HomeMy WebLinkAboutRESPONSE - BID - 5767 LEMAY AVENUE WIDENING PROJECT (9)MAR-04-03 TUE 04:13 PM CITY/FT COLLINS, PURCHAS
FAX NO.
970 2216707
P.07/10
PrOJect
Lefnay Avenue Widening Project
ADDENDUM #1 BID SCHEDULE
/
/
'so.drmm
Number
d n
awanft Unit
unitcont
,ymcow
LeaV Gven m
tgr Widening Quantities!
202-01
Remove Pipe (RCP, CMP. PVC)
202-02
Remove Existing Wingwalls at Stone Creek Box Culvert
180
LF
15.00
2,700.00
202-03
Remove Existing Parapet Railing at Stone Creek Box Culvert
2
EA
000.00
6,000.00
202.04
Remove vertical Curb And GutterQ
2
EA
3 000,00
202-05
Remove Concrete Sidewalk
318
LF
6 112.00
202-M
Remove Crosspan and Aprons
7.89898
SF
.50
_ 3,949.00
20247
Remove Asphalt Sidewalk (4- Thick)
8,386
SF
.80
6,708.8
_ 0
708.0 r
202-08
Asphalt Taper Mill (0•-? Depth)
15.280
SF
2O
20
3
202•409
RotomillAsphalt Pavement (0•-rDepth)
420
SY
2.
840.00
7,71s
Sr
1.50
11,572.50
202-10
Rotomiti Asphalt Pavement (51-10• Deptn)
14,600
SY
3.50
51�,100.00
202-11
Remove Existing Rip -Rap
2.941
SF
1.00
2,941.00
202-12
Remove Trash Pile at South Ridge Greens Goff Course
1
LS
1500.00
i 1, 500.00
202-13
Remove Existing Barricade (Type III)
1
EA
100,00
100.00
202-14
Remove Existing Willow Tree at Stone Creek Box Culvert
1
EA
400.00
400.00
202-15
Remove Fend (Various Types)
1,135
LF
1.50
1 702.50
202-18
Remove Existing Silt Fence
486
LF
1.00
486.0
202.17
Remove Power Pole Anchors
a
EA
202.18
Cap Irrigation Sprinklers
7 50.00
_ 1.500.00
202-19
Remove Manhole Cone Section - Abandon Sewer
6
EA
990_0o
1,500.00
202-20
Remove and Dispose of r to 4- Sprinkler Pipe
3
EA
500.00
1,500.00
1
LS
1 Snn-00
1,500.00
209-01
Unclassified Excavation
11,535
CY
4.00
46 140.00
203-02
Embankment -(CIP)
3,256
CY
1.50
4 899.00
203-03
Haul& Dispose
8.269
CY
3.90
32,249.10
203-N
God Course Grading
1
203-05
Borrow ABC (Class 5 or 6) - (CIP)
LS
1 aQDD 00
18, 000.00
203-06
Muck Excavation - (CIP)
300
TON
1 5.00
4,500.00
2(1M7
Topsoil - (Stripping, Stockpiling, Placing) - 6" Depth
500
CY
1 2.00
�000.00
203-08
Topsoil -(Stripping. HaulOffSite)
5210
CY
2.80
14, 588, 00
203-09
Temporary Access Road (Gdf Course Maintenance Building)
11735
CY
4-00
6,940.00
203-10
Median Splashblock/ Hardscape Shaping - (Clp)
1
13,350
LS
SF
1 S00.00
1,500.00
20311
Grace Stone Creek Channel Ftowand Slopes
fine
Lao
1 3.3 50 00
203-1
Graded Flow Channel (Park Property)
1
LS
snn_ nn
`��00.00
20313
Potholing
340
LF
-00
_ 2-750 00
203.14
Median Specialty Work (F)(Cavation above Light and Power Duct Bank)
1
1.750
LS
CY
RMn flfl
8-000 00
203-15
Flowfill Section Over Shallow Utilities
1,800
LF
S Oft
8 , 7,755000
Q_ 60
17,280.00
20"1
206-02
Structure Excavation
4.8W
CY
/
1.452
1 2, 452.00
Borrow Structural Baddfa Matenaf (R.Vatue > 25)
3.800
CY
15,00
�00
20603
Structural Badtflll Flow Fill
206.04
Filler Material (1 1/2- Washed Rock)
250
CY
50,0Q
12 500.00
206.05
Dewatering
372
TON
12.00
4,464600
