HomeMy WebLinkAboutCHANGE ORDER - BID - 5748 GARDENS ON SPRING CREEKSECTION 00950 CHANGE ORDER NO. FOUR (4) PROJECT TITLE: GARDENS ON SPRING CREEK; BID NO. 5748 PROJECT NO: 7F082.20 CONTRACTOR: Golden Triangle Construction, Inc. 700 Weaver Park Road Longmont, CO 80501 PROJECT NUMBER: DESCRIPTION: 1. Reason for change: 2. Description of Change: 3. Change in Contract Cost 4. Change in Contract Time: See attached Gardens on Spring Creek Change Order No. 4 Summary dated June 13, 2003. $49,403.00 ORIGINAL CONTRACT COST: $1,540,968.00 TOTAL APPROVED CHANGE ORDER $ 98,521.00 TOTAL PENDING CHANGE ORDER $ 0.00 TOTAL THIS CHANGE ORDER $ 49,403.00 TOTAL % OF THIS CHANGE ORDER 3.2% TOTAL C.O. % OF ORIGINAL CONTRACT 9.59% ADJUSTED CONTRACT COST $1,688,892.00 (Assuming all change orders approved) ACCEPTED BY: DATE: 6/13/03 J ff Dingwall/ Vice President ACCEPTED BY: k1 DATE: 7 a3 Steve Seefel /Project Manager REVIEWED BY: Title: APPROVED BY: Title: APPROVED BY: CC* City Clerk Project File Engineer Agent over $30,000 Contractor Architect Purchasing DATE: b U DATE: 1-3 -173 DATE: 03 dak/548/Forms/0wnChg0rd4 Section 00950 Page 1 6EV11/2003 17:21 9705321442 ROBERTS EXC PAGE 02 Roberts Excavation Corporation 475 Basher Drive BID Bertrwud, Co. 80513 DOCUMENT TO: GTC Construction Gardens 0 Spring Creek Charge order to comped behind stabafte sub Office (970)532-1440 Fax:(970)532-1442 Bid Date 06M 1/2003 8 hr _ _ Iflgersolf Rand 5D 70F Sh_ee-p foot compactor - — 70.00 AMOUNT $560-00 4 hr Cat 140G motor grader 120.00 $480.00 i No over time charged! SUBTOTAL $1,040.00 $1,040.00 TOTAL PAGE 1 OF 1 015/11/2003 17:21 9705321442 ROBERTS EXC PAGE 03 ADDITIONAL WORK AUTHORIZATION ROBERTS EXCAVATINGr INC. 475 Bashor Or. JOHNSTOWN. CO 80513 OFax (970) 532 14442 2092 MANE 9l c— Ce)'AZ -k r ) t PHONE DATE STREET 6~6 —ZW5 JOB NAME JOB NUMBER CITY IZo3—Z Ca"rd�.tS BSc. STATE STREET EXISTING CONTRACT NUMBER r uvw stuutttunat worK to be performed under same conditions as specified in original contract unless otherwise stipulated. Date Authorizing Signature 10W 4SKiNS HEM) we hereby agree to furnish labor and materials - complete in accordance with the above specifications, at above stated price. Authorized Signature — Date MOWMAC Rstrrtex ""' THIS IS CHANGE ORDER NO. --- .-----------__- NOTE: This Revision becomaa part of, wd M eW'f enp With. the existing wntraGt. PROJECT : GARDENS on SPRING CREEK ITEM : Building Subgrade. Stabilization Limited to Scope of Work listed only DATE : May 29, 2003 DESCRIPTION ---------------------------------- QTY UNIT 11 ---- - U/C > ------ LABOR 11 U/C > MATERIAL II U/C > SUB III TOTALS The work discribed below is a firm qoute ----- -------- ---- ---------------------- -------------- ------ II - 0.00 > -------- - 0 II ------ - 0.00 > --------- - -------- 0 II - ---- 0.00 > ----- -- 0 III ----------- 0 for the work listed. ---------------------- ------------------------------------ --------- ------- -- 11 ------ --- -- 0.00 > ----------- -- -- 0 II ------- -- - 0.00 > -------------- - __---------- 0 II - '------------- 0.00 > --- 0 III ------------------- 0 The total Scope of the Work May Vary "_-'_-"'------------------- ------------------------- ---------- ------- -- II ---------- -- 0.00 > --------------- - 0 11 ----------- -- 0.00 > ---------------- -- "'------------ 0 II -_ "'-------------- 0.00 > --- 0 III ---------'_-------- 0 due to unforseen conditions ------------------------------------------------------- ----- ----- ------ -- II ----------- ------- -- ----------- __ 0.00 > --------------- -- 0 II ---------- __ 0.00 > ---------------- -- -------------- 0 II - -------------- 0.00 > -__- 0 III ----------------- 0 --------- -------- ------- - ----------- - --- - ------ II ---------- -- 0.00> ------------ -- 011 ----------- __ 0.00> "'-------------- -- -------"'--- 011 -- ------------------ 0.00> ---- 0111 -------------------- 0 ----- - Building Area ------------------------- --------------------------------- ---------- ------- - 11 ------ --- -- 0.00 > ---------- ---- -- 0 11 --------- -- 0.00 > ----------------- ------------ 0 11 --- -- ----------- 0.00 > ------ ---- 0 111 ----------------- 0 Over Excavate 30'xl00 to 4' BOF ------------------------------------------------------ --------- ------- -_ 950 cy 11 ----------- ------- --- -- 0.15 > -------------- -- 143 11 ----------- __ 0.00 > ------ ---------- -- -------------- 0 11 -- -------------- 1.50 > ---- 1,425 111 -------------------- 1,568 ------- '- "' Area May Vary, per Soil Eng Recommendations 11 '--------_---------'---------'-'-- --------- -- -------------- 0.00 > -- 0 11 ----------- -- 0.00 > ----------------- -- --------------- 0 11 - ---------------- 0.00 > --- ---------------- 0 111 0 ------ - --------- "'---- -- the cost will need to be adjusted accordingly 11 ------------ -------- ------------------- - ---- ------- ----- ---- -- 0.00 > ----------- -- 0 11 ------- -- -- 0.00 > ----------------- - -------- 0 11 ---- -- --------------- 0.00 > - - - ------__-_--______ 0 III 0 Import 1 1/2" washed rock24" depth ----------- ----- ------- ------------------ ----------- ------- -- ------- -- 380 in 11 ----------- ------ ---------- -- --------------- 0.00 > -- 0 11 --- ------ -- 0.00 > ------------- -- - - 0 11 --- ---- ---- - ---- 19.70 > --------- --- ---- ----------------- 7.486 111 7,486 Place 