Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutCHANGE ORDER - BID - 5677 COLLINDALE GOLD COURSE CLUBHOUSESECTION 00950
CHANGE ORDER NO. 06
PROJECT TITLE: COLINDALE GOLF COURSE CLUBHOUSE; BID NO. 5677
CONTRACTOR: DRAHOTA CONSTRUCTION CO.
PROJECT NUMBER: 50839500
DESCRIPTION:
In preparing change orders show in order as separate numbered paragraphs the following:
1. Reason for change: Design modifications and owner needs.
2. Description of change: See Attachments of 2/6/03.
3. Change in contract cost: $21,663.91
4.
5. Change in contract time: NO CHANGE IN CONTRACT TIME
(Attach additional sheets as required)
ORIGINAL CONTRACT COST.............................................$1,994,000.00
TOTAL APPROVED CHANGE ORDERS ............................... 116,622.65
TOTAL PENDING CHANGE ORDERS .................................. 00.00
TOTAL THIS CHANGE ORDER ........................................... 21,663.91
TOTAL % OF THIS CHANGE ORDER ............... 01 %
TOTAL C.O.' % OF
ADJUSTED CONTRACT COST $2,132,286.56
ACCEPTED BY:
ACCEPTED BY:
IF.V U 60:0139
Steve White, Project Manager
cc: City Clerk Project File
Contractor Purchasing
Engineer
Date
y,/Z040
Date
2lllZ/
Date
DRAHOTA CONSTRUCTION CO.;
CHANGE ORDER ESTIMATE WORKSHEET
Q
PROJECT: Collindale Clubhouse. CM] n: 60 Date: January 2, 2003 ❑
"Change Requested By: Owner: ❑ Architect: Q DCC: ❑
DESCRIPTION OF CHANGE:
Add R-19 batt insulation with vinyl vapor barrier above lay in ceiling at cart storage exterior walls
MATERIAL:
$
0.00
$
0.00
$
0.00
$
0.00
TOTALMATERIAL......,...................................................................................
$
0.00
Overhead/Fee 15%
0.00
LABOR:
Layout
0 Hrs x $35.00 $
0.00
Supervision— --- ....... -- ......
0 Hrs x $67.00 $
0.00
Project Manager ................
0 Hrs x $69.00 $
0.00
TOTALLABOR., .... ...................................................................................................
$
0.00
Overhead/Fee 15%
0.00
DIRECT JOB EXPENSES -
Expendable Tools .............
$
0.00
Equipment Rental .............
$
0.00
Subcontractor work:
RG Insulation
Other.
$ 533.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$
533.00
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE).......................................................
$
533.00
CONTRACTOR FEE @ ................
5%
$
26.65
BONDS
1.25%
6.66
GENERAL LIABILITY/UMBR. INSUR.
1.19%
6.34
GENERAL CONDITIONS - TIME RELATED
$
0.00
BUILDERS RISK
0.43%
227
$
TOTAL CHANGE COST .................................
$
574.92
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... 0 DAYS Our policy is N= to p ead without a sig��d change. lJ `� YY��
Additional General Conditions r i r be determined at a later data. (Extra Work =Extra Time) ��
Approval:
Architect
Owner
Contractor
2506 EAST 74th AVE. ! DENVER, r_0t0RAoo i 80up ! 303-3e'-9E2d! FAX 299,2960
ATT: JEFF JENSON
DRAHOTA CONSTRUCTION INC
PO BOX 272269
Fort Collins, CO 80527 Phone: (970) 204-0100 Fax (970) 204-0200
12/16/02 COLLINDALE CLUBHOUSE ASI#30
We Propose to furnish and Install:
R 19 unfaced batt insulation at exterior walls above lay In ceiling at cart storage
Prices are as follows:
Main $451.00 '-
Total $451.00
OPTION #1: SAME AS ABOVE EXCEPT WITH A VINYL VAPOR BARR R $533.00
Thank You,
John Padilla
ACCEPTANCE OF PROPOSAL The above prices, specifications and conditions are satisfactory and are hereby accepted.
authorized to do the work as specified. Payment will be made as.outlinedbelow: - -
DATE ACCEPTED:
SIGNATURE:
L
nsulatlon is
We are fully covered by Workers Compensation and Liability insurance, Owner to carry fra, tornado and other insurance. Any alteration or
deviation from the above specification involving extra costs will be executed only upon written orders, and will become an extra charge over
and above the estimate contained In this proposal. This proposal may be withdrawn from us If not accepted within thirty days of the above
date. Account Is payable In full upon receipt of our Invoice. It Is agreed that If this account Is not paid when due, Interest $hall accrue at the
rate 1 %% per month, annual rate of 18%. In the event a law suit is required for collection, the customer agrees to pay all reasonable costa of
collection Including reasonable attorney's fees and court costa, .
v
I 'd L000'ON ?;Vi 08-6 EOE NOII'n'InS.Nl 9 Ndtis:z d006, '81'oe0
PY a 101U1
VAORNT • FRYE A R C H I T E C T S
City of Fort Collins
Collindale Clubhouse
VFA #01-13
ARCHITECTS SUPPLEMENTAL INSTRUCTIONS NO.30
December 13, 2002
To: Drahota Construction Co.
