Loading...
HomeMy WebLinkAboutCHANGE ORDER - GENERAL CORRESPONDENCE - 9929915Christine Patterson Jarvis - PO#9929915 Page 1 From: Opal Dick To: Christine Patterson -Jarvis Date: Wednesday, January 29, 2003 3:05PM Subject: PO#9929915 Do not mail vendor copy - Destroy - Send yellow copy to Christine - Engineering. SOUTH TAFT HILL ROADWAY PROJECTS WATERLINE Reconciling Change Order Date 12117/02 B (Mist) CY $650.00 8 $5,200.00 0.00 $0.00 00.00 rC-11 ater Barrier EACH $1,000.00 6 $6,000.00 6.00 56,000.00 .00 t to Exist. 121n Water Line EACH $2,000,00 1 $2,000.00 1.00 E2,000.00 74.00S722,00000 .00t to Exist. i6 In Water Line EACH E2,600,00 1 $2,600.00 1.00 $2,600.00 .00 (Res. Joint) - LF $48.00 394 $18,912.00 394.00 $18.912.00 .00ct Iron Pipe LF $35.00 1903 $66.605.00 1903.00 $66,605.00 .00 141 241n Welded Steel Casing Pipe (Waterline) LF $85.00 38 $3,230.00 38.00 $3,230.00 .00 145 Air and Vacuum Valve - EACH $4,600 00 1 $4,600,00 1.00 $4,600,00 0.00 147121n Btrfl Valve EACH $5,500.00 4 $22.000.00 0000 $0.00 ,000.00 149 Misc. 12" DIP Fittings wl Thrust Restraint EACH $675.00 13 1 $8.775.00 14.00 1 $9.450.00 -1.00 ($675.00) 151 Fire Hydrant Assembly EACH $3,700,00 4 $14,800.00 3.00 $11,100.00 1.00 $3,700.D0 152 Insul.Conc. Encasement for 12" Waterline LF $180.00 24 $4,320.00 24.00 $4,320.00 0.00 $0.00 181 Field Office EACH $16,00000 0.05 $800.00 0.05 $800.00 0.00 $0.00 182 Mobilization L S $248.000,00 0.05 $12,400.00 0.05 $12,400.00 0.00 $0.00 183 Traffic Control L S $300.000.00 0.05 $15.000.00 0.05 $15,000.00 0.00 $0.00 194 8" Ductile Iron Pipe LF $50.00 48 $2,400.00 46.00 $2,300.00 2.00 E700.00 185Misc.8" Fittings wl Thrust Restraint EACH $1000.00 i $1000.00 1.00 $1,00000 0.00 E0.00 186 8" Gale Valve EACH $1,000.00 1 $1 000.00 1.00 $1 000.00 0,00 $0.00 Original Contract Totals $191,642.00 $30,325.00 Change Orders F-2i=910 Days of two VMBs I LS $2, 000 00 1 0.05 1 $120.00 1 0.05 1 $120.00 1 0.00 1 $0.00 Na IDeleteremaining Conc CL B (Misc) 1Cy $650.00 -8 ($5,200.00) 0.00 ($5,200 00) Na Delete Remaining 121n Btrfly Valve FACH $5,500.00 -1 ($5,500.00) 0.00 $0.00 -1.00 ($5,500.00) 235 Add. Misc. 12" DIP Fittings wl Thrust Restraint EACH 1 $675.00 1 1 1 $675.00 0 00 1 $0.00 1.00 $675.00 nla Delete Remaining Fire Hydrant Assembly EACH 1 $3,700.00 1 -1 1 (53,700.00) 0.00 $0.00 .1.00 ($3,700.00) Na IDelete remaining 8" Ductile Iron Pipe I LF 1 $50.00 1 -2 1 ($100 00) 0.00 $0.00 -2.00 ($10000) Revised Contract Totals Previous Contract Amount $176,265.64 Final Revised Contract Amount $176,265.64 $0.00 SOUTH TAFT HILL ROADWAY PROJECTS FCLWD Reconciling Change Order Date 12/17/02 ndwater BarrierEACH 11' $1,000.00 2 $2,000.00 2 $2,000.00 0 $0.00 ecIt. ExisL18 In Water Line EACH $5,500.00 2 $11,000.00 2 $11,000.00 0 $0.00 DIP (Res. Joint) LF $70.00 144 $10.080.00 227 $15,890.00 83 ($5,810.00) Duct Iron Pipe LF $65.00 960 $62.400.00 878 $57,070.00 -82 $5,330.00 Welded Steel Casin Pipe (Waterline) LF $175.00 22 $3.850.00 22 $3.850.00 0 $0.00 Btrfly Valve EACH $6,200.00 3 $18.600.00 3 $18,600.00 0 $0.00 150 Misc. 18" DIP Fittings w/ Thrust Restraint EACH $1,700.00 6 $10.200.00 6 $10,200.00 0 $0.00 151 Fire Hydrant Assembly EACH $3,700.00 2 $7,400.00 2 $7,400.00 0 $0.00 188 Install Water Service and Meter Pit EACH $1,400.00 5 $7,000.00 5 $7,000.00 0 $0.00 Original Contract Totals Change Orders Change Order No. 1 $132,530.00 $133,010.00 ($480.00) Previous Contract Amount $148,130.00 Final Revised Contract Amount $147,410.00 $720.00 01/22/2003 WED 10:49 FAX 970 221 8880 CITY OF FT COLLINS CLRS Z001/00a CITY OF FORT COLLINS CULTURAL, LIBRARY, AND RECREATIONAL SERVICES PARK