HomeMy WebLinkAboutMASON STREET INFRASTRUCTURE PROJECT - FDP230016 - SUBMITTAL DOCUMENTS - ROUND 4 - EROSION CONTROL LETTER/REPORTProject:Disturbed Acres:11.35
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
each 4 $250.00 $1,000.00
L.F.3,550 $1.10 $3,905.00
each 2 $1,700.00 $3,400.00
Outlet Protection each 2 $900.00 $1,800.00
each 1 $1,250.00 $1,250.00
Stabilized Staging Area S.Y.10,000 $4.75 $47,500.00
Sub-Total:$58,855.00
1.5 x Sub-Total:$88,282.50
Amount of security:$88,282.50
Total Acres x Price/acre:$11,350.00
$1,000.00 Sub-Total:$11,350.00
1.5 x Sub-Total:$17,025.00
Amount to Re-seed:$17,025.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$88,282.50
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times the
cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid, whichever
is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three thousand
dollars ($3,000) for commercial development”
Silt Fence
Escrow Amount
Reseeding Amount
Unit Price of Seeding per acre:
Vehicle Tracking Control Pads
Concrete Washout Area
Inital Erosion and Sediment Control Escrow/Security Calculation for
the City of Fort Collins
BMP Amount
Inlet Protection
Miniumum Escrow Amount
Mason Street Infrastructure
1/30/2024 10:17 AM P:\1971-001\Drainage\Drainage_Mason Street\Reports\SWMP Report\Mason Street\SWMP Report\1971-001__Mason Street Infrastructure - EC_Escrow-1.1.xls
Project:Disturbed Acres:11.35
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
each 3 $250.00 $750.00
each 10 $90.00 $900.00
each 9 $125.00 $1,125.00
Outlet Protection each 1 $900.00 $900.00
Scourstop Pads each 3 $1,000.00 $3,000.00
Sub-Total:$6,675.00
1.5 x Sub-Total:$10,012.50
Amount of security:$10,012.50
Total Acres x Price/acre:$11,350.00
$1,000.00 Sub-Total:$11,350.00
1.5 x Sub-Total:$17,025.00
Amount to Re-seed:$17,025.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$17,025.00
Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times the
cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid, whichever
is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three thousand
dollars ($3,000) for commercial development”
Rock Socks
Reseeding Amount
Unit Price of Seeding per acre:
Interim Erosion and Sediment Control Escrow/Security Calculation
for the City of Fort Collins
Mason Street Infrastructure
BMP Amount
Inlet Protection
Straw Wattles
Miniumum Escrow Amount
1/30/2024 10:17 AM P:\1971-001\Drainage\Drainage_Mason Street\Reports\SWMP Report\Mason Street\SWMP Report\1971-001__Mason Street Infrastructure - EC_Escrow-1.1.xls
Project:Disturbed Acres:11.35
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
Turf Reinforcement Mat S.Y.580 $4.10 $2,378.00
acre 10 $1,000.00 $10,140.00
Sub-Total:$12,518.00
1.5 x Sub-Total:$18,777.00
Amount of security:$18,777.00
Total Acres x Price/acre:$11,350.00
$1,000.00 Sub-Total:$11,350.00
1.5 x Sub-Total:$17,025.00
Amount to Re-seed:$17,025.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$18,777.00
Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times the
cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid, whichever
is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three thousand
dollars ($3,000) for commercial development”
Seeding and Mulching
Final Erosion and Sediment Control Escrow/Security Calculation for
the City of Fort Collins
Mason Street Infrastructure
BMP Amount
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
1/30/2024 10:17 AM P:\1971-001\Drainage\Drainage_Mason Street\Reports\SWMP Report\Mason Street\SWMP Report\1971-001__Mason Street Infrastructure - EC_Escrow-1.1.xls
Project:Disturbed Acres:11.35
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
each 7 $250.00 $1,750.00
L.F.3,550 $1.10 $3,905.00
each 10 $90.00 $900.00
each 9 $125.00 $1,125.00
each 2 $1,700.00 $3,400.00
Outlet Protection each 3 $900.00 $2,700.00
Scourstop Pads each 3 $1,000.00 $3,000.00
each 1 $1,250.00 $1,250.00
Stabilized Staging Area S.Y.10,000 $4.75 $47,500.00
Turf Reinforcement Mat S.Y.580 $4.10 $2,378.00
acre 10 $1,000.00 $10,140.00
Sub-Total:$78,048.00
1.5 x Sub-Total:$117,072.00
Amount of security:$117,072.00
Total Acres x Price/acre:$11,350.00
$1,000.00 Sub-Total:$11,350.00
1.5 x Sub-Total:$17,025.00
Amount to Re-seed:$17,025.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$117,072.00
Total Erosion and Sediment Control Escrow/Security Calculation for
the City of Fort Collins
Mason Street Infrastructure
BMP Amount
Seeding and Mulching
Straw Wattles
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times the
cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid, whichever
is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three thousand
dollars ($3,000) for commercial development”
Inlet Protection
Silt Fence
Rock Socks
Vehicle Tracking Control Pads
Concrete Washout Area
1/30/2024 10:17 AM P:\1971-001\Drainage\Drainage_Mason Street\Reports\SWMP Report\Mason Street\SWMP Report\1971-001__Mason Street Infrastructure - EC_Escrow-1.1.xls