Jeff Jensen 204-0200
CC Steve White — Facilities Services Dept. — 221-6534
RE: cart storage insulation
Sheets: 1
Cc iJLAI(O v
To all Contractors and subcontractors under Specifications and Contract Documents
described above, the following Architectural Supplemental Instructions shall apply:
1. per building inspector's review, please provide building insulation at outside
concrete walls above lay -in ceiling in cart storage area as this is a heated plenum.
Due to moisture/condensation concerns, recommend vinyl face batts installed w/ stick
pins.
Matt
END OF ARCHITECTS SUPPLEMENTAL INSTRUCTIONS NO.30
T0iTe'd E99T t7ZZ 0LS SI3ldld dfV3Aa=fiHJ01df1 00:TT Z00Z-£T-03C
Co -4�&
AEWAWMW
DRAHOTA CONSTRUCTION CO.
CHANGE ORDER ESTIMATE WORKSHEET
Q
PROJECT: Collindale Clubhouse CMI u: 61 Date: January 2, 2003 ❑
"Change Requested By: Owner: Q Architect: ❑ DCC: ❑
DESCRIPTION OF CHANGE:
CE Group Memo dated January 3, 2003 - Convection Steamer hook-ups
MATERIAL:
Floor
TOTALMATERIAL..........................................................................
Overhead/Fee 15%
$ 179.00
$ 0.00
$ 0.00
$ 0.00
$ 179.00
26.85
LABOR:
Patch Walls 4 Hrs x
$35.00
$
140.00
Supervision ........................ 0 Hrs x
$67.00
$
0.00
Project Manager ................ 0 Hrs x
$69.00
$
0.00
TOTALLABOR..........................................................................................................
$
161.00
Overhead/Fee 15%
24.15
DIRECT JOB EXPENSES:
Expendable Tools .............
$
8.05
Equipment Rental .............
$
0.00
Subcontractor work:
Rough -in water piping and final hook-ups
$
1,768.00
Electrical 208v 50A receptacle
$
678.00
$
0.00
$
0.00
$
0.00
Other.
$
0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$
2,454.05
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE)
.......................................................
$
2,845.05
CONTRACTOR FEE @ ................
5% .............................
.
$
142.25
BONDS
1.25%
35.56
GENERAL LIABILITYIUMBR. INSUR,
1.19%
33.86
GENERAL CONDITIONS -TIME RELATED
$
0.00
BUILDERS RISK
0.43%
t2.09
TOTAL CHANGE COST .................................
$
3,068.81
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... 3 DAYS
Our policy is NOT to proceed vi thout a signed cbange.
Additional General Conditions vill be detarmiaad at a later data.(E tra Work - Pb:tra Time)
Architect Owner Contractor
hi/13i2003 16:53 9702216534 FACILITIES
pl/JAN.10.20034 484DRAHOTA CONSTRUCTIDN_9702040100
Tnr)"Me Tea $MOW and *mail
ctusem
PLUM@IlO & HEATING
1NCORPORATS'O
To: Drahota Construction
10.0. Box 272209
Port Collins. CO 50527
Phone; (970) 20+0100
RE: ROUGH IN WATER PIPING
COLLINDLE CLUBHOU5E
provide complete rough In of water piping and Moor sink and hoof up of
a steamer in the kitchen.
Excludes, patching of walls and finishes.
e tY,,tc oa-,,Ot
(low 011
tiq q 01'
.. —4
Allen Plumping & Hcao(ng, Inc. T
Project-Maimoor
Nam
v�aa
PAGE 02
NO.752 P. 1-?02
January 9.2008
Fax (970) 2040200
�1,7s8.00
ft • I anoidjV=WMdby
7Mi pn>1.eod to Fp..i.ire+Mapgq�NYnp(s,i*�iMNe�'/nu'{�r/sNe.�uN��YM IPn lssq� afM fi1i�e .
dnn!'�mp'91�'fdww.�sa�s, aka noslnotWary R'..ahn.Ylo.rair.a �� I'M1�..!°�4p�}1��Y�►fgdMoroOio.o�l0.tn�°sarY.►y,fd..�iW.
►"aM'^ rl�a0.71.gFiwitfneykdiaeiia�yorl�7gWu4
arp'°p°`�Yer,..�.pnnruaeda�aRiirJrvnrnaeN'iu.m w.Paumwes.al� Msnrn NLn Flum.h a r+�.aMC� mc„aNsb 6v�rsl Cwro�oare.drn+e.aW1MOGaa�ilObvW�.�wr.liow� 1� or.amrplpn�/.Y -
av�..�ae�,a0p�y�im.,msed�n<amearuWwe�m�q�es�w rvr� Im,ncapy.y.Y2
01/10/2003 16: 30 9704J:30122 lNU1lt ui I Y tI t-L-; I 1'�Aur- ri z
.hoice City Electric, Inc.