PLANNING, FORESTRY, HORTICULTURE, GOLF, AND PARKS 215 North Mason 3rd Floor Fort Collins CO 90524 FAX 970-221-6586 PH 970-221.6360 ° DT: j arx cp-c�— • SOD 3 PAGES INCLUDING THIS COVER SHEET: lJ RE: I . IF YOU DON'T RECEIVE THIS FAX IN ITS ENTIRETY, PLEASE CONTACT ME AT: PHONE: M" 01/22/2003 WED 10:49 FAX. 970 221 6586 CITY OF FT COLLINS CLRS lJ002/003 CITY OF FORT COLLINS REQUISITION VENDOR: ZAK Dirt DATE ENTERED: 1/1S/03 RIIQ#: VENDOR #: ADDRESS: PHONE #: FAX #: VENDOR CONTACT J.P. Morgan FOR tie tma pordoa of tbo C.O. elt BID #: 5600 Piers coordinate with Opal in UtMes to add to the Taft HE Projects P.U. Per Jason QUAN TrY D89CRRn'TTION 'TOTAL PRICK ClURGENUMBER .. 1 Tag HE Projects C.O. #19 -511,09930 40311100.546310.6 AUTHORIZED SIGNATURE Project Manager 01/22/2003 WED 10:49 FAX 970 221 0386 CITY OF FT COLLINS CLRS R003/003 Change Order Form � of Fed: Ca11im , PROJECT TITLE: South Taft Hill Roadway Projects (s k,a, TaR'H sill, Drake to Derby) PROJECT NUMBER: 305211500.6 CONTRACTOR: 2ek Dirt (PO N929916) CHANGE ORDER NUMBER: 19 In preparing change orders show in order as separate numbered graphs the folwng: 1. Reason for change. 2. Descriplim of change. , 3. Charge In contract cost. A. Change in mat time. ' 1.&2. See attached invite for details 3. The contract cost will decrease by . 482,888.89 . 4. There will be no change In eonb act time. - ORIGINAL CONTRACT COST $4,840,495.60 TOTAL APPROVED CHANGE ORDERS $297,670.11 TOTAL PENDING CHANGE ORDERS $0.00 TOTAL THIS CHANGE ORDER (i82 885.89) se TOTAL % OF THIS CHANGE ORDER TOTAL C.O. % OF ORIGINAL CONTRACT 2J$% ADJUSTED CONTRACT COST 84,96&316.12 (Assuming all change orders approved) ACCEPTED BY: DATE: ContmeWs Reproeentelive SUBMITTED BY: DATE Engineering Project Manager APPROVED BY: APPROVED BY. DATE: DATE: I J154ZZ APPROVED BY: DATE: FT. Collins Loveland Water District Project Manager APPROVED Sr. DATE: Overall Projed Manager APPROVED BY: DATE: (Purchasing Agent over $30,000) or My rink EVneurnB-Roeder (339'M174) . Purcham" Puke . Trig xmuminp A=und taaq •Pone cnnkeenr Uday-wmew s0.00 Pmjoct Fro Wonesr(rp-PCLWD (3720.00) EnZU erin8 DeystsmMU • 281 North College Avenue • F.O. Box 580 • Fort Coiling, CO 803224330 • (303) =-6603 X-,�, I _ 1b -3 u r oo, s �� 3�o.� _ /l� 0a9.3�� — � Ya3 ) 5o95i646,5asa9oL (3/so3,s5� s.�iYOi,S-YCDO,� ( 31, s3a 7d o�1S3a�q 7 1(aW),Sa '�No33 l90 x89, q Lowe, - aJ' (. a y �hq . o 511 531 9 p17" $� �5 Change Order Form PROJECT TITLE: South Taft Hill Roadway Projects (a.k.a. Taft Hill, Drake to Derby) PROJECT NUMBER: 30521800.6 CONTRACTOR: Zak Dirt (PO #9929915) CHANGE ORDER NUMBER: 19 �«DvtGrfier j r'o2� In preparing change orders show in order as separate numbered paragraphs the following: 1. Reason for change. 2. Description of change. 3. Change in contract cost. 4. Change in contract time. 1.&2. See attached invoice for details 3. The contract cost will decrease by-$82,855.59 4. There will be no change in contract time. ORIGINAL CONTRACT COST $4,840,495.60 TOTAL APPROVED CHANGE ORDERS $207,676.11 TOTAL PENDING CHANGE ORDERS . $0.00 TOTAL THIS CHANGE ORDER ($82,855.59) TOTAL % OF THIS CHANGE ORDER -1.71% TOTAL C.O. % OF ORIGINAL CONTRACT 2.58% ADJUSTED CONTRACT COST $4,965,316.12 (Assuming all change orders approved) ACCEPTED BY: DATE: Contractor's Representative SUBMITTED BY: DATE: Engineering Project Manager APPROVED BY: t/l DATE: I'ir O Utility Project MaTia#r APPROVED BY: DATE: Park Planning Project Manager APPROVED BY: DATE:. Ft. Collins Loveland Water District Project Manager APPROVED BY: DATE: Overall Project Manager APPROVED BY: DATE: (Purchasing Agent over $30,000) u: City Clerk Engineering - Roadway ($39,532.74) Purchasing Parks - Trail - ($11,099.30) Accounting Utility - Pond ($31,503.55) Contractor Utility - Waterline $0.00 Project File Engineering - FCLWD - - ($720.00) Engineering Department • 281 North College Avenue • P.O. Box 580 • Fort Collins, CO 80522.0580 (303) 221-6605 Zak Dirt, Inc Change Order No. 19 SOUTH TAFT HILL ROADWAY PROJECTS Dame TMIA2 1 Reason For Charge: a. This Charge Onke In reconcile Orel conbact amaxlts vMh the most recent revised contract amounts h aA bur of Ma propcis. b. Sae enacted spreadsheets for d aflaad kern s marks fan each project. 2 Description of Chage: a. See Be 3 Item l Ouarltily Srsrmaiy and Charge k Concoct Amount Rem No. Newt Original De.rIpHon - Overall Coahed Summa Roadway Pond Troll Waterline FCLWD Unit UnRCost (fl OuantHy Amount f( ( Oua nNmy Cost (SI puantity Cost (fl Quantity Cost (f) Quantity Coat (f( OuamlHly Cost (f) 269 FhaI ROADWAY Rarorm3le LS f39,5327d -1 (;39,53274 -1 $39,532.]4 0 f0.00 0 $O.m 0 SUN 0 $0.00 260 Final POND Recoralk LS $315D3.55 -1 l.bw.55 D f0.m -1 ($31,503.55 0 f0.m 0 SO.m 0 SOW 261 FIMF TRA. R.Na LS I f11,O99.m 1 -1 Si1,OS9.m 0 1 .f0.m 1 0 1 $000 1 -1 $11,099.W) 1 0 1 SOW 0 SOW 262 Final WATERLINE R..Ile LS I sO.W 1 1 1 som 0 1 SOW 1 0 1 som 1 0 1 SO_m I 1 sow 0 Mao M3 R.1 FCLWD Reconcile LS 1 S720m 1 -1 S]20.m 0 1 $0.00 1 0 1 $GM 1 0 1 50.00 1 0 $000 -1 S720.m Toutis 1582.855.591 1539,W3 T41 1531.503.551 ($11.099.30) 0.00 3720.01 SOUTH TMT HILL ROADWAY PROJECTS ROADWAY Reconciling CIHn0e Once, DCN 1L17/02 rad Grub Shen0 OMiNctlona LS $35,00p.00 0.64 318,900.00 054 615900.00 0 $0.00 Tra 3'-tY LS 530,000.00 1 $30 WOW 1 $30,000,00 0 SOW EACH $150.00 i0 37,900.00 143 314,300.00 M -38,000.00 ow Tm 34'a 11.4-.1' EACH 80 $18,60050 5z UJIM600.00 20 -f8,000.00 74-Mil. EACX $550.00 5850.00 5! 335100S0 320,150.00 .23LF $14950D0 510.00 516 55, 180A0 1 518 0 30.00 Sbcwelk SF E5.00 $202500 386 $is 1030.00 -30 Cure end Gutter 8v 761 Si.00 i61 E5,92].00 ]I6 $543000 E5,4J200 15-$105.00 Cenc Pcwmcnt 9"Thick LF 22.00 2818 55,296.00 2890 SS)80 W 2i2 -3544 W M M1tlt Pcwmcnl 5-Y'Mlck SY 6Y $11.00 1423 $15,85300t❑)315,Sp].00 52.5E 24))z 565,645 BO 24ii2 43 us us 0 556.00 50.00 12 Rcm Ac haurcunle Pew. PNnin 0-0" 13 Nam l n 6V 31.10 1)]] $1,910.)0 1]37 $1,810]0 0 SU.W 14 MmFmu I... EACH U5.00 32 f1,440.00 U 31,"06M 0 $0.00 15 To II Wmovtl and Re Namat 8" LF 31.M 4509 58,116.20 4959 3T,3{2.50 .152 S273.So ti To II Im CY 35.00 1821 $9,105.00 1521 $9 immo0 a sD.00 9 Unel Eaawibn Com ICY In PNa CY 727.00 2,IW 558.700.00 210p 356,i00.00 0 SO.W 22 EmeabMnt Com Nb In Plae CY $1.15 602 31.053.50 602 51,03850 0 30.00 23 Borrow Gm Ntcln PNec CY ZZ. W 41055 310?637.60 4105E 510?83i.50 0 30.00 258111 Fcna CV 31).OD 1950 033,1w 1950 $33,150.00 0 $0.00 20 R91oa1ag Fin X not LF 52.00 580 i1, 180AG 420 U/0.00 -lw 3320.0D 27 ManhoN EACH $1,4W W ' 1 $1400.00. 1 . 51,400.00 0 . $a m U Ad V.I.w Be. EACH $1,250M 2 32500.00 3 33i60.00 , 1 -E1,200.00 29 Soil Pn..lion EACH $350w 5 $1,)50.00 10 $05WW 5 41,i50.Op 30 Scedin T A ACRE 33,E00.00 69 $26,220.00 5.9 $22A20.00 -1 53,500.00 31 SceMn T B ACRE E11950.00 4.9 SIL555,00 1 3.78 1 ),3)16% 412 32,fa.00 33 Scetlln T C ACRE 51,550.00 0.] S1,OSS.Op 0.1E 5232.50 -0,55 585250 35 Stcel Hadar ACRE $L3W.00 1.3 51 )SS.Op 1.W 52,BSB.50 06) -fBD1.W 36Mukhin Berk Mulch 3"Mick LF CIF 7430 142 SSB6A0 142 $5A8.40 0 f0.00 37tantica Wad Bch FabAc SV EACH 50.6E 30.30 56J1 2)]2 55,810.1E 5831.80 69BB 0 34,540.3E 50.00 -1832 -2T)2 51,060.80 3631 fig n Deciduous TM 3In C 39 Deciduous Shrub 5 Gal E36500 100 $39)85.00 12T21 $39,iB5.00 18.22 30.00 40 Omcmcmcl Tna 2112 In EACH i2S00 513 E13,3J8.00 458 Et2,i14.00 -2/ $624.00 41 ABC CL6 EACH 5250.00 81 St),080.00 ]).54 St),360.00 18.54 -3250.00 12 Reconditch. TON $U.00 ]835 3106.890.00 )035 E10fi,p9G00 0 50.00 43fl MnTrabd Sue.W SY Ef BS 18280 $J3,818.00 UO2 E15,543.I0 -BBie E16,2)450 M OcoaalN Pevin Fcbric SY $550 11766 564,i13.00 0 SDW -1116E f61)19.00 45 MBP Gr8 SY $220 0 50.00 0 5000 0 $0.00 M HBP Gr 8O TON $X D0 3782.39 5136,168.01 7793. 