2' of washed rock -- 224 cy 11 ---------- -- --------- 0.00 > ----- -- 0 11 ----------- - 0.00 > ---------------- -- ---- 0 11 ---- ----- -- ---------------- 1.50 > ---- 336 111 ----------------- 336 Place & Compact of site Materials ---------------••-------------•-'-- 680 cy 11 ----- ------- 0.10 > 68 11 0.00 > 0 II 1.50 > 1,020 III 1,088 Respread Earth Spoils on site ------___----------------'-------------- - 0 11 ------ - 0.00 > -------- -- 0 11 -------- -' 0.00 > '-•-------- -- ------'---- 0 11 -- ------------- 0.00 > --- --- 0 111 -------- ------- 0 'er Terracon Recommendations --------- ------ -- 11 -- ----- - -- -------------- 0.00 > -- -------- 0 11 - 0.00 > --------------- - ------------- 0 11 -- --------------- 0.00 > ---- ------------------ 0 111 0 Letter dated May 19, 2003 Over Excavate 11 0.00 > 0 11 0.00 > 0 11 0.00 > 0 III 0 2' below bottom of footing, recondition 0 II 0.00 > 0 11 0.00 > 0 11 0.00 > 0 III 0 and recompact on site soil 0 11 0.00 > 0 11 0.00 > 0 II 0.00 > 0 111 0 2' Over excavate - ------ -----•'--------------- 670 c y 11 ------- ----- -- 0.50 > ----'-- -- ---------- 335 11 0.00 > 0 11 3.00 > 2,010 III - - 2,345 ---------- ----------- ---------- --------------- 0 11 0.00> -- ------'-- 011 -- -------------- 0.00> - '------- 011 -- --------------- 0.00> -- ------------------- 0111 0 GENERAL CONDITIONS ---- ------ ------- -- 0 11 ----- ---- - -------- 0.00 > ------ -- -------- 0 11 -- -- ----- 0.00 > ----------- ------------ 0 11 -- ----------- 0.00 > ----- ---- ------------------- 0 III 0 DURATION 1 WKS 11 0.00 > 0 11 0.00 > 0 11 0.00 > 0 III 0 SUPERVISION 0 11 0.00 > 0 II 0.00 > 0 II 0•00 > 0 III 0 SUPERINTENDENT- 0% PRODUCTIVE ------_._-------------._------ 1 WK 11 1250.00 > 1,250 11 0.00 > 0 II 40.00 > 40 111 1.290 PROJECTENGINEER -0%PRODUCTIVE - --------_-----__---- ---------- ------ -- 0 WK 11 -------- -- --------- 800.00 > ----- -- ---------- 0 11 -- ----------------- 0.00 > -- ------ 0 11 ------- ---------------- 0.00 > --- ---- --------- 0 III --------- 0 WORKING FORMAN ------- -- - 0 WK 11 ----- - ------ 1000.00 > --- - -- --------- 0 11 -- --------------- 0.00 > -- --------- 0 11 -- ---------- 0.00 > -- ----------•- 0 III 0 PROJECT MANAGER 0 WK 11 0.00 > ^ 0 II 0.00 > - 0 11 -0.00 > - 0 111 0 TRAVELISUBSISTENCE 0 11 0.00 > 0 11 0.00 > 0 11 0.00 > 0 III 0 MATERIAL HANDLING ------------ 0 WK 11 ------ - - 35.00 > 0 11 12.00 > 0 11 0.00 > 0 III 0 0 11 -- - ------- 0.00 > -- ----- 0 11 - 0.00 > ------- - 0 11 ----- - -------- 0.00 > ---------- 0 111 0 LAYOUT & SURVEY 0 II 0.00 > 0 11 0.00 > 0 11 0.00 > 0 111 0 GTC SURVEY / LAYOUT -- 4 mhr II 20.00 > 80 11 -0.00 > 0 11 0.00 > 0 111 - 80 - - - - - - - -- 0 II - - - - - 0.00 > ---- 0 II 0.00 > - 0 II 0-00 > 0 III --__ 0 ---------------------------------- 0 p - -- - ------ 0.00 > ----- - ----------- 0 11 - ----- 0.00 > - - - - 0 p - -- - 0.00 > -- -- - 0 111 ---- - 0 SUBTOTAL ______ II 1 1,876 11 ----_- 1--------0 II -------- I---__12,317 111----_-14,193 FRINGE BENEFITS 11.5%_,_ U | 216|| | -^-`---U | -`----- N mn INSURANCE mPAYROLL TAXES 33.5m k | �-----~--� mw n ~-^-^---- ----`-` | -~-----U ----^-- -----`---` | --^---- ||| noo SALES TAX nrm U ��--U �-~-~--~-�-~-`--^-^-^----` ----`-`---` �`_ | -^--`- | o SMALL TOOLS ou% U --'|| ^---`-'---'----'-`'---~---'-' ^-------`--` | mxU~~~~~~~~|'---U| 38 oueTorxL || | u/1o|| �__`__ | so- || | 12,317U| 15,074 BUILDING PERMIT `»% || | _--'_~--`--`-------'-----______ ___`�__ ____ _ ____-- U---`-------`---------^----`-'--'-----'--'----'-- _ ________ | ----'`--- || | �m ||| �m onYuonuw�Yunsn� o�oo� _ __ ---- - ----'^-- '-'---'- '--'---' `-'----'--' || --_— ____ _ ______ | || _ _____` / --'------ U | o U| o am�os�smox/wuonamns o*n || _ ___` | ____`______`-_-_'_-_____����____`______-----____ ||-------`'---'---------'---------------------` / -------|| | c/|U 27 sewsmx�|mnomxwus oom U ---- | - ------'-'--'--- -'----'-- -------'--- ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~~~.~~ ~~~~ ~ ~~~~~~ || ~ ������' ~ ~~~~~~ / -------------- -' U | U| ,oy ouoroTAL || '--- --__' _-- - ____ | 2719 U _ ____�� ~~~~~~~~ | nn || ~~~~~~~nm | ��~~ ~~ =~==== .�w U| 15,391 oomu o*� || _ ___ --'_-` | || -- - -------'---------'- '------- --------- ------------ _---`-'-,------`------_________ ___�__ ____ _ ______ | || | 136 ||| 136 ovsnxsAouFEE oroLuw, 00% || _ _ ___ | �� -�- ---_ -'------ --'--�-�--'-- '___-.__'____________ _�� `_ _ ____ U |'-------'------ -----' || | "oo U| 408 OVERHEAD oFEE oTcma�mo/o 1xo% _ _ __ --- -----'--- -'----- '--'----- --'-------- || -'--`_-.__-'--`-------__________ ,_____ _`__ _______ | U |_ -'-------U | o ||| * o«sn*s�ou�ssau�nn�mmo, so� || __________ ____._ | --`--'--------- --------- ------------ ~~=~~=~~=~~=~~~=~~~~~=~~=~~=~~.==~~~~~=~~~�����~=~~~=~~- U | ---------------U | 616|| 616 rorxL || | 2/19|| | 05/19/2003 12:39 9705321442 ROBERTS EXC PAGE 02 Roberts Excavation Corporation 475 Basher Drive 61D 89rduXid, Co. 80513 DOCUMENT TO: _ GTC Construction Gardens® Spnng Creek Stabal¢e Qparkinglot & building pad Office (970)532-1440 Fax (970)532-1442 Bid Date �05/19/2003 At parking lot Mo 01 over exc. one area So' x 6Am 0' three feet below, sub grade, import & place 24% pit run, install mirifl 600 x fabric & Import & place 12- class 6 road 400 cY Over excavate 3' deep 2.66 $1,064.00 466 ton Import Pit run 24" thick 8,05 $3,751-30 400 sY Mirin 600 X 1.28 $512.00 233 ton import class 6 road base 12" thick 12.20 $2.842.60 400 cY place & compact import materials 2.66 $1,064.00 Subtotal $9,233.90 Over excavate below building pad location of old irrigation ditch (30' wide X i W kxrg). Over excavate ' Below 80F, Import & place 2' of 1 W tm-washed k, Place & compact onske fill track to slab sub grade (5. 