HomeMy WebLinkAboutCHANGE ORDER - GENERAL CORRESPONDENCE - 9931560 (6)CHANGE ORDER NO. 06
PROJECT TITLE: Nix Farm
CONTRACTOR: Cottier Construction, Inc.
PROJECT NUMBER: 30547107
DESCRIPTION: Remodel of Main Farm House and new Maintenance Building.
In preparing change orders show in order as separate numbered paragraphs the following:
Reason for change: Owner adds and unforeseen conditions.
Description of change: See Attachments of 11 pages.
3. Change in contract cost: $21,005.00
4. Change in contract time:
(Attach additional sheets as required)
ORIGINAL CONTRACT COST..........................................................$1,558,956.00
TOTAL APPROVED CHANGE ORDERS ............................................. 74,387.00
TOTAL PENDING CHANGE ORDERS ................................................ 46,291.00
TOTAL % OF THIS CHANGE ORDER ....... 1.0%
TOTAL C.O. % OF ORIGNINAL CONTRACT....9.0%
TOTAL THIS CHANGE ORDER......................................................... 21,005.00
ADJUSTED CONTRACT COST.............eq............................................$1,700,639.00
IS618142144--w
REVIEWED BY:
REVIEWED BY:
REVIEWED BY:
APPROVED BY:
Construction, Inc.
Mark
Manager, Steve White
cc: City Clerk Project File
Contractor Purchasing
Engineer
6-lo-oz
Date
Date
1(0. f0• D2
Date
/O 0 ;
Date
Date
C 0 T T I E R
CON STRU CTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 46
CHANGE ORDER NC 6
ITEM NO.
DATE
DESCRIPTION OF CHANGE: ADD OUTLET POWER FOR GARBAGE DISPOSER --7
TOTAL
I
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR $ 0
3IRECI
TOT
SUBCONTRACT COSTS
H&H ELECTRIC 224
TOTAL SUSCONTRACT COSTS $ 224
TOTAL MATERIAL, LABOR,DIRECT EXP. $0
OVERHEAD AND PROFIT @ 15% 0 $
TOTAL SUBCONTRACT EXPENSE $ 224
OVERHEAD AND PROFIT @ 5% 11.2 $ 235
TOTAL CHANGE ITEM COST $ 235
C0TTIER
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 47
CHANGE ORDER NC 6
ITEM NO.
DATE
DESCRIPTION OF CHANGE: ENLARGE CONDENSER PADS FROM 33SF TO 139SF W/ COLOR
CKeb9 2.1:4 A_1211191TiIF1 70
MATERIAL CONCRETE
CREDIT .5CY AT 65
-26
ADD 1.7 CY AT 105
177
TOTAL MATERIAL
$
151
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR
$
0
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES
$
0
SUBCONTRACT COSTS
CREDIT 33SF AT 1.00 SF
-33
ADD 139 SF AT 1.00 SF
139
TOTAL SUSCONTRACT COSTS
$
106
TOTAL MATERIAL, LABOR,DIRECT EXP. $ 151
OVERHEAD AND PROFIT @ 15% 22.65 $ 174`
TOTAL SUBCONTRACT EXPENSE $ 106
OVERHEAD AND PROFIT @ 5% 5.3 $ i l l
TOTAL CHANGE ITEM COST $ 285
C 0 T T I E R
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 35
CHANGE ORDER NC 6
ITEM NO.
DATE
)ESCRIPTION OF CHANGE: Add light fixtures at stairs and lower hall
COST BREAKDOWN
uIATERIAL
TOTAL MATERIAL $ 0
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR $ 0
JOB EXPENSES
SUBCONTRACT COSTS
H &H Electric 247
TOTAL SUSCONTRACT COSTS $ 247
TOTAL MATERIAL, LABOR,DIRECT EXP
OVERHEAD AND PROFIT @ 15%
TOTAL SUBCONTRACT EXPENSE
OVERHEAD AND PROFIT @ 5%
$ _ 0
0 $
$ 247
12.35 $ 259
TOTAL CHANGE ITEM COST $ 259
C 0 T T I E R
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
)ESCRIPTION OF CHANGE: Install power vent to flue
CWR NO. 38
CHANGE ORDER NC 6
ITEM NO.
DATE
:OST BREAKDOWN
AATERIAL
TOTAL MATERIAL $ 0
Hrs. Rate
FIELD LABOR 4 25
demo and repair chimney
SUPERVISION
LABOR
100
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES $ 0
SUBCONTRACT COSTS
Kuck Mach 343
H&H Elect 275
Masonry Specialties 125
TOTAL SUSCONTRACT COSTS $ 743
TOTAL MATERIAL, LABOR,DIRECT EXP
OVERHEAD AND PROFIT @ 15%
TOTAL SUBCONTRACT EXPENSE
OVERHEAD AND PROFIT @ 5%
$ 100
15 $ 115
$ 743
37.15 $ 780
TOTAL CHANGE ITEM COST $ 895
CO_TT IER
ON, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 39
CHANGE ORDER NC 6
ITEM NO.