99 S1J6,55481 10.E .$386.80 HBP PeNhin GrS <10 fl. widVi TON 53i.00 8142.68 SJ1?3]8.53 SM2.89 $312,319.53 0 30.00 4/1E TON 580.00 288.1E E21p02.00 266.1E $21,203.00 D i000 4B Corw Pvmt Bln 3001 i140.00 0 50.00 0 i0.00 0 m m Sv E24 DO 46/ 3110136.00 463 511,112.00 SlIoII4G00 50 Cenc Pvmt 9ln 31 CenenN Pvmt Bin HI hEarl SY $19.00 3080 $14%94000 3080 .1 0 $24.M $0.00 63 RI n T L J5p1 E169,W2.00 14B] $]T,SN.DD -17U EB00 BS TOM Raclin GMnIaO CY 555.00 3t,150A0 M,z50.00 0 M Cancnn Farm Liar IncNliction only) LF $90.00 51 5459OD0 51 U,590.00 0 W.00 65 Cenc CLB Mlec SF Sim 913E SN56M WE Ia5.00 0 50.00 66 Cenc CLB Boa CY $850.00 B.E $5,525 M 8.5 E5,525.00 0 $0.00 6)Gnc CLB Well CY U5000 131 E$p,B50.00 131 E55950A0 0 $0,00 11121n RCP CIP CLV CV LF LF $450.00 A5.00 $55.OD 15 98 102T 56.150.00 3),350.00 356,485M 10.11 84 1030 54,54550 U.300.DO 356,650.00 -/.59 -14 3 $2=50 51,050.00 -316 W 12151n RCP CIP CL III TJ UIn ROP OIP CL III 14 U In RCP CL III LF 36 W 997 E2A."- 397 $23,820.00 0 50,00 (OIPj 75 UIn RCP CIP CL 11mum akare LF LF 665.00 657 U2,705.D0 657 312)05.00 0 $0.00 76 27 In RCP CIP CL III 370.00 74 55180.00 74 $5,IWW 0 $000 79 331n RCP CIP CL III wl Docking LF E75.00 4M EU 350.W 458 $34,3W.00 0 MIX a Se In RCP CIP CL N LF E85.00 305 525,925.00 W5 325,925.00 0 50.00 31 121n RCP FNnd Entl Scmlon FES LF EACH EACH LF $95.00 U50.00 37506M i{ 1 2 1 S].030.00 391 i]50.00 74 2 1 77,030.00 $900.00 3)50. 00 0 0 0 50.00 SO.00 30 W 55 331n RCP FNnd Entl Sccdon FES SB 131n PNalie IM lion Pi Cenral B$ InAIT C SFI 52800 11J0 EJ1,6/0.00 11>Q $lLW0.00 0 50.00 a lnletT 135Ft EACH 52,000.00 2 S/,000.00 2 54.mx3D 0 $0.00 951nNIT 13 OomblMtlon isFt EACH EACH $LDA)ul) t SiD00.O0 1 51,000.00 0 50.00 981nWT RL10 SFt 51,200W 1 $T200.00 1 $1200.00 0 5000 97 InNtT RL1010 Ft EACH 32,9WW 5 Sl4.W0.DO / $11,800.DO -1 32,OWN BB Inlet T RLtS SFI EACH $3,200.00 2 56;100.00 2 $6AOO.W 0 $000 BB InNIT RL1610 Ft EACH $3.M0.00 3 510,800.00 3 310,600.00 0 SO.Op 100 MH 8Ne Bca 48'cJf Ft EACH $3,000.00 2 Si,50000 3 $11,i011A0 1 -33,000.00 101 MH 81a Beu 4i 5.10 Ft EACH E1,)00.D0 4 35600.00 3 E5,100.00 -1 S1,)00.00 103 MHSlcb Beu a'1P15 Ft EACH EACH $1 ADD DO 3 55,400.00 a f].200.00 1 -51.500.00 103 MH 8Mb eca 4E'16-20 Ft EACH $2.100.00 32,700.00 6 S12,SW,W 5 310,500.00 -1 $?100.00 1a MH SNe Baa 60' 16.20 FI EACH 53,60p.00 1 4 E2,i00.00 1 52700.00 0 50.00 1M GnundWenr BcmNr EACH 31,DOOW 2 519,{00.00 5 318A00.00 1 -S3,B0G00 1061m1 at ion Vauh wl Pennell Flume EACH $23,000.00 1 S?000.00 2 $2,000.00 0 3000 106 $-Ran Wane Fena LF $23,OOp.00 1 523,0W.00 0 704M tOB ]Jicll Wood Faa wl Win Mob $7.10 565 51,350.50 54,82).)0 Sfi 110 bRell PVC Facc LF 511.00 111 N,IIt.Op ill 111 $1,221400 0 30.00 113 GMrPrin Fenvc LF 59.50 1145 $ID,5]i.50 1/] E1,396.50 .998 30,481.00 tt3 Win Fartee LF 318.50 $14,28e00 liw SID140.00 2& -U 851.00 1U Cntln Link Fcna LF 3zA5 130) 07 S2.U0]5 142 S? -1 32A5 LF E1J.00 142 S1,p4S00 42 i546.00 am 400 f1,b0.OD Pepe 1 of 3 SOUTH TAFT HILL ROADWAY PROJECTS ROADWAY Rxoncllln3 Cluny Order Gb 12117M 11B Nora Fxa LF $7.00 1 489 S3,423.00 102 3714.DO 38] 52700.00 1168H emtlew Boa Fmu LF S2000 3K 31,02D.00 1 0 $0,00 -388 $7,32000 1173 H Sludw Boa Fenu LF SIS.00 I W 51.69200 K $1728,00 2 .m.m 116 Flold Gab EACH S500.00 