,4105 E. Lincoln Ave. #A-3
Fort Collins, CO 8Q524
(970) 493-4077 FAX (970)493-D122
TO: Drahota Construction
P5 Box 272269
Fort Collins, CO 80527
QUOTATION
Exhibit f1CP11
ATTENTION:
Jeff Jensen
RE: Provide 208 V. 50 A. Receptacle for convection steamer in Kitchen.
I &M 1;d-3U-Vz.
(—' 14 T -ti- 6 1 7-voLM
I—Ap To Be
ADD Contract
PRICE: $678.00
Remarks:
Material: 30'- Wflex and fittings @ $51.70 C .........................................
$15.51
80'- #6 wire 0 $258 M .... ....... I ......................... I .............. I .........
$20-64
25' - #10 wire @ $96.70 M ... . . .............. .... I .... ..............
$2.41
1 - 50 A. 2-pole Breaker ..............................................................
$28.10
1 - 81KS'W" J-box ................... ..................................... ..............
$13.40
Labor: 6 hours x $58.00 ....................... I ............ ........................... -- .....
$348.00
Supervision = 1.5 hrs. x $65. 00 ...................................................
4;97.50
This price is good for acceptance 30 days from date of issue. so
Completion date is extended as a result of this proposal. Per
BREAKDOWN
ADD an materials
--------------------- --- ---------------------------------
Sales Tax (g ........... ...........
$140.98
ADD on labor including statutory $445.50
Allowances
------------ -------------------------------------------------------------------------------------------------
inspection fees
--------------------------------------------------------------------------------------------------------
Board and traveling expenses
Cartage, equipment, tental, etc - ----------------------------- — ------------------- -- ------ I ----------- --
------------------------------------------------------------ - -----------------
Other (specify)
------------------------------------ ----------- ----------------------- - $986.48
This quota covers direct cost only of this change notice- SUBTOTAL ----------------------------
We reserve the fight to apply and be compensated for 7-5011% $43.98
any impact costs due and/or caused only by changed Overhead @ ------------------------- $630.48
conditions not reflected in this change order or by late SUBTOTAL -------------------------------
acceptance. Profit @ --- 7.50% ------- ---- $47.28
TOTAL ------ ------ - $678.00
NOTE: Wei-eserve the right to correct any errors or omissions in this quotation.
'A
A�A�AdEW
A���
DRAHOTA CONSTRUCTION CO
I.
CHANGE ORDER ESTIMATE WORKSHEET
PROJECT: Collindale Clubhouse CMI #: 63
Date:
February 6, 2003 ❑
'Change Requested By: Owner: 10 Architect: ❑
DCC: ❑
DESCRIPTION OF CHANGE:
Wall Sconce revisions - one mock-up and seven new light fixtures
MATERIAL:
Mockup glass cover
$ 57.00
$ 0.00
$ 0.00
$ 0.00
TOTALMATERIAL..........................................................................................
$
57.00
Overhead/Fee 15%
8.55
LABOR:
Install glass cover 1 Hrs x $35.00
$ 35.00
Supervision ........................ 2 Hrs x $67.00
$ 134.00
Project Manager ............... 2 Hrs x $69.00
$ 138.00
TOTALLABOR..........................................................................................................
$
353.05
Overhead/Fee 15%
52.96
DIRECT JOB EXPENSES:
Expendable Tools .............
$ 17.65
Equipment Rental .............
$ 0.00
Subcontractor work:
Replace with new light fixture
$ 2,284.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Other.
$ 0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$
2,301.65
SUB-TOTAL(MATERIAL,LABOR,DIRECT JOB EXPENSE).......................................................
$
2,773.21
CONTRACTOR FEE Q ................ 5% ..............................
$
138.66
BONDS 1.25%
34.67 .
GENERAL LIABILITY/UMBR. INSUR. 1.19%
33.00
GENERAL CONDITIONS - TIME RELATED
$
0.00
BUILDERS RISK 0.43%
11.79
TOTAL CHANGE COST .................................
$
2,991.32
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ...........................
3 DAYS
Our police is NOT to proeeed ritbout a signed
ebange.
ddditional general Coadit . rill be determined at a later date. (Extra Work =Extra
Time)
Approval:
Architect Owner
Contractor
uc/uJi GUG3 G7. �'HUICE CI IY ELECTRIC PAGE 02/02
QUOTATION
Choice City Electric, Inc. EXnib�t,.
