HomeMy WebLinkAboutMONTAVA - PHASE D CORE AND IRRIGATION POND - BDR240006 - SUBMITTAL DOCUMENTS - ROUND 3 - Erosion Control Letter/ReportProject: Disturbed Acres:157.6
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
EA 2 $3,097.35 $6,194.70
EA 10 $2,816.35 $28,163.50
EA 1 $532.00 $532.00
EA 10 $752.00 $7,520.00
EA 4 $163.07 $652.28
LF 19,400 $4.11 $79,734.00
EA 10 $250.39 $2,503.90
EA 57 $189.45 $10,798.65
LF 28,600 $5.11 $146,146.00
SY 160,114 $0.26 $41,629.64
EA 11 $2,983.34 $32,816.74
EA 11 $800.00 $8,800.00
LS 1 $89,000.00 $89,000.00
MONTHS 24 $2,740.00 $65,760.00
LF 12,465 $2.00 $24,930.00
TONS 218 $175.00 $38,150.00
LS 1 $30,000.00 $30,000.00
Sub-Total: $613,331.41
1.5 x Sub-Total: $919,997.12
Amount of security: $919,997.12
Total Acres x Price/acre: $49,984.88
$1,136.02 Sub-Total: $49,984.88
1.5 x Sub-Total: $74,977.32
Amount to Re-seed: $74,977.32
Minimum escrow amount: $3,000.00
Erosion Control Escrow:$919,997.12
Fields in yellow should be amended for this project.
Stockpile Management
Silt Fence
Rip Rap
Stabilized Staging Area
Concrete Washout Refresh
Erosion Control Maintenance
Erosion Control Inspection
Dust Control
Area Inlet Protection - Straw Wattles
Inlet Protection
Outlet Protection - Straw Wattle
Miniumum Escrow Amount
Montava Subdivision Phase D
Unit Price of Seeding per acre:
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times the cost to re-
vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid, whichever is greater. In no
instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three thousand dollars ($3,000) for
commercial development”
Surface Roughening
Final Escrow Amount
Initial Vehicle Tracking Pad
Example Erosion and Sediment Control Escrow/Security
Calculation for The City of Fort Collins
BMP Amount
Sediment Control Log - Around Lots
Reseeding Amount
Vehicle Tracking Pad Refresh
Concrete Washout
Sediment Control Log
9/18/2024 9:27 AM K:\1230\0009\11 Cost Estimating\Example_Escrow.xls