1 3 E1,Smom 1.5 SMOD -1.5 S75D00 120 C..8Mewctk 8ln Sy f26.00 4230 $118,440.00 4481 5124.908.00 231 -3848800 1210onenb Curb Rem Sy mm 243 E10,4I0.00 288 512,384.00 45 -51,935,00 112 pMeabMn Relu leland SF 34AO 959 E4,219.60 W4 54,15300 -15 SK,00 12]Oeeontl. Croxwalk SF EZ00 453 $3,17100 453 $3,17100 0 30.00 133 C•ntl GT 2141 LF 5750 8825 KB157.50 8823 $K,t]2,50 -2 $15.00 12TCmdoT 211Z LF f7.D0 3,1]5 $22,225.00 3453 S24, 171.00 278 -S1,9K00 12a C xd G Ty 2 8 ew1 S' LF $20.00 6,928 3118-woo 8011 3120.2 00.00 83 -f 1.060.00 SiaTY LF fOf.W Ne t16p00.00 0 t0A0 -528 519.006.00 130 MadMn P.An 6" E.....Tumarauntl SF $8.30 485 $3.07440 506 $3.187.80 18 .$11040 131 Median Co.r Colontl E.rM.dA n Me Concnb SF $4.OD 17180 Mere 00 T4 E59,01800 4415 39.K000 133121n 81 Htl ab 6Ft EACH S23D.00 1 $2,scom 1 $2,,00 0 Scot bin Vhlmtl8lxl Geln PI 9anm bevnr LF $240.00 51 $12,240.00 IB St 1,760.00 -2 "SON 1x361n We1"d 8txl Pl Bond Storm Bawer LF $65000 30 S19,5m.00 30 S19,500.00 0 0.00 143121n Gab VSI. EACH1 31,500.00 3 E4,500.00 3 E XOm 0 K,OD 153 Pro -MOsInn, l Probation - Prime LS 1 $7,200.00 1 57,200.00 1 IT,'On M 0 5000 1x Pro Mm atlon I Probaten-ODonnell L S I H0,0m 00 1 p0,000.00 1 $40.000.00 0 $O N 156 Pro Mltiatlon l PmunnWn-Ju a LS $14,000.00 1 $14,000.00 0.47 K,SSOM 4.53 $7,420.GO 157 Pro MHietlon.Probction-Fan Collins Bible Church LS 54,50000 1 E4,500.00 1 K,SW.OD 0 $000 153 Pro MHl etionlPrabction-AM1nabd[ LS f4,00000 t §4,00000 O.B $2A00.00 -0.1 E1,800.00 15B Pro Mltl etlonlPmbctlon -Kinch LS $1150000 1 $1,500.00 1 $1,500.00 0 MOO 130 Pro Mltl tlbnlProbctlx-Grox LS $5,000.00 1 $5.000.00 1 $5.000.00 0 K00 181 Pro mm amn I Pntectlon - Gamd L S S7,000.00 1 $7,000.00 1 $],000.00 0 SON Pro MHI e9enlprolxHon-Flxh LS S3.000.00 1 $3,00000 1 $3,000.00 0 30.00 163 ProMHietlx l Probation LS samo.00 i $8,000.00 OB K,4MM 4.2 $1,600.00 1" PmMM, MHI flan l Probalon -Mitl LS 750.OD 1 050.00 0 FOR .1 $750.W IN PMpnnY Mitigation l probctlon -MPRee LS $2,000.0C 1 52,0001 1 32.000.00 0 $000 138 Pro MM ibnlPmtxtlon -Strx LS $2,10000 1 t2,100.00 1 Si,100.00 0 K.00 167Pnornst, Musson l Pmbotlon-mx LS §11,D0000 1 $11,000.00 1 511,00000 0 $0.00 I$$ Pro Mitl tllon I Protectlon - Pxk L S §7,000.00 1 S7,ODO.00 1 $7,000DD 0 E000 169 PMMM MIH etlon I Pmteaion - Brandt L S §8m.00 1 5amm 1 1800.00 0 $O N 170 Pro MHI eHon l Pmteaion-Ra en LS S3.0mm 1 53,000W O.B 12,4W00 -0.2 $000.0D 171 ProMHI a6on l Protection -Shea LS S2,O W 1 $2,000.00 1 120000D 0 $0.00 172 Pmp,fty MNIMion l Prabctlon-Bacvar LS E3,500.00 t E],50000 t E3,50000 0 $0.Do 173 Pro MIN anon IPmtectlon-JeXanon Oonaonium LS $4,20000 1 1 §42WOO 1 $4,20000 D $0.00 174 Pro Mitl anonlprobctlon-Web MLXa Lutmnn Gu LS §1,000.DO 1 $1,NO 00 1 31 0 30.00 1T6 Pro Mlti atlonlProlectlon-Datld LS $2,100.00 1 $2.100,00 1 ,00000 $2,100.00 0 W.00 118 Pro MHI aHonlProbctlon-9av0 LS $3,00000 1 E3,000. 1 A,000.00 0 50 00 t77 Pro MMi tionlProbdlan-pdn lx LS 335000 1 E35000Op 1 $350.00 0 $0.00 1K Landau Ird ctian8 bm LS $110,mom 1 SIID,00000 0.97 5108700.OD -003 $3,3WO0 1x FMltl Cmce EACH E15,000.00 0.57 f1U,720. 00 D.87 310,72000 0 K.00 182 Moblliatlon LS $248100000 0.67 f1K,160.00 0.67 31K,160.m 0 50.00 L]Tnmc Comrol LS $300,000.00 0.67 5201,00000 007 §20TDDO.DO 0 5000 9 LACM 61,i00.00 33 E16�699A9 0 SOAO -19 $15,60000 L9 B M uet MxhoM Rime EACH $400.00 11 54,100.00 11 N,400.00 0 30,00 1K Mloub Val. and Valve Boa EACH 52,000.00 1 $2,D0000 0 $ON -1 $2000.00 Original Contract Totals Clnnae Order W. 2 $3,151,107.67 $249,134.65 192 113 R.I.C.b Fin dnnt Ox.Inn, Cronwalk EACH EF $1.400.00 57.00 2 3620 32,800.00 525,388.00 2 $2 BOOM 0 KST $2$,SB900 99 K.OD 3231.00 No Glob