HomeMy WebLinkAboutUNION PARK - FDP240004 - SUBMITTAL DOCUMENTS - ROUND 3 - Irrigation Plans (3)PROJECT NAME:
DATE:
LF 3,150 $62.00 $195,300.00 $2.25 $7,087.50
EACH 18 $5,700.00 $102,600.00 $170.00 $3,060.00
EACH 0 $2,550.00 $0.00 $150.00 $0.00
Sewer Service 6"EACH 15 $4,950.00 $74,250.00 $150.00 $2,250.00
Sewer Service 6" Dual EACH 0 $5,000.00 $0.00 $150.00 $0.00
EACH 1 $24,500.00 $24,500.00 $230.00 $230.00
Sanitary Sewer Inspection Fees $12,627.50
LF 2,450 $57.00 $139,650.00 $2.45 $6,002.50
EACH 2 $14,000.00 $28,000.00 $255.00 $510.00
EACH 0 $2,435.00 $0.00 $150.00 $0.00
EACH 1 $3,175.00 $3,175.00 $150.00 $150.00
EACH 4 $12,555.00 $50,220.00 $150.00 $600.00
EACH 3 $4,250.00 $12,750.00 $150.00 $450.00
EACH 6 $19,950.00 $119,700.00 $150.00 $900.00
EACH 12 $3,105.00 $37,260.00 $105.00 $1,260.00
EACH 16 $1,700.00 $27,200.00 $85.00 $1,360.00
EACH 1 $10,950.00 $10,950.00 $130.00 $130.00
EACH 7 $9,680.00 $67,760.00 $130.00 $910.00
EACH 6 $12,170.00 $73,020.00 $130.00 $780.00
EACH 7 $3,930.00 $27,510.00 $400.00 $2,800.00
EACH 4 $8,760.00 $35,040.00 $255.00 $1,020.00
EACH 5 $9,550.00 $47,750.00 $255.00 $1,275.00
Water Inspection Fees $18,147.50
LF 12 $48.00 $576.00 $1.50 $50.00
EACH 1 $9,530.00 $9,530.00 $230.00 $230.00
Public Storm Inspection Fees $280.00
SY 1,355 $5.50 $7,452.50
SY 550 $50.00 $27,500.00 $2.55 $1,402.50
SF 1,070 $7.00 $7,490.00 $2.55 $2,728.50
LF 245 $29.00 $7,105.00 $2.55 $624.75
LF 325 $47.00 $15,275.00 $2.55 $828.75
EACH 2 $1,800.00 $3,600.00 $100.00 $200.00
LF 0
LF 3,150
LF 2,450
Street System Inspection Fees $5,784.50
LS 0 $45.00 $0.00
HR 0 $365.00 $0.00 $30.00 $0.00
LF 0 $0.00 $0.00 $0.40 $0.00
SF 0 $0.00
Pavement Age Excavation Permit Fees $0.00
TOTAL INSPECTION FEES $36,839.50
$1,155,163.50
* PRIVATE IMPROVEMENTS REQUIRING CITY INSPECTIONS WILL NEED TO BE INCLUDED. HOWEVER PRIVATE IMPROVEMENTS WILL NOT BE INCLUDED IN THE TOTAL
INFRASTRUCTURE COST FOR BONDING
** INCREASE SIDEWALK LENGTH FOR ANY SIDEWALKS WIDER THAN 4.5' IN WIDTH. STANDARD SIDEWALK INSPECTION FEE WIDTH IS 4.5'
Water Lowering 8"
Water Fire Service 4"
Water Fittings (Bend/Tee/Cross)
Grading
Public Storm Sewer System
Storm Reinforced Concrete Pipe (18")
Storm Inlet All Types
Excavation Permit
Street System & Trenching
Asphalt Pavement
Sidewalk**
Concrete Pavement
Curb & Gutter
TOTAL PUBLIC INFRASTRUCTURE COST
Boring
Application
Potholing
Pavement Impact Fees
TOTAL INSPECTION
FEE
9/11/24
Union Park - Phase A
UNIT OF
MEASURE
ESTIMATED
QUANTITY
(PROVIDED BY
PROJECT ENGINEER)
DESCRIPTION
(ALL PUBLIC & APPLICABLE PRIVATE* IMPROVEMENTS)
Water Service - 3/4" Irrigation
Water Fire Service 6"
INFRASTRUCTURE
CONSTRUCTION
COST PER UNIT
(COST ESTMATE APPROVED BY
THE CITY)
TOTAL ESTIMATED
INFRASTRUCTURE COST
INSPECTION FEE PER
UNIT
(SET BY THE CITY)
Water Connection/Disconnect
Sanitary Sewer System
Sewer Main 8"
Sewer Manhole 4'
Sewer Service 4"
Sewer Main Connection/Disconnect
Water System
Water Main
Water Service - 3/4" Domestic
Water Service - 1" Domestic
Water Temp Fire Hydrant Assembly/Blowoff
Water Service - 2" Domestic
Water Service - 1" Irrigation
Included in Utility LF Cost
Pedestrian Ramps
Trench - Storm
Trench - Sewer
Trench - Water
Water Fire Hydrant Assembly
Water Valves 8"
Water Fire Service 2"