Tech
1 LS
$
9,215.00
$
9,215.00
Don Kohn Construction
Materials
1 LS
$
7,825.00
$
7,825.00
on Kohn Construction
Asphalt Paving
1 LS
$ 16,347.74
$
16,347.74
i V I AL To 43,8UU.L4
.w/a f, 77,7777 ;'ij��, r
This change order covers the costs associated with the right-of-way agreement that was signed
after the bid was awarded. The City of Fort Collins had agreed to pave the parking lot at Cargill
in exchange for a cheaper right-of-way acquisition cost. The sprinkler system along the Cargill
property needed to be relocated and installed properly due to the roadway widening.
Posted to Pay Estimate # 6
❑KE�IN'S Don Kehn
Construction Inc.
GENERAL CONTRACTORS
CHANGE ORDER
City of Fort Collins
PROJECT Drake/Zeigler Road TmDroyementG
CHANGE ORDER NO
Issued Date: September 19, 2005
Amount: (t)
THE CHANGES AS ENUMERATED BELOW ARE HEREBY AUTHORIZED AND THE CONTRACT WILL BE ADJUSTED AS INDICATED:
Work at Cargill Seed:
Large Equipment
Small Equipment
Foreman
Laborers
Sprinkler Tech
Materials
Asphalt Paving
Total
Contractor or Owner
By:
Date:
FOR OFFICE USE ONLY:
$ 3,620.00
2,490.00
1,242.50
3,250.00
9,215.00
7,825.00
16,347.74
$ 43,990.24
Contractor or Owner
By:
Date:
The Contract Sum prior to this Change Order was..............................................................................$
The Contract Sum will be (increased) (decreased) (unchanged) by this Change Order .....................$
The new Contract Sum including this Change Order will be.............................................................$
The Contract Time will be (increased) (decreased) (unchanged) by ......................................
t4�k�Y PLEASE SIGN AND RJRN ONE COPY �tirtT
•.•••••••••••
T;T'CLGI 541I10
Cargill
6/7/05
Cat 330 Excavator
2
Hrs.
@132.00
Foreman
2
Hrs.
@35.00
Laborer
2
Hrs.
@25.00
6/22/05
Foreman
2
Hrs.
@35.00
7/18/05
Foreman
2
Hrs.
@35.00
Laborer
2
Hrs.
@25.00
7/20/05
Foreman
2
Hrs.
@35.00
7/30/05
Foreman
4
Hrs.
@35.00
Laborer
4
Hrs.
@25.00
8/10/05
Cat 416 Loader
4
Hrs.
@78.00
Cat 140G Blade
8
Hrs.
@122.00
JD 210 Tractor
4
Hrs.
@78.00
Tandem Dump Trucks
4
Hrs.
@60.00
Foreman
8
Hrs.
@35.00
Laborers
24
Hrs.
@25.00
8/11/05
Cat 416 Loader
4
Hrs.
@78.00
Cat 140G Blade
6
Hrs.
@122.00
JD 210 Tractor
4
Hrs.
@78.00
Water Truck
2
Hrs.
@80.00
Foreman
8
Hrs.
@35.00
Laborers
16
Hrs.
@25.00
8/23/05
Foreman
2
Hrs.
@35.00
Laborer
2
Hrs.
@25.00
9/13/05
Foreman
3.5 Hrs.
@35.00
Laborers
7
Hrs.
@25.00
Small Equipment
3.5 Hrs. @60.00
9/14/05
Foreman
2
Hrs.
@35.00
Laborers
4
Hrs.
@25.00
Small Equipment
2
Hrs.
@60.00
8/15/05
Sprinkler Tech
8
Hrs.
@95.00
Small Equipment
3
Hrs.
@60.00
8/16/05
Sprinkler Tech
9
Hrs.
@95.00
Small Equipment
4
Hrs.
@60.00
8/17/05
Sprinkler Tech
10
Hrs.
@95.00
Laborer
10
Hrs.
@25.00
Small Equipment
6
Hrs.
@60.00
8/18/05
Sprinkler Tech
10
Hrs.
@95.00
Laborer
10
Hrs.
@25.00
Small Equipment
5
Hrs.
@60.00
8/19/05
Sprinkler Tech
10
Hrs.
@95.00
Laborer
10
Hrs.
@25.00
Small Equipment
5
Hrs.
@60.00
8/22/05
Sprinkler Tech
10
Hrs.
@95.00
Laborer
10
Hrs.
@25.00
Small Equipment
6
Hrs.
@60.00
264.00
70.00
50.00
70.00
70.00
50.00
70.00
140.00
100.00
312.00
976.00
312.00
240.00
280.00
600.00
312.00
732.00
312.00
160.00
280.00
400.00
70.00
50.00
122.50
175.00
210.00
70.00
100.00
120.00
760.00
180.00
855.00
240.00
950.00
250.00
360.00
950.00
250.00
300.00
950.00
250.00
360.00
950.00
250.00
360.00