31 950 cy Over excavate ( above descriptlon)(30' x 100' x 7.33' 1.50 $1,425.00 380 ton Import 1 V2" till -washed rock (2' thick) 19.70 $7,486.00 224 cY Plea 2' of washed rode 1-50 $336.00 680 cY Plane & c0mPW On site fill back to stab sub grade 1.60 $1,020.00 Subtotal $ 10,267.00 -No fabric except as stated above SUBTOTALkTOTJAL PAGE 1 OF 1 05/28/2003 12:36 9705321442 ROBERTS EXC PAGE 02 Roberts Excavation Corporation 476 Basher Drive 61D Berthoud, Co. 80513 UMENT TO: GTC Constnx Lion Gardens at Spring Creek /ldditionalr� at Buildirad overexc. — _ Office (970)532-1440 Fax: (970)532-1442 Bid Date 73 Per TemK= letter received 10-22-03 here is the— pdcl g for additional work at budding pad stabilizaW This pricing is specifically to over exc- remainder of buddding not addressed in initial change order price. over exc. 2' below BF grade for entire footprint plus 5' beyond building perimiter, & replace & compact on site material back to slab sub grade. 670 cY Over excavate 2' & recompact building footprint plus 3-00 $2,010.00 beyond using excavated materials. Note: - No compaction of fly ash operation, we will prep paving areas to turn over to tly ash contra Aar ( may require some coordination due to the paving section being 11 "+/- & curb only 6") - No import materials, assume excavated soils can be used for recompaction. — -- ---- - All exciuemns from original bid apply -- ---� ----- - SUBTOTAL _ $2,010.00 2Y 010.t10 TOTAL PAGE 1 OF 1 05/28/2003 15:59 9708672186 SON HAUL PAGE 02 SON -TILL LLC P.O. Box 1449 Fort Morgan, Co, 80701 TO: Golden Triangle Phone: 303-772-4051 Fax: 303-776-6525 ATTENTION: Jeff Dingwall Cell: 720-323-0471 SON -HAUL INC. DATE: 512WO03 MOBILE: 970/441-5312 FAX: 970/867-2186 OFFICE: 970/867-4401 SHOP: 9701867-7890 PROJECT #: Spring Creek LOCATION: Ft. Collins SCRIPTION OF WORK: ash 12" at 12%, mixed with water to spec, with Golden Triangle following us to compact blade. PROPOSAL: Approx. swam yard Pig per square yard Total 12% at 12" Class C fly ash minced w/water 4,400 $3.55 IMobiaation fee per move $1,200.00 Add 3% if bond is needed FINAL COMMENTS: This bid does not include: water source, import or export of base material sub grade prior to stabill'¢ing. Gaotechnical testing, surveying, ulift locates. traffic control, permits not included. We need a water source at job site. The beginning grade needs to be 1 112 Inch below final arade. If you have questions, please call Kenny Blake, Job Coordinator 970/441-5312 or Adam (Sonny) Weimer rremoem %#[WM(-44UU. Approved By: Signature Company Name Please sign and fax to 970-W7-2186. PROJECT GARDENS on SPRING CREEK 411 ITEM Demo Trees I, GM OLDEN TRIANGLE CONSTRUCTION INC. DATE Jan 11, 2003 CURRENT UPDATE: SEPTEMBER 12. 2001 DESCRIPTION ---------------------------------- QTY UNIT II ------ U/C > LABOR II U/C > MATERIAL I U/C > SUB- III TOTALS Remove Trees 4 eaII 0.00 > 0 I 0.00 > 0 II 198.00 > _ 792 III 792 -------------------------------------------------------- 11 ---------0 ------------------------------0-- ------------0 II -----0.00 > II > 0 III 0 — o II - 0.00> ----------- 0II 0.00> --------------- --------0.00 oII 0.00> 0III 0 GENERAL CONDITIONS ------------------------------------------------------ ------- 0 II --------- ------- -- 0.00 > --------------- -- ----- 0 II ----- -- 0.00 > ----------------- ----------------- 0 II -- 0.00 > ------------------ - -------------------- 0 III 0 SUPERVISION ------------------------------------------------- - -- 0 II ------- ----------- -- 0.00 > --------------- -- 0 II ------ -- -- 0.00 > -------------- -- ---------- 0 II - 0.00 > 0 III 0 SUPERINTENDENT- 0% PRODUCTIVE --------------------------------------------"'---------- -- 1 day II --------- ------- -- ----------- -- 250.00 > ----------- -- ------------- -- ---------- 250 II -------------- '- 0.00 > ---------------- -- --------------- 0 II -- 40.00 > --------------- ---- 40 III ------------------- 290 ------------------------------------------------------------- 0 II ----------- ------- -- 0.00 > ----------- -- - ---------- 0 II --------------- -- 0.00 > --------- ------- -- -------------- 0 II - 0.00 > ------------------ --- --'_--------------- 0 III 0 ------------------------------ 0 I ______ 0.00 > -- ----------- 0 - 0.00 > ----------------- - --------------- 0 -- 0.00 > --------------- --- -------------------- 0 III 0 SUBTOTAL --------------------------------------------------------- --- II ----- ----- ------- -- I 250 II I 0 II I 832 III 1,082 FRINGE BENEFITS ---------""--------------------------------------------- 11.5% II ----------- ------- ----------- -- 1 -------- ------ -- 29 II - 1 ----------------- - -------------- ----------------- II -- 1 ---- ----------------- -------------- III 29 INSURANCE & PAYROLL TAXES ------------- ----------------------------------------------- -- 33.5% II ----------- ------- -- ----------- -- 1 -------------- -- ----------- 84 II -- 1 -------------- - -------------- ----------------- 11 -- 1 -------------"'- ---- ------------------- ------------------ III 84 SALES TAX ---- ------ —------- —-------- ------------------ ------ 3.7% II ----------- ----------- -- I ------- ------- -- ----------- --------- ---- II -- I --------------- -- -------------- 0 II -- I ----------------- __-- ------------------ ------------------ Ill 0 SMALL TOOLS ------------------------------- •------ 2.0% II ------ ---- - --------- -- ------ - -------------- ------------- --------------- -------- - ------ -- I ----------------- -- --------------- 5 II -- ------------------ ---- ---------------- ---------------- III 5 SUBTOTAL -----•------------------------------------------------- I -------- -- ------- ----------- 1 363 II 5 II I 832 III 1,200 BUILDING PERMIT ---...