HomeMy WebLinkAboutCOUNTRY CLUB RESERVE - FDP180030 - - SUPPORTING DOCUMENTATIONCountry Club Reserve - NHBZ Landscape Cost Estimate
ITEM QTY UNIT COST TOTAL
Deciduous Trees & Installation 29 EA $ 525.00 $ 15,225.00
Evergreen Trees & Installation 24 EA $ 525.00 $ 12,600.00
Ornamental Trees & Installation 4 EA $ 525.00 $ 2,100.00
Shrubs & Installation 125 EA $ 38.00 $ 4,750.00
Native Seed & Installation 210,450 SF $ 0.12 $ 25,254.00
IRRIGATION
Irrigation System Native Seed (Labor & Materials)210,450 SF $ 0.50 $ 105,225.00
WEED MITIGATION AND MONITORING
Labor and Materials to be installed per Weed Management Plan --$ 750.00 $ 750.00
SUBTOTAL $ 165,904.00
125% of Construction Cost Estimates $ 41,476.00
TOTAL ESCROW $ 207,380.00
Notes:
2 - This is an estimate to be used for budgetary analysis only.
3 - Design fees are not included in this estimate.
LANDSCAPE
1 - All unit prices include labor, materials and machinery used to properly stock, prepare, install and maintain the work.
4 - The Birdsall Group, LLC is not held responsible for any discrepancies of actual quantities, fees or construction costs.
5 - All civil components are excluded from this estimate including but not limited to ashphalt, curb and gutter, utitilies, pervious pavers, ramps and stairs