1805 E. Lincoln Ave. #A-3
Fort Collins, CO 80624
(970) 4934077 FAX (970)493.0122 ROCKY MTN,
TO: Drahota Construction ATTENTION: PROJECT: Collindale G.C.
P.O. 130*272269 Jeff Jensen JOB NO:
Fort Collins, Co 80527
Completion date is extended as a result of this proposal.
RE: CMl # 63 Replace (7) sconce light fixtures.
Remarks:
Material:
(7) Hubbard Ton Forge @ $223.00 ea . ...................................... $1,561.00
Labor to dismount & replace:
(7) fixtures @ .8 hrs. ea. = 5.6 hrs. x $58.00................................ $324.80
Supervision (.25 of Labor) = 1.4 hrs. x $65.00 ............................... $91.00
NOTE: Old fixture to be handed to owner.
ADD on materials
------------------------- --------------•------ ----------- $1,561.00
Sales Tax @
ADD on labor including statutory -------------
Allowances--------------------------------------------- $415,80
----------------------------------------------- -- - ----.. ------------------
inspection fees ---------------------------------
Board and traveling expenses ----------------------------
Cartage, equipment, rental, eta------------------------------------------------------------------• ---- -
Other s -------------------------------------...__------------------
( (specify) ---------------
------- ------------------------- I --
quote covers direct cost only or this change notice. SUBTOTAL $1,976.80
We reserve the right to apply and be compensated for 7.50°�f, any impact costs due and/or caused only by changed Overhead @ _____________________ $148.26
conditions not reflected in this change order or by late SUBTOTAL $2,125.06
acceptance. -------------- ---
Profit aQ .__�.0_°------------ $159.37
o_
TOTAL --------------- ------ $2,284.00
NOTE: We reserve the right to correct any errors or omissions in this quotation.
DRAHOTA CONSTRUCTION CO.
CHANGE ORDER ESTIMATE WORKSHEET
Q
PROJECT: Collindale Clubhouse CMI #: 64 Date: February 6, 2003 ❑
"'Change Requested By: Owner: Q Architect: ❑ DCC: ❑
DESCRIPTION OF CHANGE:
Add rubber base at stair risers
4'-0 If x 40each x 15% waste = 184 If
MATERIAL:
$
0.00
$
0.00
$
0.00
$
0.00
TOTALMATERIAL..........................................................................................
$
0.00
Overhead/Fee 15%
0.00
LABOR:
Installation
0 Hrs x $35.00 $
0.00
Supervision ........................
0 Hrs x $67.00 $
0.00
Project Manager ................
0 Hrs x $69.00 $
0.00
TOTALLABOR..........................................................................................................
$
0.00
Overhead/Fee 15%
0.00
DIRECT JOB EXPENSES:
Expendable Tools .............. $ 0.00
Equipment Rental ............. $ 0.00
Su6bbntractor work:
D�
cor - $2.551[f x 184 If
$
469.00
$
0.00
$
0.00
$
0.00
$
0.00
Other.
$
0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$
469.00
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE)
.
.......................................................
$
469.00
CONTRACTOR FEE @ ................ 5% ..............................
$
23.45
BONDS 1.25%
5.86
GENERAL LIABILITYIUMBR. INSUR. 1.19%
5.58
GENERAL CONDITIONS -TIME RELATED
$
0.00
BUILDERS RISK 0.43%
1.99
TOTAL CLIANGE COST
.................................
$
505.89
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... 0 DAYS
Onr policy is NOT to proceed v tboet a signed change.
Additional General Conditions will be det,-ji at a later data. (Extra Nork Eztra Time/
Architect Owner
Contractor
b�L
09651 I Resilient Base & Access.
DAILY ILABOR-
2o01BARE COSTS
TOTAL
UNIT MAT.
LABOR EQUIP.
TOTAL
CREW OUTPUTIHOURS
100 010
1 STAIR TREADS AND RISERS See index for materials other
i
100
0100
than rubber and vinyl
0301
Rubber, molded tread, 12" wide, 5/16" thick, black
T Tiff
115
.070
L.F. j 7?5
1.96
9.31
11
04001
Colors
115
.070
7.75
96
9.71
11.45
0600
114" thick, black
115
.070
7.50
1.96
9.46
IiI5
0700
Colors
115
.070
7.75
96
9.71
11.45
0900
Grip ship safety tread, colors, 5/16" thick
15
.070
10.301
1.96
12.26
14.25
1000
3/16" thick
Landings, smooth sheet rubber, 1/8" thick
120
.067
1
7.80
1.88
9.68
11.30
1200
20
.067
S.F.
3.50
1.88
5.38
6.60
1300
3/16" thick
120
.067
4.50
1.88
6.38
7.70
1500
Nosings, 3" wide, 3/16" thick, black
140
.057
L.F.