GumrT 2 LF1 336.00 -528 g1B4O08.00 0 $0.00 528 -E19,008.00 194 GumfT 2 SV 1 536.W 528 §19,008.00 I 563 $20288.00 1 951 -E1,280.00 1K Rem Cunbend GuMar LF E2.00 1 3S $72.D0 1 38 1 $72.00 10 fD.DO 1K HBP Gr8 TON SKDO W $3,240.00 90 $3,24000 0 t0.OD 19T Cone Pvmt Bln SV 524.DD 3I K18p0 I 34 1 1516.00 0 1 SOAO 198 To FOII Remoa mtl Re MumeN 8" CY UN 1 120 $6D000 120 I SSOO.00 1 0 1 SON 10 ABC CLB TON 51100 195 $2,730.00 195 S2 T300D 0 $ON 200 Rem Sidewalk SY 1 E7,00 1 20 1 SIK.OD I 2B I 31K00 1 0 150.00 Onar No.4 301 T 6 M for In bll xd nmo. RA8 Rxtl LS S2A28Q 1 E2425A> 1 E2.42847 0 K.00 202 T 6 M for nmxel el ei ntl ale 1EA S2B1.25 6 St i05.50 a E1,)05.50 0 K 00 20] RemourLF 3200 202 f4W.00 40 SOON 482 S32L00 IN C antl G IT ] ctM e1.1.16' LF S20.00 202 54,040.00 202 EI,OI0.00 D 50.00 303 4T a M for pem nmox118W emnnel EA U,4.5 03 1 $2,405.53 1 $2 405.53 D $cm 2K 1Matlonwork,E)eavar&WOLChunh EA S2.DOO.00 1 E2,00000 1 1 §2,000.00 I0 50.00 Page 2 of 3 SOUTH TAFT HILL ROADWAY PROJECTS ROADWAY Reconciling Change Order Dab 12117102 310 8k FN.kovnb Rwbiene LS 5730O0 1 MON 1 S7W.W 211 Dec KWMINS LS $750.00 1 875OW 1 MON 212 NOW Revision. LS $841100 t Sm5W 1 $845.D0 313 wu Wvbbn. LS 5255.D0 1 $255,00 1 $255.D0 214 Shec Revblone LS $152.60 1 $152.50 1 E152.50 215 Beavar Revision. LS $2,190.00 1 $2,190.OD 1 E2,19cm 217 Manhole addition to Type R lnlat at NOW Drake a Taft LS E11500.00 1 31,SW.W 1 E1,5W.W 311 tlenn IL NE Dnb BT.N LS 8207.W 1 $207.50 1 S207M 219 10 Da e/Nvo VMS. LS S3,4W.W 057 a, are.W..'a r N Chan • ORMo. a 221 FOBible WhS dBum LS f55335 1 1 1 $55305 1 1,00 355135 1 0.00 1 $0.W 223 loan On. F...c for NW aomn DBT I LS 1 365a.02 1 t 1 W56.02 1 1 4555.02 1 D I MOD change Order Ne. / 323 TBM for aetllmenitu a 11I. LS $550,12 0.5 E44005 0.5 WON 0 S0.D0 228 T6M for rock nmovtl aM 1.2... i LS S471.63 1 1 347).83 1 f4)7.83 0 $0.00 227 Relocadenofvntourvige SUWS.TH I LS 51.932.00 1 1 $1,932.00 1 E1,932O0 I D $0.00 22/ IT&M to egull. .. ... near ob SC LB 12,11111 1 1 f2.118.0T 1 $2,116.07 1 0 1 SON 328 ITSM u,.1... b valve on FCLWD is' line LS 51,091.89 I I I 51.OB1.89 1 1 $1,091.39 1 0 1 so Change Order No. 10 230 Atltlitlonsi ABC CLB TON $14.DO 1 3140 343,980.00 3,9W.W 0 SON Na MIeM Remalnld ReconditioningSV E1.65 LAN �1171 ($18.274.3050.00 9878 318.274,30 2]t Mtlitlonal Gent pvmt Bln SY 1433 $70217.00 O 3000 in HI Ean SY 552.W.1764 IS9172800SOW 81433$70.217,W 1754 -591,723.00Rehap. CV 53].W 13t i4,eO.00 4,84'LW 0 SOW233 G.o dd for Fl .M1 Rehab. SY f5.05 326 $1 sail 30 1.64BJ0 0 50.00 234 Rem Ae hall Pevemant 54-thick SY $2.65BOB 32,400.80 2,4W.W 0 30.00 Change Order No. 12 236 Addition of HI Early to Gulter Ty 2 1 Sy 1 $3.60 1 419 1 $1.508.40 1 419 1 $1,50840 0 W.W 237 AtldltlW of HI eany b 0 and G Ty 2 Special S' I LF i 33.90 241 i SB39.90 i 241 i $939.90 0 WOO 331 Lure Remov.l mtl n.w O. 38 qal 5' LF 322.00 112 32,404.00 112 f3,e64.W 0 W.W 239 U rad. Cand OT 218B toCS GT 38 tl6' LF S13.W 266 S]A58.00 26fi 53,ISB.W 0 f0.W CM1m eOrdar No. i6 249 S J0- er F.nae I LF I 54.50 I lim $5, 103.W 1 1191 1 $5,359.SO 1 57 5358.W Change Ord.r Ne. 17 351 Mabtl Icost for plantingmix In median nee.. CY $1500 3W SF250.00 35D $5250W 0 $0.00 252 Atltlit-el parkwa Tm Wtledn 2onn LS 311,15100 1 f11,151.00 DBT E10,E16A7 A.OI S3]L53 253 Rebuiltl Duke BT.N Ped RNu ec EACM 31,OOR]5 4 34,011.W 4 34,011,00 0 $0.0. 