206-06
Structure Haul and Dispose
1
LS
6000.00
6.000.00
206-07
Structure Muck Excavation
4,863
CY
5.00
24, 315.00
225
CY
20,00
4,500.00
207-01
Wetland Topsoil
100
CY
30.00
3,000.00
207-02
Import Topsoil Screened 3• Depth (BOC) - (Clp)
1200
CY
1 5-00
18,000.00
20"1
Erosion Control
1
LS
30000.00
30,000.00
210.01
Adjust ManholePing/Cover
11
EA
400.00
4,400.00
210.02
Modify Manhole
5
EA
1 500.00
7,500.00
210-03
Adjust Valve Box (FCLWD)
19
EA
250.00
4. 750,00
210-04
Relocate Blow Off (FCLWD)
2
EA
3000.00
6,000.00
MAR-04-03 TUE 04:13 PM CITY/FT COLLINS, PURCHAS
Project'. Lemay Avenue Widening Project
ADDENDUM nl BID SCHEDULE
Spedhem -
Number Deaedpeun
FAX NO. 970 2216707
Quaff Unit Udt Cent
P,08/10
roam cast
304-01
Aggregate Base Course - (Cress 5 or 6) - 8' Depth - (CIP)
10.794
TON
11.25
121, 432.50
304 02
Aggregate Base Course Patch Plecement - (Class 5 or 8) - 6' Depth - (CIP)
377
TON
14.00
5,278.00
305-01
Reconditioning (84)
19,016
SY
1.00
_19,015.00
307.01
Flyash Subgrade Stabilization - (12%)
33,649
SY
5.00
168, 245.00
403-01
Hot Bituminous Pavement - Grading S (3" Depth) - (pG e4-28)
7,079
TON
32.20
227 943.80
40M2
Hot Bituminous Pavement - Grading SG (4' Depth) . (PG 64-22)
7.807
TON
26.90
210, 008.30
403-03
Asphalt Paver Patching -Grading S (3' Depth) - (PG 64-28)
215
TON
45.00
9,675.00
403.04
Asphalt Paver Patching - Grading SG (4" Depth) - (PG 64-22)
495
TON
35.00
17, 325.00
403-05
Asphalf Patching - Grading SG (4' Depth) - (PG 64-4)
69
TON
65.00
4,485.00
403-06
80' x 4' Beaver Slide at Fossil Creek Bridge - Grading S (4" Depth)
32
TON
95.00
3,040.00
420.01
Geotextite Paving Membrane
9,000
SY
1.50
13,500.00
420-02
Geogrid Stabilization Fabric
1,188
SY
5.00
5,940.00
506-01
45�40• Type L Rip -Rap, 6" Topsoil (CIP Per retail) Sta. 22+50 It
1
LS
16000.00
16, 000.00
50642
22' ,M' Type L Rip -Rap. 8' Topsoil (CIP Per Detain Sta. 22+50 it
1
LS
5000.00
_
5,000.00
506-03
10k10' Type L Rlp-Rap, 6' Topsoil (CIP Per Detail) Ste, 37+00 Lt
1
LS
500.00
590.00
506-04
1 OWS' Type L Rip Rap, 6' Top S06 (CIP Per Detail) Sm. 54+30 Lt
1
LS
1500.00
i 1,500.00
601-01
10' x 1Z Pedestrian Underpass with Skylights
125
LF
4000.00
500, 000.00
601-02
4' x 12' Pre Cast Box Culvert - Wingwells / Paraphet Walls and Toe Walls
180
LF
970.00
174, 600.00
{ 601-03
R 3 R Parapet Walla a fine Creek fox Culvert
26
LF
400.00
10, 000.00
603-01
15"ADSN-12
25
LF
30.00
750.00
603-02
15" ADS N-12 FES with Grate
1
EA
600.00
600.00
603-03
15' RCP Class 111
300
LF
28.00
8,400.00
60304
18' RCP Class III
25
LF
45.00
1,125.00
W3.05
24' RCP Class III
18
LF
50.00
900.00
603.06
24" RCP Class III FES with Grate
1
EA
1000.00
1,000.00
603-07
Remove and Reset besting 30-ADS FES
1
EA
250.00
250.00
603-08
Concrete .joint Encasements
4
FA
800.00
3, 200.00
603.09
Median Underdrain Pipe System - (4" Perforated Pipe)
a70
LF
12.00
10, 440.00
6OS-10