—__—...—.------------------------ 1.0% 1� --------- - I ---'--------- -- ----------- ------"'----- - --------------- -- --------------- ---------------- -- 1 --------------- - ---------------- 12 12 CITY & COUNTY USE TAX --- --- -• 0.00% II --------- - I ------... II - I ----•-------- -- ------__---- ------- II -- -- I ---- — --- ---- ._.- 0 III -----'-----__ 0 BUILDER'S RISK INSURANCE 0.18°/, II I —•--- II I - -•— II I 2 III 2 GENERAL INSURANCE ------------------------------- 0.8/o II - ------ ---- - I ------ - - II I ---- --------- -- II I 11 III 11 SUBTOTAL ----------- ------------------------------------------------- II ----------- ------- - --------- I -------- - ------ 363 I 5 11 857 III 1,225 BOND ------- ----- -------- -------------- --------------------- 0.9% 11 ------- --- -- 1 --------------- -- ---------- --------------- II -- 1 ----------------- -- -------------- ----------------- II -- 1 ------------------ ---- ------------------ 11 III 11 OVERHEAD & FEE GTC Labor -------- --------------- ------- ------------------------- 15.0% II ---------- ------ - I ----------- --------- ----- 11 - 1 ----------------- -- -- --- ------------ II --- ------ — I ------------------ ---- ------------------ 54 III 54 OVERHEAD & FEE GTC Materials ---------..-------------------- ---'----- -- -- 15.0% II - 1 -------------- -- ------------- II - I ----- ----------- -- ---- ------- —••----- II ---------- -- I - --- ------------ '--- ---------------- 1 III 1 OVERHEAD &FEE Subcontractor ---------------------------- ---- -- -- 5_Oq, II ----- — - I -------- -' II - I ------'------- -'----'------ -------- ------ II -- I ---------- -- •--------'-- 42 III 42 TOTAL I1 363 I 5 11 I 965 III _ 1,332 09/19/2003 15:07 9705321442 ROBERTS EXC PAGE 02 Roberts Excavation Corporation 475 Basher Give BID Berthoud, Co. 80513 DOCUMENT GTC Constnx ton Gardens at Spring Creek Additional tree demo Office (970)532-1440 Fax:(970)532-1442 Bid date ruvww-] Demo 4 ersising trees north of spring creek & east 01 pond. Also remove duster of pottonwood trees near i temporary spring creek crossing. 4 ea Tree Demo to landfill 198.00 $792.00 SUBTOTAL $792.00 sj2A0 TOTAL PAGE 1 OF 1 PROJECT GARDENS on SPRING CREEK ITEM Utilities Stabilization OLDEN TRIANGLE CONSTRUCTION INC. DATE Jan 11, 2003 CURRENT UPDATE: SEPTEMBER 12.2001 UCJI.RIYIIVIV --_--- QTY UNIT II U/C > LABOR II U/C > MATERIAL II U/C > SUB TOTALS Rolland Moore Drive II 0.00 > 0 II 0.00 > 0 II 0.00 > i ----------------------------------------------------- --------- ------ p IJ o Sanitary Sewer 1 Is II 0.00 > 0 II 0.00 > 0 - 1201.70 > ' --- - 1,202 -------------- ------------------------------------------------_------ ----------- - -' - III zo2 Water Main at lowest piont 1 Is II > 0 o.oa > ---0 �1 -------12- 0 20 -- --__---'-' > _ 512 ___________ - ------------------------------------------------- ------------------ -----o.00 - III 512 Triple Strom Sewer 1 Is -'---- II 0.00 > - o II a-00 - -- 0 II --'-------'---0 -----2o - - - -- ------------------ -'1615.40 > ---- -------------------- 1,615 III 1.615 '-'----'-'-----'-'-----------'-------'------'-'--------- -'-----'-- ------ 0 00 > ---' ' 0 II ------ 0.00 > III 0 Balance of Irrigation Line 1 Is II -- -'-----'--- 0.00 > -- 0 0 II --'-'- > 0.00 -----'------'-- ii 0 ------------724 723 98 > - ------------------------------------------------------------- ----------- -- ----------- II 724 ------------------------------------------------------ 0 ---------- ------ II 0.00 > II 0.00 > 0 1 - -- -'-----"----'-- 0.00 > ------------------- 0 III 0 ----------------------------"'----__------------------------- --___-_ 0.00 > II 0.00 > 0 0.00 > 0 III 0 GENERAL CONDITIONS p II - 0.00 > aII -aOoj 0II 0.00 > - 0III - o - ------- ------------------------------------------------------ 3 day II -------- 0.00 > 0 I - -- 0.00 > --------------------"- 011 - -- ----------------- 0.00 > -- SUPERVISION -------- ------------------------------------------ ---------o II o > o - '- 0.00 > ----'----_._--_---'-'---__.0-_ 0II -- ---------_oIII o.00 > -------------------------------------DURATION oIII -o o SUPERINTENDENT- 0%PRODUCTIVE 3 day II --- 250.00 > - 750 0.00 > 0 ' - --'---"----- 40.00 > ---"-- 120 ------ III- 870 ------ 0 it ---- ------ ------- -- ----------- 0.00 > 0 II 0-00 > 0 II 0.00 > 0 III 0 _________________________________ 0 II 0.00 > 0 III 0 SUBTOTAL 1I I - -_- 750 I I I 0 11 I 4,173 III 4,923 FRINGE BENEFITS 11.5% II �- - �-- gg _•�---_-- 1 ______________ ----- II I --•---•----- III 86 INSURANCE 8 PAYROLL TAXES 33.5 /° II I 251 II - 1 - ------ -- - - - i _'----•---- it --------- III 251 SALES TAX ---------------------------------------------------- 3.7°r° II -- ---- -- -- - -- I II I 0 II I III o SMALL TOOLS 2.0% II - _______ _ _ I II I 15 II --------- - --- -------------- ---- -------------------- --------------------- - ---- I ------------------ III 15 SUBTOTAL -_ 11 -----_ 1-088 I _ 15 II _ I 4,1-3 III 5,276 BUILDING PERMIT 1.0% 11 - ---- ----'--' -- ----------- 1-----•------ - _________--"--' -- - --- ------- - --"--'------- - --'- -'--'-'--'------ ---- -------- ------- --------------------------------------- ----------- ------- - - -- II 1------ --------- II I 53 III 53 CITY &COUNTY USE TAX 0.00% II I II I I - - o II 0 111 BUILDER'S RISK INSURANCE 0.18/° II I ----•••---- II I -----•--------- ---'-----••--------- ----------------------- -------- ---------- ------- II 1 9 III GENERAL INSURANCE 0.8% _______________ -------------- - _ -------- -------------- ------ ---- -- I'----------- 49 49 SUBTOTAL 11 I 1,088 11 I 15 11 1 4,284 111 5,387 BOND 0.9% II I - ------------- - -` II I - _- II I 47 111 47 OVERHEAD &FEE GTC Labor __---- 15.0 / II - '- -----------' I ------------ -- II - ------------ -- --------'--- _ I ------------------ -_-_-----'---- --- ---------'---- --- -•---------------- --------------------------------- ---------- ---- -- - - ----- II I 163 III 163 OVERHEAD &FEE GTC Materials 15.0% -- -' - -- - - -- - - ---------------- ----- - ------- - - - _ 11 1 11 1 2 III 2 OVERHEAD &FEE Subcontractor 5.0% 11 ---- - ----- i------------ --------- -- --- II - I 209 III 209 TOTAL II 1 1,088 II 1 15 11-------- II - ---------- I 4,706 III 5,808 Gardens on Spring Creek Change Order No. 4 Summary RFI PCR# ASI Description Building pad and parking lot subgrade stabilization • Parking lot • Building June 13, 2003 Hold PWC App'd Cost DNP for CO Add: $ 32,847 Add: $ 16,556 Total Add: $ 49,403 Remarks dak /Job 548 - ChgSum04 PCR# = Proposed Change Request PWC = Proceed With change DNP = Do Not Proceed CO = Change Order n5/19/2003 12:39 9705321442 ROBERTS EXC PAGE 03 Roberts Excavation Corporatioxn. 475 Basher Drive Bid Office (970)532-1440 Berth", Co. 80513 DOCUMENT Fax: (970)532-1442 GT Bid Date 05/19/2003 - GTC Conatnnxxion Gardens C Spring Creek J Cha : Stabalkation at uglify work m� warouMY 49J ton 1151f ®6" SS in Tolland moors (18" x4.5) 12 ion Below two 48" dla manhole (18" x 8'x8') 81 Sub toil0 F4.5) $1,201.70 26 ton 60 NO 8" water main lowering in rolland moore (18" 26 Sub total 19.70 3512.20I itT 64 tan 115 If Trrpple 24" rcp (10'w x 18") 18 tan Two 14' x 4' Inlet (16' x 6' x 18-) 82 Sub total 19.70 $1,615.40 23 ton 521E Q Remaining imgation ine (4.5' x 18") 6 ton OW Dia manhole (18" x 8' x 8� 7.75 ton a wet wAeN (18" x 95(97 36.75 Sub total ; - �i ? 19.70 $723.98 Total tons 205.75 SUBTOTAL 54,053.28 i4,053.28 TOTAL PAGE 1 OF 1 PROJECT GARDENS on SPRING CREEK :G ITEM Remove Temp Trail OLDEN TRIANGLE CONSTRUCTION INC. DATE Jan 11, 2003 CURRENT UPDATE: SEPTEMBER 12.2001 OTY UNIT II U/C > LABOR II _ U/C > MATERIAL II U/C > SUB TOTALS Demo 6 Haul off Site Temp Trail 1 Is11 0.00 > II 000 > 0II 1396.00 -- - _-..------------------------------------------`---------- ---------- ------ -- 0 ---- "-------- -' --'--'"'--'-' 1.396 III 1,396 _----------------------------------------------------- ----------- ------- II ----- 0 00 > 0 II __ --------------- ---- 000 > 11 0.00 III 0 ----------- ------- II ----- 00 > 0 - II o.ao > - -- 0II ----------------- 0.00 > I----------------------------------------------------------- I 0 ------------------ 0 II ------ ---- - 0.00 > o ------ --------- 0.00 > --------------- 0 - - 0.00 > o o SUBTOTAL II - -' ---------_ - ----- I 0 II 1 0 II I 1,396 III 1,396 FRINGE BENEFITS 11 5% ------ -'-"-------'---- ----------------- ----- -- --------'-------- ---- ------------------ ---- -- --- - ------------------ III-_--------------------------------------------------------- o INSURANCE &PAYROLL TAXES ./ II o- II I II I ------------------ -- ---------------------------------------------------------- ------- ------ ------------------ III 0 SALES TAX o°II ------- - - --------------- -- ----------- -- ----------------- -- - ------------------ ---- -------------------- --------------- II 1 0 II 1-------"'------- III 0 SMALL TOOLS ° II I II - -------------------- ------------------ ____ ------ ---- I - o II I-------'-'----"- III a SUBTOTAL ------------------------------------------------------------- I --- ----- ------ - ----------- I 0 II 0 II 1 1,396 III 1,396 PERMIT 1.0% 11 - ____________ _ I II 1 ----------------- -BUILDING ' - -------------------------------------------- - ---- ----- ----"------------ II 1 14 III 14 CITY &COUNTY USE TAX 0.00% II - -------------- -- -----_-_-_- - I -------------- I - I '-----"------' -- -"- --------------- " -------- -- ---------------- ---' ----'--__---'- '--- ----- ------------- - ------- '--- ------ ---- - ------ -- ----------- --'---- II 1 0 III 0 BUILDER'S RISK INSURANCE 0.18 % II --------------- -- I ----•---------- II - I ----------------- -- -------- -------------_._ ------ -- -------------- --- ---- -------------- --------------------------------------- -------------------- -' --- --- -- -- - -- ---------- 11 I 3 III 3 GENERAL INSURANCE 0.8% -- --------------- -- -------- I -------------- -- ------------- -- -------------- -- ----------------- --- ------------------- _ Il I ----------------- II I 13 Ill 13 SUBTOTAL II I 0 II 0 II I 1,425 III 1,425 BOND 0.9% 11 ' - - I --' II I ----- -- ----- - it I 13 III 13 OVERHEAD &FEE GTC Labor 15.0°h Il I II I -------- ------- II I 0 Ill 0 OVERHEAD &FEE GTC Materials 15.0% II I ------------ ---- ------------------ ------------- -- ------- '----------- _ - - _ -' ---- -- -- -- - -- II I -•----•------ II I 0 III 0 OVERHEAD &FEE Subcontractor -------- 5.0% II - - -- ------------ - ---------- I ------- _------ II - I ---------------- -- -------------- _________________ -- ----------------- -- - ------------------- ----------------- ______ - -_ - I 70 III 70 TOTAL I I 0 l I 0 II I 1,508 III 1,508 06/04/2003 15:43 9705321442 ROBERTS EXC �1 PAGE 03 Roberts Excavation Corporation 475 Basher Drive BID Berthoud, Co. 80513 DOCUMENT :7 TO- ------.. GTC Construction Gardens 4D Spring Creek TemQoraai r TraN Removal _ -- Office (970)532-1440 Fax (970)532-1442 (aid Date 7-7 3 _ AMOUNT 2� hr 613C pick up temporary asphalt trail - 130.00 $260.00� 2 hr 1406 pickup temporary asphalt trail 120.00 $240.00 5 hr Truck & pup to landflN 75.00 $375.00 2 hr 3 cy loader load out material 95.00 $190,00 3 ea dump tee 110.00 $3330.00 L SUBTOTAL $1,38 $1,3%ioo TOTAL � PAGE 1 OF 1 SECTION 00950 CHANGE ORDER NO. FOUR (4) PROJECT TITLE: GARDENS ON SPRING CREEK; BID NO. 5748 PROJECT NO: 7F082.20 CONTRACTOR: Golden Triangle Construction, Inc. 700 Weaver Park Road Longmont, CO 80501 PROJECT NUMBER: DESCRIPTION: 1. Reason for change: 2. Description of Change: See attached Gardens on Spring Creek Change Order No. 4 Summary dated June 13, 2003. 3. Change in Contract Cost: $49,403.00 4. Change in Contract Time: ORIGINAL CONTRACT COST: $1,540,968.00 TOTAL APPROVED CHANGE ORDER $ 98,521.00 TOTAL PENDING CHANGE ORDER $ 0.00 TOTAL THIS CHANGE ORDER $ 49,403.00 TOTAL % OF THIS CHANGE ORDER 3.2% TOTAL C.O. % OF ORIGINAL CONTRACT 9 59% ADJUSTED CONTRACT COST $1,688,892.00 (Assuming all change orders approved) ACCEPTED BY: ��� _ DATE: 6Z13/03 J ff Dingwall/ Vice President ACCEPTED BY: 1 DATE: Stetre Seefeld/ roject Manager REVIEWED BY: -- DATE: Title: APPROVED BY: DATE: �% ' 3 —0 3 Title: APPROVED BY: DATE: Purchasing Agent over $30,000 CC: City Clerk Contractor Project File Architect Engineer Purchasing dak/548/Fonns/0wnChg0rd4 Section 00950 Page 1 Gardens on Spring Creek Change Order No. 4 Summary RE PCR# ASI Description Building pad and parking lot subgrade stabilization • Parking lot • Building June 13, 2003 Hold PWC App'd Cost DNP for CO Add: $ 32,847 Add: $ 16,556 Total Add: $ 49,403 Remarks dak /Job 548 - ChgSum04 PCR# = Proposed Change Request PWC = Proceed With change DNP = Do Not Proceed CO = Change Order PROJECT TITLE: PROJECT NO: CONTRACTOR PROJECT NUMBER: SECTION 00950 CHANGE ORDER NO. FOUR (4) GARDENS ON SPRING CREEK; BID NO. 5748 7F082.20 Golden Triangle Construction, Inc. 700 Weaver Park Road Longmont, CO 80501 DESCRIPTION: 1. Reason for change: 2. Description of Change: 3. Change in Contract Cost: 4. Change in Contract Time: See attached Gardens on Spring Creek Change Order No. 4 Summary dated June 13, 2003. $49,403.00 ORIGINAL CONTRACT COST: $1,540,968.00 TOTAL APPROVED CHANGE ORDER $ 98,521.00 TOTAL PENDING CHANGE ORDER $ 0.00 TOTAL THIS CHANGE ORDER $ 49,403.00 TOTAL % OF THIS CHANGE ORDER 3.2% TOTAL C.O. % OF ORIGINAL CONTRACT 9.59; ADJUSTED CONTRACT COST $1,688,892.00 (Assuming all change orders approved) , ACCEPTED BY: J ff Dingwall/ Vice President ACCEPTED BY: Ste e Seefeld/ roject Manager REVIEWED BY: Title: APPROVED BY: Title: APPROVED BY: Purchasing Agent over $30,000 CC: City Clerk Contractor Project File Architect Engineer Purchasing DATE: 6/13/03 DATE: W g i 0 3 DATE: DATE: ! -3 �0 3 DATE: dak/548/Fonns/0wnChg0rd4 Section 00950 Page 1 PROJECT : GARDENS on SPRING CREEK �r ITEM DATE May 29, 2003 CURRENT UPDATE: SEPTEMBER 12.2001 DESCRIPTION ---------------------------------- CITY UNIT II U/C > ------ - LABOR II -------- U/C > MATERIAL II U/C > SUB III TOTALS The work discribed below is a firm qoute ---------------------------------------------------------- ------ ---- - II 0.00 > 0 II 0.00 > 0 II 0.00 > 0 III 0 for the work listed. ----------------------------------------------------------- ----------- ------- -- II -------- -- 0.00 > ----------- -- -- 0 II ----------- -- 0.00 > ---------------- -- 0 II --------------- -- -- 0.00 > ----------- --- --- 0 III ------------------- 0 The total Scope of the Work May Vary ------------------------------------------------------ ----------- ------- -- 11 ---------- -- 0.00 > --------------- -- 0 II ---------- -- 0.00 > ----------------- -- 0 II ------------- -- ------ 0.00 > ----------- --- -------------------- 0 III 0 due to unforseen conditions ------------------------------------------------------ ---------- ------- -- II ---------- - 0.00 > ------------ -- 0 II ----------- - 0.00 > ---------------- -- --------------- 0 II -- ------------- 0.00 > ---- ------------------ 0 III 0 --------------------------------------------------------- ------ -- 0 II ---------- -- 0.00 > --------------- -- 0 II ---------- -- 0.00 > ---------------- -- -------------- 0 II -- ------------------ 0.00 > ---- 0 III ---------------- 0 Parking Lot Area ------------------------------------------------------ ----------- ------- -- 0 II ----------- -- 0.00 > --------------- - 0 II ---------- -- 0.00 > ---------------- -- -------------- 0 II -- ------------- 0.00 > --- ---- ------------------- 0 III 0 Over Excavate 60'x60' area -------__--------------------------------------------- _ ----------- ------- - 400 cy II ---------- -- 0.25 > -------------- - 100 II ---------- -- 0.00 > ----------------- -- ------------- 0 11 -- ------------------ 2.66 > --- 1,064 III ---------------- 1,164 y per Soil En Recommendations "' Area May Vary, 9 II ---------------------------------------------------- 0.00 > 0 II ---0.00 > -----------0 II-------'-0.00 > -------- 0 III 0 -------- --------- ------ -- the cost will need to be adjusted accordingly II -------------------------------------- ---------------------- ---------- - 0.00 > -------------- -- 0 11 ---------- -- 0.00 > --------------- -- -------------- 0 II -- ----------------- 0.00 > ---- ------------------ 0 III 0 Import Pit Run 24" depth --------- ---------------------------------------------------- ----------- ------- - 466 to II ----------- -- 0.00 > --------------- -- 0 II --------- -- 0.00 > --------------- -- -------------- 0 II -- ---------- 8.05 > ---- -- ---- ------------------ 3,751 III 3.751 Mirifi 600 fabric ---- -------------- ---- ----------- ------- -- 400 sy 11 ----------- -- 0.00 > --------------- - 0 11 0.00 > ------------' 0 II --------- -- ------------------ 1.28 > --- -------- 512 III ---------- 512 ----- ---------------------- ---- Import Class Class 6 raob base ---------------- ----------------------------------- ---------- ------ - 233 to 11 --------- -- ------------ 0.00 > -- ---"•--- 0 11 -- 0.00 > ------------ --- -- ------- 0 II ------ -- -------- 12.20 > ------ -- --- -- 2,843 III 2.843 Place & Compact Imported Materials -------------------------------------------------------- ---------- ------- -- 400 cy II ---------'- -- 0.00 > -------------- -- 0 II ---- ----- -- 0.00 > ---- ----------- -- --- 0 II ----- ---- -- ----------------- 2.66 > ---- ------------------- 1,064 III 1.064 Respread Earth Spoils on site -----------__'---------- ------------------- --- ---- ---------- ------ -- 0 II ----- ---------' 0.00 > -------- -- ------- 0 II -- 0.00 > ----------------- ---------------- 0 II -- ---------------- 0.00 > ---- ------------------ 0 III 0 ----- ------ -- 0 II -------- - -•-'-------- 0.00 > -- 0 II --- - 0.00 > '------------ - ----'------ 0 II - -----'----- 0.00 > -- -----'__----- 0 III 0 Flyash parking lot 4440 sy II 0.10 > 444 II 0.00 > 0 II 3.55 > 15,762 III 16,206 " Son -Haul out of Fort Morgan -----••-----------.---- - ------- - ---- - ----- 0 II 0.00 > 0 II 0.00 > 0 II 0.00 > 0 III 0 - Mobilization ---- ----- ----- .- 1 Is II ------ - 0.00 > -----._--- -- 0 II ------ -- 0.00 > •----------- -- ---..--- 0 II ---•-'------- 1200.00 > -- -------- 1,200 III ----------- 1,200 -------------- ------------------------------------- ------- Compact & Grade --- --- - - - - -• - ----------_---'----------------------- ---------- ......• -- 1 Is II ----- -- ---------- -- 0.00 > --------- ----------- -- --------- 0 II -- 0.00 > ---------------- -- ------------ 0 II -- - ----- 1040.00 > ------ ----- ---- -------b.1.040 1,040 III GENERAL CONDITIONS ----- ----------- --•-- ------ ------- '------- --------- 0 II ----- ----- ----- - -- - 0.00 > ---• - -- ----------- -- ----------- 0 I ____ -------- -- 0.00 > ---------------- -- ------"'----- 0 II -- ----------------- 0.00 > ---- ------- 0 III - 0 DURATION --------------- ----------------------------- 1 WKS II 0.00 > -- 0 II -------- - ----...---- 0.00 > - ----_'..---- 0 II -- -'------ 0.00 > -- 0 III --------- 0 ------- SUPERVISION -----'----------------- ----------------- --------------- ---------- ------ -- 0 II --------- -- ---------- 0.00 > ---- '- ----------- 0 II -- --- 0.00 > --__------ -- -- 0 II ------ --- -- __------------ 0.00 > -•- 0 III -----------._-_ 0 SUPERINTENDENT- 0%PRODUCTIVE --------- -------------- -------------------------------- --- ----------- ------- -- 1 WK II ---------- --------- - --------- 1250.00 > --- ---------..' 1.250 II -------------' 0.00 > •• '---------- 0 II -- ------------ 40.00 > --- --- 40 III ........ -- 1,290 PROJECT ENGINEER - 0% PRODUCTIVE ------- -- 0 WK II --- ----------------- 800.00 > -- ----------- 0 II -- ----------------- 0.00 > -- -------------- 0 II - --- 0.00 > '------- ------ ---- ------------------- 0 III 0 -------------------._..._------------ WORKING FORMAN _._..-------...._._------..._----- -•--------- ---- - -- 0 WK 11 -•-•----- -- -------------- 1000.00 > -- ----- 0 II --- - ---------------- 0.00 > - ------ 0 II -------- ----- 0.00 > ------------ - --- --- 0 III ---------" ---- 0 PROJECT MANAGER ------------- ---- --- ---------- ---- ---------------- ------- ---... .. 0 WK II ------- - .-_------ 0.00 > -- -___'- 0 II -- --- 0.00 > --- -_- -- 0 II - --- ------- -- ----_.