254 Re it nbdn T RInIM 111•BOR LB $735.00 1 $735.W 1 $735,00 0 SOW 255 Addiliantl MiM1 work on Peck'. Dnvewa LS EJ15.00 1 $313 W 1 $315,00 0 SSW 358 AdJelon of Hl M1E.n CiG teT Ilb LF 31]5 2)6 545650 275 "K.50 0 W.W Chan •Order No. 17 357 FMcon Gntlin and Rec cbtl A. halt Mlllin. I LS 1 $525.95 1 0 1 $0,00 1 0 1 E0.00 1 0 1 W.W Previous Contract Amount $3,317.615.30 $39,632.74 Final Revised Contract Amount $3 276 082.66 Pape 3 of 3 SOUTH TAFT HILL ROADWAY PROJECTS POND Reconciling Change Order Dab 12/17/02 1 Clear a"Grub LS $35100000 0.35 $12,250,00 US $12,250.00 000 $am 3 Rem T. 6".12" EACH $100.00 12 61,20a00 lem $1,600.00 49M 15400.001 4 Rem Tm 13" to 24" EACH 5300.00 9 $2,700.00 3.00 $900.00 6.00 51,800.00 5 Bemow T. 24"• EACH $650.00 6 $6.200.00 4.00 $2.600,00 400 $2,600.00 6 Rem Pipe LF $law 115 51.150.00 1159M $1,15ow a00 $am 7 Rem W611 SF $5,00 175 $87500 a00 50.00 175.00 $875.00 It Rem Asphalt Pawmnt S-Y'Mick SV 52.85 1176 53,121 ]0 1011.00 $2,679.15 167.00 SM2.55 15 T soil Removal aml Re IacemMH W- CY 5500 else $30,775.00 else 0 530977500 am $0.00 18 Wedand T oil R6m. Antl M lace 18' CY $8.50 640 $7.140.00 W900 $79140.00 0.00 $a m 18 Ural Exwva6on (Complete in Place CY $1.75 47000 $82,250.00 47000.00 $82250.00 am woo 19 Muck Exeav CY $37.00 773 US801.00 38800 $14,3S&M 385.00 $14,24500 20 Shaping /FI. Grading HR $95.00 30 $2,850.00 400 5380.00 26m $2,470.00 21 Wabr Control and D...ftdng LS $70,000.00 1 $70000.00 1.00 $70,000,00 0.00 $0.00 22 Embenkmnd (Comphda in Place CY $2.50 2400 E6,000.00 2400.00 W.000.00 0,00 $am 24 Erosion Control Banner d Free EACH 315.00 15 $225 W 5.00 $75.00 lam 5150.00 25 SIB Fen. LF 52.00 law $3,20000 155.00 $310.00 1M5.00 $2,800.00 27 AcIj Manhole EACH $1,250900 2 $2,50000 1.00 51,250.00 1.00 $1,25000 29$011 prepantion ACRE $3.800.00 al $30.780.00 7.45 $28.310.00 0.85 $2,47cm M Seeding T D ACRE $2.b00.00 7.2 E15.580.00 6.64 $15,272.00 am $1,288.00 34 Seeding T E ACRE 52,200.00 0.9 $1,98000 c8l $1.782.00 0.09 $19900 52 Mason Recli.ina Wall FSF $25.00 234 $5,650.Do 273.00 58,825.00 39.00 S975.00 53 RI ra L CY $85.00 55 54,675.00 55.00 54,875.00 am 50.00 54 RI ra T M - CY $Tom 130 $9,100.00 12000 58,400.00 law $700.00 55 RIP- T X CY $Sam 220 511,000,00 220.00 $1I'M 00 am som 56 Rounded River Rock9 In CY 5185.00 105 $19,425.01) 101.00 $18,685.00 4.00 $740.00 57 Bcuklen CY 5275.00 45 $12,375.00 4500 $12.375.00 am $am 58 Articulating Cellular Concre ,Blocks FSF $7.50 03M M29256 Do 83000D W2,250.00 am $am 63 Tubs Raclin Galvanized LF 500.00 135 $12,150.00 135.00 $12.150.00 0DO $0,00 65 Core CL IS Misc CY 5050.W 3 $1,950.00 300 $1,950.00 am $0.00 67 Cone CL IS all CY 545000 60 $27900000 elm 527,450.00 -1.00 5450.OD 68 Structural ConeMe C.Mn ClassS SF $1.00 1200. 51,200.00 101500 $1,0/5.00 185,00 $185.00 72151n RCP CIP CL III LF $55.00 154 $8.470.00 1479M K005.00 7.00 $385.00 7424 In RCP CIP CL III LF W5.00 25 $1.625.00 2500 $1,52500 D.00 50.00 77301n NRCP CIP CL3 LF $80.00 76 Samc00 66D0 S54,10.0o 6.00 $640.00 79 30 In RCP CIP CL III LF $90.00 60 $5.400.00 90.00 $5,400.00 0.00 woo 82 15 In RCP Flared End Sxaon (FES) EACH $500 W 1 $500.00 1.00 E50c00 ow scoo 83 241n RCP Flarod End Section FES) EACH $600 W 2 $19200.00 2.00 $1,20cM 0.00 $a m 84 30 In RCP Flentl Entl Section FES) EACH $650.m 1 $850.00 100 $650.00 0.00 $a.m 86 361n RCP FlMed EM Section (FES) EACH $750.00 a 6495M 00 8.00 54,50000 0,00 5000 9011x6 Ft CBC Wot CeM Proeast LF $7M.00 228 $172.368.00 228.00 E172,358.00 0.00 $am 92 DropIchit./GraUng EACH $5,750.00 1 $5,76000 1.00 55,750.00 coo Sam 101 MH Slab Be. O" 6-10 Ft EACH $1,800.00 1 E1,800.00 1,00 $1,800.00 00a Sam 105 Groundlumcr Bomb, EACH 51,00000 2 $2,00cm 29M $2.000.00 0.00 $a.m 181 FIeM ORIce EACH $16,000.W 0.17 $2,720.00 0.17 S2,720.00 0.00 $am 182 MOMIIIa6on LS $24SX0.00 0.17 E42,160.00 0.17 $42,180.00 0.00 5a00 183TrMlm Control LS E30crWo00 0.17 $51,000.00 0,17 $51,000.00 000 $am Original Contract Totals $782,555.70 68983.76 $31,503.55 Chan • ONer No.B 220 S do Croak Box Fabric LS I 5938.54 1 1 $938.5,1 1 1.00 1 $938.540.00 I $0.00 Chan Order No. 16 250 S do CmkRall Md. POMs I LS 1 $2,467,50 1 1 1 $2,467,50 1.00 1 $2 467,501 0,00 1EO 00 Previous Contract Amount $782,462.55 $31,603.55 SOUTH TAFT HILL ROADWAY PROJECTS TRAIL Raconcilin9 Change Order Deft 12117102 1 Clear and Grub LS $15D00.W D.11 $3.850,00 0.11 $3,8'A.00 I 000 I $D.W 3 Rem Tree s"42" EACH $100.00 4 34W.W 4.00 $400.00 OW 1 30,W 4 Rem Tm 13"1. 