Median Underdrain Pipe System - (4" Solid Pipe)
315
LF
10.00
_
3,150.00
603-11
Connect 4' PVC Solid Median Underdrain to a new 4' Manhole
1
EA
_
500.00
500.00
603.12
90 Degree PVC Bend (4')
1
EA
100.00
100.00
603-13
18" PVC SOR-35 (or District equal)
30
LF
600.00
18, 000.00
604-01
10' Type R Mist
1
EA
2400.00
2.400.00
604-02
Single Type 16 Combination Inlet
1
EA
2000.00
2,000.00
604-03
Double Type 16 Combination Inlet
1
EA
2600.00
2,600.00
604-04
Inlet in Retaining Wall with Trash Rack
t
EA
2000.00
2,000.00
604-05
4' Diameter Manhole
1
EA
2500.00
_ 2,500.00
W7-01
3 Ras Dowel Rail Fence with No Climb Fabric
467
LF
15.00
7,005.00
607-02
Orange Safety Fence at Golf Course
1.739
LF
2.00
3,478.00
607-03
Portable Chain Link Fence (V High)
Sm
LF
6.00
4,800.00
60"1
Concrete Sidewalk (6")
35.448
SF
_ 2. 9Q
l n
608-02
Concrete Sidewalk (5" Thick with Fibermesh) - Yosemite Brown (Saw Cut Joir")
5,272
SF
4_ nn
?I 088_ M
608-03
Concrete Flatwom at Undem&gs (6- Thick) - (Grey)
4.672
SF
3.00
1 4, 01 6 nn
608-04
Concrete Access Ramps with Truncated Dome (81
6,293
SF
4.60
2R.947-80
609-05
Concrete Drive Approach (6'
Soo
SF
3.20
_
2„560-00
MAR-04-03 TUE 04:14 PM CITY/FT COLLINS, PURCHAS FAX NO, 970 2216707 P.09/10
Prolea: Lenay Avenue VAdeni Protect
ADDENDUM #1 BID SCHEDULE
. speUteem
Number
Wecripdon
Fodoua��Y T°
unit
unit Cow
hem cost
606.06
Concrete Crosapan with Aprons (91/T)
608-07
Hi -Early Concrete (24 Hour)
.62
7.62t
SF
6.25
47, 631.25 _
631.25
608-08
Flowable Fill Concrete
222
CY
46.25
40.00
8 00
608-09
Exposed Aggarate Median SOlashblock (4,)
CY
30.000.00
30,00064
608 t0
Pedestrian Refuge Island
14.or7
SF
4.00
.00
608.11
Pattemed and Decorative Asphalt Crosswalks
300
SF
4.70
1,410.00
2.660
SF
10,00
26 500.00
009-01
Vertical Curb & Gutter (30•)
7,177
LF
9.70
69, 616.90
809-02
outfa8 Curb & Gutter (16')
5.689
LF
9.60
54, 614.40
609-M
Driveway Curb CUM (25' Width)
3
EA
_
200.00
600.00
609-04
R & R Vertical Curb and Gutter
150
LF
25.00
3,750.00
609-05
R & R Dnve-over Cub and Gutter
100
LF
30.00
3,000.00
61801
Pressure Grouting
75
CY
190.00
14 25�, 0.00
819-01
2(Y DIP Class 51 with Field Lode Gaskets
600
LF
95.00
57,0Q0,00
619-02
20" Butterfly Valve with Valve Box
2
EA
5200.00
10,400.00
61M3
20' 45 Degree Bend with Thrust Block & Mega -Lug
7
EA
2100.00
_
14, 700.00
619.04
20422.5 Degree Bend with Thrust Block & Mega -Lug
2
EA
2100.00
4,200.00
619.05
2' Air Release Valve with Manhole and Vent (Per FCLWD)
1
EA
6200.00
6,200.00
619-06
Conned to Existing 20' DIP Main
2
EA
3000.00
6.000.00
619-07
Firer-OfAssemblyydrant
3
EA
4000.00
12,000.00
et9-08
Blow Off Assembly
1
EA
3800.00
_
3 800.00
619-09
Remove Existing 20' Valve (Deliver to FCL WD)
1
EA
2000.00
2,000.00
619-10
Steel Encase 20' DIP Live Water Main 36' x 3/8' Coated Casing (FCLWD)
18
LF
490.00
81820.00
619.11
3/4' Irrigation Tap and Meter Pit
2
EA
2200.00
_
4.400.00
e19-12
6'PVC -C900
60
LF