2.59
1.61
4.20
5.25
1600
Colors
140
.057
2.53
1.61
4.14
5.15
1800
Risers, 7" high, 1/8" thick, flat
250
.032
2.90
.90
3.80
4.52
19DO
Coved
250
.032
2.09
.90
2.99
3.63
2100
Vinyl, molded tread, 12° wide, colors, 1/8" thick
115
.070
2.95
1.96
4.91
6.15
2200
114" thick
Landing material, 1/8" thick
115
.070
4.75
1.96
6.71
8.15
2300
200
.040
S.F.
3.25
1.13
4.38
5.25
24001
iser, 7" high, 1/8" thick, coved
175
.046
L.F.
1.90
1.29
3.19
3.99
2500
Tread and riser combined, 1/8" thick
80
.100
5.50
2.82
8.32
10.20
09658 I Resilient Tile Flooring
100 0010
RESILIENT FLOORING
R096M
100
0800
Base, cove, rubber or vinyl, .080" thick
-�
1100
Standard colors, 2-1/2" high
1 Tlf
315
.025
L.F.
.41
.72
1.13
1.51
1150
4' high
315
.025
.47
.72
1.19
1.58
1200
6" high
315
.025
.75
.72
1.47
1.89
1450
1/8" thick, standard colors, 2-1/2" high
315
.025
.46
.72
1.18
1.57
1500
4" high CN
1600
Comers, 2-1/2" high
315
1 .025
Ea.
1.05
1.10
.72
.72
1.77
1.82
2.22
1630
a^
1660
6" high
315
.025
1. 2
.72
2.14
2.62
1700
5
Con u ru be
1800
Homogeneous vinyl tile, 1/8" thick
315
.025
3.52
.72
4.24
4.93
2200
Cork tile, standard finish, 1/? thick
315
.025
3.45
.72
4.17
4.86
2250
3/16" thick
315
.025
3.43
.72
4.15
4.83
2300
5/16" thick
315
.025
4.62
.72
5.34
6.15
2350
112"thick
315
.025
5.50
.72
6.22
7.10
2500
Urethane finish, 1/8" thick
315
.025
4.38
.72
5.10
5.90
2550
3/16" thick
315
.025
5.25
.72
5.97
6.80
2600
5/16" thick
315
.025
6.15
.72
6.87
7.80
2650
1/2" thick
315
.025
8.25
.72
8.97
10.10
3700
Polyethylene, in rolls, no base incl., landscape surfaces
275
.029
2.31
.82
3.13
3.75
3800
Nylon action surface, 1/8" thick
275
.029
2.48
.82
3.30
3.94
3900
1/4" thick
275
.029
3.57
.82
4.39
5.15
4000
3/8" thick
275
.029
4.49
.82
5.31
6.15
4100
Golf tee surface with foam back
235
.034
4.44
.96
5.40
6.30
4200
Practice puffing, knitted nylon surface
1
235
.034
3.77
.96
4.73
5.55
4400
Polyurethane, thermoset, prefabricated in place, indoor
450D
3/8" thick for basketball, gyms, etc.
I Tiff
100
.080
S.F.
3.55
2.25
5.80
7.25
4600
1/2" thick for professional sports
95
.084
4.15
2.37
6.52
8.05
4700
Outdoor, 1/4" thick, smooth, for tennis
100
.080
3.18
2.25
5.43
6.85
4800
Rough, for track, 3/8" thick
95
.084
3.69
2.37
6.06
7.55
5000
6050
Poured in place, indoor, with finish, 114" thick
80
.100
2.62
2.82
5.44
7.05
3/8" thick
65
.123
3.18
3.46
6.64
8.60
5100
1/2" thick
50
.160
4.22
4.50
8.72
11.30
For e2gaanded coverage of these items see Means Interior Cost Data 2001 287
Drahota Construction Co. CHANGE ORDER
4700 Innovation Dr., Bldg C NO.00006
P.O. Box 272269 Phone: (970) 204-0100
Fort Collins, CO 80527 Fax: (970) 204-0200
TITLE: CMI #46 - #67 DATE: 2/6/03
PROJECT: Collindale Clubhouse JOB: FC Bid No. 5677
TO: Attn: Steve White CONTRACT NO: 06410
City of Fort Collins
Operations Services
P.O. Box 580
Fort Collins, CO 80521
Phone: (970) 221-6273 Fax: (970) 221-6534
ffm
To:
From:
Number:
Item
,_Descr-iptios Stock# ` .,,
'Quantity
rTnif"Price .T ax hate; ,Tax AmounteAmoun
00001
CMI #46 - West Entry Sidewalk
1.000 LS
$1,996.78 0.00%
$0.00
$1,996.78
00002
CMI #58 - Brass irrigation valves
1.000 LS
$2,620.23 0.00%
$0.00
$2,620.23
00003
CMI #59R- Landscape revisions
per ASI #25
1.000 LS
$4,193.20 0.00%
$0.00
$4,193.20
00004
CMI #60 - Insulation at cart
1.000 LS
$574.92 0.00%
$0.00
$574.92
storage
00005
CMI #61 - Steamer
rough-ins/electrical
1.000 LS
$3,068.81 0.00%
$0.00
$3,068.81
00006
CMI #63 - Wall Sconce revisions
1.000 LS
$2,991.32 0.00% _
$0.00
$2,991.32
00007
CMI #64 - Rubber base at stairs
1.000 LS
$505.89 0.00%
$0.00
$505.89
00008
CMI #65 - General Conditions
1.000 LS