24") EACH 5300.00 2 Now 2.DD $6W.W 0.00 $O.W 5 Ren.v. TM 14" EACH ww.W 1 S65000 1.00 WN.W 0.00 $0.00 6 Rem Pipe LF s10.W 170 81,7W.W 170.W 31.700.00 0,00 30.00 14 Wm Fence LF S1.W 387 $58660 387,00 "W8 w O.W so 15 Ta call Removal and Replacement 0" CY $5.W 667 $3,285.00 657.W $3,285.00 O.W SO.W 15 Uncl Excavation Cam Mb in Place CY $1.75 5W $815.W W0.00 5875.00 0.w $0.00 22 Embenknl.na Com Im. In Pl..) CY S2.50 750 $1,875.00 750,00 $1,515.W 0,00 $O.W 29 Sell Pn ntlon ACRE $31800.00 0.82 $3.116,00 0.82 $3,116.W 0.00 30.00 34 Suchi EI ACRE $2,2W.00 0.82 $1,804.00 0.82 $1,804.W 0.00 so 51 Cencrme Pvmt 9In) (High Earl SY 552.00 16 S832.W 16.00 W32.00 0.00 $0.W 59 Pedestrian avid• Abuchard EA 330W00 6 $18,OW.00 6.00 $18,WD.W 0.00 $0.0 90 Psdasmun shoe -W' L6 32,W5.00 2 $23,000.W 9,19 $23,WD.W -7.15 $0.w 61 Pedestrian adds. .25' L6 $14,01)0.00 1 $14{000.00 1.00 $14,W000 0.00 SO.W 62 PedesMan Falling issued) LF $13000 228 529,640.W 228.W $29,640.00 O.W SOW 67 Conc CLB Wall CY $460.00 176 $79,2W.W 116.W $79,20000 0.00 W.W eO Structural Concrete Coatln (Cie.. 5) SF Y1.W 2736 52,136.W 27WW S2,73600 O.W ww 09 Structural Conereta Coatln AntlGn SF S1.W 1830 31.11" 1830.00 $1,63cm O.W 30.W 10121n RCP CIP CL III LF S75,00 24 31.8m 00 24.W $160D.W 0.00 $0.00 01 12 1. RCP Pierce! End Section FEB EACH $450.00 2 590.W 2.W $W0.00 0.00 $000 97 121n PVC Non Pmsu a Pipe LF $45.00 174 $1.830.00 - 174.00 31,830. W 0.00 $0. W 88151n PVC Non Pressure Psce LF $90.00 119 510,71000 119.1N $10.910.00 0.00 $O.W 9112xiC Ft CSC at Cast Preen LF SNSW 144 S122,440.W 144.00 $127,440.W 0.00 $0100 04 inner Ty 131S Ft EACH 31,W"O 2 $2,000.W 2.00 $2,W0,W O.W $0.00 101 MH slab Base as" 5-10 Ft EACH 31,socoo 2 $3,601).W 2.00 $3,600.00 Cw sow 107 Trench Drain-41n Grate LF $15.00 15 3112500 15.W S1,125.00 O.W I SO.W 1093-Fall Wod Fence wl Win Mesh LF S11.W 674 $7,414.W 674LW $7,414.00 O.W I WOw 11034wil PVC Fence LF IlSw 182 $1,72aW 000 $0.00 15201) 1 $1,729.W Ill 34tall PVC Fence cal Wins Mesh LF $14.50 633 $9,118.W O.W W'W 633.W 1 $9,176.5D 113 M. Fence LF U 25 1039 $2.337.75 1039.00 $2,33715 0.00 $0.w 115 Hansa Fence LF $7.00 42 3294.W Q.W $294.00 0.00 $0.00 118 Field G&W EACH S50000 1 $3,500.00 ].W $3,500.W 0.00 SO.W 119 PVC Fence Get. EACH $375.00 1 $315.W 000 $0.00 100 WSW 124 Con. Slkewa (5 In) SY $3EW 3607 $129,85200 3732.00 $134,652.W -125.W ($4,5W.W) 125Cmsher Fine PeN LF $6.40 1523 $9,747.20 INIw $10,630.40 .138.00 ($88320 g2lnterlor Ll Min Concaox EACH $25,00,00 1 $25000.00 1.D0 $25.OW.W O.W $O.W 155 Pro MNI ch I Prmectiw- sadbck LS S4,WO.W 1 34,0W.W 000 $0.00 1.W 34,OW.W 119Pro M81 tion l Protection - Beekle LB $1.2W.W 1 $1.2W.W 0.00 SOW 1.W $1,200.00 181 Paid Wee EACH 316,W0.00 0.11 31,760.00 0,11 $1,76000 O.W 50.W 182Mobllintlon LS $248,MW 0.11 $2T,280.00 0.11 $27,280.00 O.W W.W 183Tramc Control LS S3W,OW 00 0.11 $33,000.W 0.11 $33,W0.00 O.W W'w Original Contract Totals $600,162.06 $11,099.30 Change Orders Change Order No, 5 esa WvlsLS $1,2W.00 1 $1,200.00 1.00 $1,200,00 O.WAaglonVM39 3000 0.11 1 5264.00 I O.W $D.W Revised Contract Total, Previous Contract Amount $616,962.80 $11,099.30