DATE
DESCRIPTION OF CHANGE: Install 4 cord reels in MB on gfi breakers
GU51 BREAKDOWN
MATERIAL
4 Reel Craft L5550 123 3 1668
TOTAL MATERIAL $ 1668
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR $ 0
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES $ 0
SUBCONTRACT COSTS
H & H Electric 725
TOTAL SUSCONTRACT COSTS $ 725
TOTAL MATERIAL, LABOR,DIRECT EXP
OVERHEAD AND PROFIT @ 15%
TOTAL SUBCONTRACT EXPENSE
OVERHEAD AND PROFIT @ 5%
TOTAL CHANGE ITEM COST
$ 1668
2502 $ 1,918
$ 725
36.25 $ 761
$ 2,679
COMER
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 40
CHANGE ORDER NC 6
ITEM NO.
DATE
DESCRIPTION OF CHANGE: Install opaque film on windows at porch
)ST BREAKDOWN
MATERIAL
TOTAL MATERIAL $ 0
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR $ 0
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES $ 0
SUBCONTRACT COSTS
Sun Control 48
TOTAL SUSCONTRACT COSTS $ 48
TOTAL MATERIAL, LABOR,DIRECT EXP. $ 0
OVERHEAD AND PROFIT @ 15% 0 $ -
TOTAL SUBCONTRACT EXPENSE $ 48
OVERHEAD AND PROFIT @ 5% 2.4 $ 50
TOTAL CHANGE ITEM COST $ 50
COMER
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 42
CHANGE ORDER NC 16
ITEM NO.
DATE
DESCRIPTION OF CHANGE: Install anti -static VCT in data closet
MATERIAL
TOTAL MATERIAL
$
0
LABOR Hrs.
Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR
$
0
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES
$
0
SUBCONTRACT COSTS
superior flooring
460
ELECTRICAL
189
TOTAL SUSCONTRACT COSTS
$
649
TOTAL MATERIAL, LABOR,DIRECT EXP. $ 0
OVERHEAD AND PROFIT @ 15% 0 $ _
TOTAL SUBCONTRACT EXPENSE $ 649
OVERHEAD AND PROFIT @ 5% 32.45 $ 681
TOTAL CHANGE ITEM COST $ 681
C 0 T T I E R
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
CWR NO. 43
CHANGE ORDER NC 6
ITEM NO.
DATE
DESCRIPTION OF CHANGE: Change roof venting; strip and refelt and water shield roof.
COST BREAKDOWN
MATERIAL
TOTAL MATERIAL
$
0
LABOR Hrs.
Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR
$
0
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES
$
0
SUBCONTRACT COSTS
Advanced Roofinf Technologies vent
695
refelt
1612
TOTAL SUSCONTRACT COSTS
$
2307
TOTAL MATERIAL, LABOR,DIRECT EXP. $ : 0
OVERHEAD AND PROFIT @ 15% 0 $
TOTAL SUBCONTRACT EXPENSE $ 2307
OVERHEAD AND PROFIT @ 5% 115.35 $ 2,422
TOTAL CHANGE ITEM COST $ 2,422
C 0 T T I E R
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
)ESCRIPTION OF CHANGE: Add ceramice base in vestibule
CWR NO. 44
CHANGE ORDER NC 6
ITEM NO.
DATE
:OST BREAKDOWN
AATERIAL
TOTAL MATERIAL $ 0
LABOR Hrs. Rate Net
FIELD LABOR
SUPERVISION
TOTALLABOR $ 0
Superior Floorcovering 150
SUSCONTRACT COSTS $ 150
TOTAL MATERIAL, LABOR,DIRECT EXP. $ 0
OVERHEAD AND PROFIT @ 15% 0 $
TOTAL SUBCONTRACT EXPENSE $ 150
OVERHEAD AND PROFIT @ 5% 7.5 :$ 158
TOTAL CHANGE ITEM COST $ 158
C 0 T T I E R
CONSTRUCTION, INC.
CHANGE IN WORK REQUEST SUMMARY
PROJECT: NIX FARM
DESCRIPTION OF CHANGE: add deck to east entry
CWR NO. 45
CHANGE ORDER NC 6
ITEM NO.
DATE
COST BREAKDOWN
MATERIAL
3331
TOTAL MATERIAL $ 3331
LABOR Hrs. Rate Net
FIELD LABOR 2077
SUPERVISION
TOTAL LABOR $ 2077
DIRECT JOB EXPENSES
TOTAL JOB EXPENSES $ _0
SUBCONTRACT COSTS
TOTAL SUSCONTRACT COSTS $ 0
TOTAL MATERIAL, LABOR,DIRECT EXP. $ 5408
OVERHEAD AND PROFIT @ 15% 811.2 $ 6,219.
TOTAL SUBCONTRACT EXPENSE $ 0
OVERHEAD AND PROFIT @ 5% 0 $ _
TOTAL CHANGE ITEM COST $ 6,219