$7,200.00 0.00%
$0.00
$7,200.00
00009
CMI#66R-Mechanical
ventilation for fire sprinklers above - -
1.000 LS
-
$1,871.96 0.00%
$0.00
$1,871.96
cooler
00010
CMI #67 - Plan Check fee credit
1.000 LS
($3,359.20) 0.00%
$0.00
($3,359.20)
Unit Cost:
$219663.91
Unit Tax:
$0.00
Lump Sum:
$0.00
Lump Tax-
$0.00
Total:
$219663.91
DRAHOTA CONSTRUCTION CO
CHANGE ORDER ESTIMATE WORKSHEET
PROJECT: Collindale Clubhouse
10
CMI#: 66R Date: February 6, 2003 ❑
"Change Requested By: Owner: Q Architect: ❑ DCC: ❑
DESCRIPTION OF CHANGE:
Freeze Alarm with line voltage thermostat and Transfer Grille
Alarm, phone line and dial out unit by Owner's telecom sub
MATERIAL:
Freeze Alarm, Line Voltage Thermostat Grille
Delete alarm - by ADT per Steve White 216103
TOTAL MATERIAL ........................................
Overhead/Fee 15%
$ 310.00
$ 145.00
$ (200.00)
$ 0.00
- $ 255.00
38.25
LABOR:
Labor 0 Hrs x
$35.00
$
0,00
Supervision ........................ 4 His x
$67.00
$
268.00
Project Manager ................ 0 Hrs x
$69.00
$
0.00
TOTALLABOR..........................................................................................................
$
30820
Overhead/Fee 15%
46.23
DIRECT JOB EXPENSES: .....
Expendable Tools.............
$
15A1
Equipment Rental .............
$
0.00
Subcontractor work:
Install line voltage thermostat freeze alarm & grille
$
260.00
J-Box and conduit to basement
$
562.38
Line Voltage wiring
$
250.00
$
0.00
$
0.00
Other.
$
0.00
TOTAL DIRECT JOB EXPENSE, ..................... ........................................................
$
1,087.79
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE)
.......................................................
$
1,735.47
CONTRACTOR FEE @ ................
5% ..............................
$
86.77
BONDS
1.25%
21.69
GENERAL LIABILITY/UMBR. INSUR.
1.19%
20.65
GENERAL CONDITIONS -TIME RELATED
$
0.00
BUILDERS RISK
0.43%
7.38
TOTAL CHANGE COST
................................
$
1,871.96
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... n/a DAYS
Our policy is NOT to proceed vithout a signed change.
Additional General Conditions vi be deter ..d at a Seter date. (EXLra wok Extra Time)
Architect Owner Contractor
DRAHOTA CONSTRUCTION CO
CHANGE ORDER ESTIMATE WORKSHEET
PROJECT: Collindale Clubhouse CMI #: 46
"Change Requested By: Owner: 21 Architect: ❑
DESCRIPTION OF CHANGE:
West Entry Sidewalk and Curb modifications per City Engineer
MATERIAL:
Grey Concrete 5.5cy
Red Colored Concrete 1/2cy
Dump Fee
TOTAL MATERIAL..........................................................
Overhead/Fee 15%
�01
Q
Date: January 2, 2003 ❑
DCC: ❑
$ 445.00
$ 44.50
$ 110.00
$ 0.00
$ 599.50
89.93
LABOR:
Layout 2 Hrs x $35.00 $ 70.00
Demoliton 6 Hrs x $29.00 $ 174.00
Fine Grade 2 Hrs x $29.00 $ 58.00
TOTALLABOR....................................................................................................... $ 347.30
Overhead/Fee 15% 52.10
DIRECT JOB EXPENSES:
Expendable Tools .............
Equipment Rental ............. Bobcat
Subcontractor work:
Concrete Forming - Grey
Concrete Forming - Red
Other.
$ 17.37
$ 195.00
$ 350.00
$ 200.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
TOTAL DIRECT JOB EXPENSE............................................................................. $ 762.37
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE)....................................................... $ 1,851.19
CONTRACTOR FEE @ ................ 5% $ . 92.56
BONDS 1 25% 23.14
GENERAL LIABILITY/UMBR. INSUR. 1.19% 22.03
GENERAL CONDITIONS -TIME RELATED $ 0.00
BUILDERS RISK 0.43% 7.87
TOTAL CHANGE COST.