--- 0.00 > -- -_------- 0 III 0 TRAVELISUBSISTENCE --- ---------- -•---------- ----- --------- ----- --- ----------- - - - - - - 0 II ----- ----------- -- ------------- 0.00 > - - 0 II --- ----- -- 0.00 > _--- ------- -- ----- 0 II ------ ---- '- --------------- 0.00 > - ---- ----'--------- 0 III 0 MATERIAL HANDLING ---------- ------- -------------------------------- ---------- -- ------- -- 0 WK 11 ----'-- -- -_----- -- ----- 35.00 > ----------- --------- -- ---- 0 11 -- - ----- 12.00 > - -- ------------ 0 II -- - - 0.00 > ---- ------ -- ------------- 0 III 0 --"-•------'--------- ----------------------------- 0 II -- ------ 0.00 > -------- -- ----------- 0 II -- ---------- 0.00 > ----- -- ------------- 0 II --- 0.00 > ------ ----- --- ---------------- 0 III 0 ---- LAYOUT & SURVEY ------ ------ -- 0 II --- ----- -- --------•----- 0.00 > -- ---------- 0 II -- 0.00 > ---------------- '• -------------- 0 II ----- 0.00 > ------------- - - - ----- 0 III -----•------- 0 GTC SURVEY / LAYOUT 8 mhr II 20.00 > 160 II 0.00 > 0 II 0.00 > 0 III 160 --- -------------------------------------- ---------------- --- 0 II ------ ------- 0.00> 0 it 0.00> 0II 0.00> OIII 0 ---------------------------------- -- 0 I ------ ---- - --- ----- -- ---------- 0.00 > ------ - -------- ---- -- ----- 0 II =_____ -- -- --- 0.00 > ----- ------ '_ ---- 0 II ------- - -- --------- 0.00 > ------- ------------- 0 III 0 SUBTOTAL II 1 1,954 11 1 0 11 1 27,276 III =___= 29,230 PROJECT TITLE: PROJECT NO: CONTRACTOR: PROJECT NUMBER: SECTION 00950 CHANGE ORDER NO. FOUR (4) GARDENS ON SPRING CREEK; BID NO. 5748 7F082.20 Golden Triangle Construction, Inc. 700 Weaver Park Road Longmont, CO 80501 DESCRIPTION: 1. Reason for change: 2. Description of Change 3. Change in Contract Cost: 4. Change in Contract Time: See attached Gardens on Spring Creek Change Order No. 4 Summary dated June 13, 2003. $49,403.00 ORIGINAL CONTRACT COST: $1,540,968.00 TOTAL APPROVED CHANGE ORDER $ 98,521.00 TOTAL PENDING CHANGE ORDER $ 0.00 TOTAL THIS CHANGE ORDER $ 49,403.00 TOTAL % OF THIS CHANGE ORDER 3.2% TOTAL C.O. % OF ORIGINAL CONTRACT 9 59% ADJUSTED CONTRACT COST $1,688,892.00 (Assuming all change orders approved) ACCEPTED BY: �_� I � DATE: 6/13/03 J ff Dingwall/ Vice President ACCEPTED BY: DATE: al 3 Ste e Seefeld/ roject Manager REVIEWED BY: DATE: Title: APPROVED BY: DATE: Title: APPROVED BY: DATE: Purchasing Agent over $30,000 CC: City Clerk Contractor Project File Architect Engineer Purchasing dak/548/Forms/OwnChgOrd4 Section 00950 Page 1 Gardens on Spring Creek Change Order No. 4 Summary RFI PCR# ASI Description 1. Building pad and parking lot subgrade stabilization • Parking lot • Building June 13, 2003 Hold PWC App'd Cost DNP for CO Add: $ 32,847 Add: $ 16,556 Total Add: $ 49,403 Remarks dak /Job 548 - ChgSum04 PCR# = Proposed Change Request PWC = Proceed With change DNP = Do Not Proceed CO = Change Order FRINGE BENEFITS __----------------- 11.5% II --- —--------- ------- INSURANCE & PAYROLL TAXES --- ------- ----- II --------- 33.5% SALES TAX - - ----- 3.7%-_---- -- - ------------ - --- ---- SMALL TOOLS ---- — 2.0% ��-------- SUBTOTAL ----------------- II —---- ----------------- -------- BUILDING PERMIT --- —---- —----- —----- -------- - 1.0% ---------------- ----------------- CITY & COUNTY USE TAX -------------------__-------------------------------- --------a ------- II '------- BUILDER'S RISK INSURANCE -------- ---------------------------------------------------- -0.00/o ° I ------ I ---------- 0.18 /0 GENERAL INSURANCE ---------- ------- -- ---------- 0.8% II SUBTOTAL II --------------------------------------------------------- BOND ------------------------------------------------------------- ----------------- -- ---------- 0.9% 11 OVERHEAD & FEE GTC Labor _____________________________________________________________ ----------- ------ -- ---------- 15.0% II OVERHEAD & FEE GTC Materials --------- ___________ _______ __ __________. 15.0% 11 --------------------------------------------------- OVERHEAD & FEE Subcontractor ----------- ------- -- ---------- 5.0% II TOTAL I 225 II — ----- — ------- I - ----' II -- - --------- --- 1 --- -- III 225 I 655 II -------'---- I — -- II — - — - -- — -�---- — --- I III ---- — 655 I ----------- II -- --- ----------- ----------- i o II -- ---- —--- ------ - - I - - -- III 0 I —----- —--- 39 II -- ------------- -- ------------ I -- -- III 39 I 2,833 II — ---- —--- ----- -- I 39 1� - ----------------- — ---- ---------- 27,276 III = 30,148 I --------------- II — -------------- __ 1 ----------------- II - - -- — ------------ -- -------------- -- -------------- -- --- ------- 1 301 III -- --- ------------ 301 I -------------- II -- ------------ -- 1----------------- II - ---------------- -- --------------- — ---- ---- 1 0 III — _ --------- 0 I -------------- II -- -------------- — ----------- 1 ---------------- II -- ---------------- — --------------- -- ----------- —--- — - — - ------------------ 1 54 111 -- ---------------- 54 -------------- II ----------------- II ---- -------------------- I 277 Ill 277 1 2,833 _ ------------- — ---------- I 39 -- ------------- -- ------------- 27,909 III -- ---------------- 30,781 I -------------- 11 -- -------------- -- ----------- 1 ---------------- 11 -- ---------------- ---- -------------------- 1 271 111 271 I --------------- 11 _________________ _____________ -- -------------- 1 ----------------- 11 ___________________ _________________ -- ------------------ ---- -------------------- 1 425 111 __ __________________ 425 I --------------- II ----------------- -- ----------- 1----------------- II -- ----------------- ____ _------------------- 1 6 III 6 I -------------- II -- ------------ I ---------------- II -- -- ------------------ ---- -------------------- I 1,364 III 1,364 1 2,833 II 39 II I 29,975 III 32.847