HomeMy WebLinkAboutENCLAVE AT REDWOOD - FDP220014 - SUBMITTAL DOCUMENTS - ROUND 3 - EROSION CONTROL LETTER/REPORT (2)Project: Disturbed Acres:29.66
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F. 8293 $2.50 $20,732.50
EA. 1 $100.00 $100.00
L.F. 8314 $5.00 $41,570.00
EA. 40 $100.00 $4,000.00
EA. 0 $50.00 $0.00
S.Y. 558 $2.00 $1,116.00
EA. 1 $2,000.00 $2,000.00
L.F. 0 $2.50 $0.00
Sub-Total: $69,518.50
1.5 x Sub-Total: $104,277.75
Amount of security: $104,277.75
Total Acres x Price/acre: $59,320.00
$2,000.00 Sub-Total: $59,320.00
1.5 x Sub-Total: $88,980.00
Amount to Re-seed: $88,980.00
Minimum escrow amount: $3,000.00
Erosion Control Escrow:$104,277.75
Fields in yellow should be amended for this project.
Note: This project will utilize BMP's from the Stockpiling Activities Erosion Control Plan from this project that
has already been completed. Silt Fence, Construction Fence, Rock Socks, Stockpile Protection will all be
installed with Stockpiling Activities and have already been accounted for. Any additional Silt and Construction
fencing needed is included in this calculation.
Miniumum Escrow Amount
Enclave at Redwood
Unit Price of Seeding per acre:
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Inlet Protection (IP)
Final Escrow Amount
Concrete Washout Area (CWA)
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
BMP Amount
Silt Fence (SF)
Rock Socks (RS)
Sockpile Protection
Reseeding Amount
Construction Fence (CF)
Stabilized Staging Area (SSA)
Street Sweeping (SS)
2/7/2023 10:09 AM K:\201013\Documents\Erosion\Cost Estimates\SWMP Escrow.xls