$ 1,996.78
TOTAL INCREASE 1N CONTRACT TIME (WORK DAYS) ........................... 1 DAYS - t)N
O police -��02
Xs NOT to proceed Without a signed ebange.
Bddi tiooal General Coaditiona Will be detenained at a later date. MEr pork ESctra lime) b%\O 1
Architect Owner Contractor
DRAHOTA CONSTRUCTION CO
CHANGE ORDER ESTIMATE WORKSHEET
Q
PROJECT: Collindale Clubhouse CMI #: 58 Date: January 2, 2003 ❑
'Change Requested By: Owner: Q Architect: ❑ DCC: ❑
DESCRIPTION OF CHANGE:
ASI #28 change out all PVC irrigation valves to brass
MATERIAL:
Brass valves
TOTAL MATERIAL...... ....................
Overhead/Fee 15%
LABOR:
Layout 0 Hrs x $35.00
Supervision ........................ 0 Hrs x $67.00
Project Manager ................ 0 Hrs x $69.00
TOTALLABOR............................................................................................
Overhead/Fee 15%
DIRECT JOB EXPENSES:
Expendable Tools .............
Equipment Rental .............
Subcontractor work: -
Install valves -
Other.
$ 1,721.02
$ 0.00
$ 0.00
$ 0.00
$ 1,721.02
258.15
$ 0.00
$ 0.00
x n nn
$
0.00
0.00
$ 0.00
$ 450.00
$ 0.00
$ 0,00
$ 0.00
$ 0.00
$ 0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$ 450.00
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE).......................................................
$,
2,429.17
CONTRACTOR FEE @ ................
5%
.............................. $
121.46
BONDS
1.25%
30.36
GENERAL LIABILITY/UMBR. INSUR.
1.19%
28.91
GENERAL CONDITIONS -TIME RELATED
$
0,00
BUILDERS RISK
0.43%
70 32-
TOTAL CHANGE COST .................................
$
2,620.23
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... 1 DAYS
Orzr polity is NOT Ya proceed rit6out a signed clangs.
]dditional. General Conditions. rill be detenai.ned at a late,-date.(E.ctra Wort = Estta Time)
Approval:
Architect Owner Contractor
01-
Dec 09 02 09:42a RELIABLE LAWN SERVICE (970) 484-9345 p.1
DEC. 5.2002 3,33PM DRAHOTA CONSTRUCTION 9702040100 N2.B71 P.1i3_
Drahota Coast uctioa Co. REQUEST FOR PROPOSAL
4700, Innovation Dr., Bldg C NO. 00001
P.fl, Box 272269 Phone: (970) 204-0100
-art Collins, CC 80527 Fax: (970) 204.0200
i ITLE: CNii#58 - ASI #28 Irrigation Control DATE: 12/5/02
PROJECT: Collmdale Clubhouse
TO: At= Brad Abrams CONTRACT NO: 06416 �
Reliable Lawn Service
2920 E. Mulberry
Fort Colons, CO 90524
Phone: (970) 494-9345 Fax: (970) 484-9345
I
-4,
Change Management Issue
DESC11RIPTION OF PROPOSAL
Please submit an itemized proposal for changes in the contract Sam and Contract Time for proposed
modifications to the Contract Documents described herein. Submit proposal within seven (7) days.
Should you fail to respond by this date, we will consider this a "no cost change' to your contract. We do
ask that if you consider this a "no cost change", you sign this letter below and return by this date, we will
consider this a for our records. s
Please review and provide pricing for the attached ASI #28 dated 12-2-02.
� 1�j q-Z' TD(.v zzp
1 2._ �1_ `Or.U_ ZLU
1` z( 0 Z-
0�
APPROVAL:
By: By:
Je$Ieasen Brad Abrams
Date: Date: / 2 - rJ' 2-
DEC-�3-2a02_2�36 VGUGHT�RY'E/UF RIPLE'�T=
�j7VAVG#T-FRYE ARCHITECTS
City of Fort Collins
Collindale Clubhouse
VFA #01-13
97a 22a 1662 E',� /02
UVI I
ARCHITECTS SUPPLEMENTAL INSTRUCTIONS NO.28
December 2, 2002
To: Drahota Construction Co.
Jeff Jensen 204-0200
CC Steve White — Facilities Services Dept. — 221-5534
RE: irrigation control valve modification
Sheets: L
To all Contractors and subcontractors under Specifications and Contract Documents
described above, the following Architectural Supplemental Instructions shall apply:
Per directive given by Doug Evans, Superintendent, please provide brass
control irrigation valves in lieu of PVC as previously -indicated_--
Please refer to attached memo from Aqua Engineering for quantity and model.
Please phone with any questions.
Matt
END OF ARCHITECTS SUPPLEMENTAL INSTRUCTIONS NO.28
A
DEC-03-2002 12:36 UAUGHTFRYE/UF RiPLEYTS 970 224 1662 P.02/02
Aqua Engineering, Inc.