31.00
1,860.00
619-13
1 1/2' Water Service and Meter Pit
1
EA
5600.00
_
5,600.00
619-14
Wet Tap 6' x 20' Tapping Saddle, Valve and Box
1
EA
3800.00
3,800.00
619-15
Cut 20" Valves In
2
EA
4000.00
_ 4,000.00
SulxmmILomsyAvenue Quatnitlee; $ 2,729,072.25
LLAndsoapina Quan# iea:
281041 Irrigation System (This work doss not )nolude median irriga on)
1
LS
82940.00
82, 940.00
Topsoil - Mix for Medians
1.420
CY
16.00
22, 720.00
- MSE Block Retaining Wall (Approx. 4' High)
365
LF
94.00
34, 310.00
- Concrete Retaining Wall (8- High)
602
LF
165.00
_
99, 330.00
- Restore Rock Areas For Private Owners
1
LS
3300.00
3,300.00
Subtotal Landscaping Quantities: S 242, 600.00
MAR-04-03
TUE 04:14 PM CITY/FT COLLINS, PURCHAS
FAX NO, 970
2216707
P.10/10
Project,
Lentay Avenue VAdening Project
ADDENDUM #1 BID SCHEDULE
speditem
Number
Osscriptlen
� mated sn"Unk
LIM Cost
Item Copt
jUlsceltaneota
Quantities:
-
Contract fond
1.00
LS
35000.00
352000.00
62501
Construction surveying
1.00
IS
30000.00
_
30,000.00
62"1
Mobilization
1.00
Ls
140000.00
140.000.00
630.01
Type III Baripdes
2.00 SECTION
2000.00
1000.00
630-02
Message Boards (7 boards for 20 days)
1.00
LS
30000.00
30-1-0 0-0-- 0 —
630-03
Traffic Control
1.00
LS
135000.00
135—,M. 9—
Subtotal Mist Quantities: S 372,000.00
The sum of these two amounts poll be used to determine the lowest successful bidder according to the following formula:
A + 8 X (the daily east) m Contractors bid for evaluation for the lowest successful bidder
Where:
A = Contractor's total bid for the work items
B = Number of Calendar Days required to substantially complete the Work
Daily Cast for this Project = S4,10B.00
TIMAbOM6 ?,Yl ba!t...,Portk>s;Atapmiht,dtYlnYpjnQthelttalaaCatroeaaMtllbrAdarfrdM4Mrser6sAsQOrtllfe',
"it s Dld'iC6t.%t �a1WI,. 1
----------
Am Total Construction Cost (Lemay Avenue, Landscaping and Misc. Quantities) $ 3, 343, 672. 25
B - Total number of calendar days bid =
Total number of calendar days bid ( 120 ) X $4,109.00 = s 493,080.00
ADDENDUM #1 BID SCHEDULE
TOTAL PROJECT COST = A B X (the daily cost) = 5 'I R 4h- 7 57 2 5 . s
The sum of these two amounts will be used to determine the lowest successful bidder according to the following formula:
A + B X (the daily cost) = Contractor's bid for evaluation for the lowest successful bidder
Where:
A = Contractor's total bid for the work items
B = Number of Calendar Days required to substantially complete the Work
Daily Cost for this Project = $4,109.00
A = Total Construction Cost (Lemay Avenue, Landscaping and Misc. Quantities)
B = Total number of calendar days bid =
Total number of calendar days bid ( ) X $4,109.00 =
TOTAL PROJECT COST = A + B X (the daily cost) =
Q` A March 11 9 2003
SIGNATURE DATE
Vice -President
TITLE
FIRM NAME Don Kehn Construction Inc
ADDRESS 6550 South County Road 5
Ft. Collins. CO 80528
PHONE/FAX (970) 226-4111/(970) 226-4115