4603 Innovation Drivc
Fort Collins, Colorado 60525
Office: 970.229,9668
FAX: 970,226.3855
December 3, 2002
FACSIMILE
FACSIMILE
TO: _Matt Rankin. Vaught Frye FAX: 970.224.1662
FROM:
Total number Of Pages transmitted. 1 including cover sheaf. if you have not received a/l of the
sheets indicated, please call 970.229,9668.
RE: Collindale Club House
Matt:
The proposal request verbiage Follows.
Provide approximately 9 -1 a" and 2 -- 2-inch Toro 220 Brass remote control valves in lieu of the
Toro�P252 Plastic remote control valves as shown on the construction documents_ Use the 220
Brass remote control valve at all locations where the salvaged Toro Brass remote control valves
have not been currently installed.
Please call with any questions.
Thanks,
Darren
Page 1
0AYOgD1Vl' Uht Frye 7vCnin�tc��.mallKl.pi..h,r
TOTAL P.02
CC -H7- (�
___
DRAHOTA CONSTRUCTION CO l
CHANGE ORDER ESTIMATE WORKSHEET
Q
PROJECT: Collindale Clubhouse CMI #: 59R Date: January 29, 2003 ❑
"Change Requested By: Owner: Q Architect: ❑ DCC: ❑
DESCRIPTION OF CHANGE:
Landscape revisions per ASI #25
MATERIAL:
Plants, shrubs, barrier, mulch
Deduct mugo pine
TOTAL MATERIAL ...................................................
Overhead/Fee 15%
$ 2,293.00
$ (130.00)
$ 0.00
$ 0.00
... $ 2,163.00
324.45
LABOR:
Layout 0 Hrs x
$35.00
$ 0.00
Supervision ........................ 0 Hrs x
$67.00
$ 0.00
Project Manager..... ........... 0 Hrs x
$69.00
$ 0.00
TOTALLABOR..........................................................................................................
$
0.00
Overhead/Fee 15% -
0.00
DIRECT JOB EXPENSES:
Expendable Tools .............
$ 0.00
Equipment Rental.... .........
$ 0.00
Subcontractor work:
Install
$ 1,400.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Other.
$ 0.00
TOTAL DIRECT JOB EXPENSE...............................................................................
$
1,400.00
SUB -TOTAL (MATERIAL,LABOR,DIRECT JOB EXPENSE)
.......................................................
$
3,887.45
CONTRACTOR FEE Q ................
5% ..............................
$
194.37
BONDS
1.25%
48.59
GENERAL LIABILITY/UMBR. INSUR.
1.19%
46.26
GENERAL CONDITIONS - TIME RELATED
$
0.00
BUILDERS RISK
0.43%
16.52
TOTAL CILCYGE COST.
$ 4,193.20 0�11
TOTAL INCREASE IN CONTRACT TIME (WORK DAYS) ........................... 2 DAYS
Our policy is NOT to proceed ritbout a signed change.
Additional Geaera2 Conditions rill be determined at a later data. (Extra Work Exra Time)
Approval:
Architect Owner Contractor
Jan 07 03 08:27a RELIABLE LAWN SERVICE (970) 484-9345
DEC.13.2002 S:40PM DRAHOTA CONSTRUCTION 9702040100 NO.089 P-1/3 P.
Drabota Construction Co. REQUEST FOR PROPOSAL 4700, Innovation Dr.,
Bldg C NO. 00002
P.O. Box 272269 Phwre: (970) 204.0100
Fort COMM, CO 80527 Fsa: (970) 204-0200
TITLE: CAE 459 - ASI #25 Landscape Revisio DATE:12/13/02
PROJECT: Collmdale Clubhouse
TO: Attu: Brad Abrams CONTRACT NO: 06416
Reliable Lawn Service
j 2920 E. Mulberry
Fort Collins, CO 80524
Phone_ (970) 484.9345 Fax: (970) 484-9345
Change Management Issue
DXSt±>tMFMN OF MOPOSAL
IPlease submit an itemized proposal for changes in the contract gam and Contract Time for proposed
modifications to the Contract Documents described herein. Submit proposal within seven (7) days.
Should you fail to respond by this date, we will consider this a "no cost change,, to your contract. We do
ask that if you consider this a "no cost change", you sign this letter below and return by this date, we win
consider this a for our records.
Please review and provide pricing for the attached Landscape Revision. Thank you.
-3`30
!. G 3 s%rJip 5 X3G °a
O�
2, PerreHh•aj s asa.00
3. MSS n (?„c
J.
hate 0.1*¢4407 ;Hs(cI1tQ 45 per
arV:" ( Piuti. 1{�eQ {d CokUe,4
APPROVAL:
By:
Jeff Jensen
Date:
(::: s357j3
By:
Date: —L2 —//� —G 2