Loading...
HomeMy WebLinkAboutSUN COMMUNITIES - THE FOOTHILLS - FDP220005 - SUBMITTAL DOCUMENTS - ROUND 5 - LANDSCAPE PLAN (3)This cost estimate does not include prices for permit fees, utilities, hardscape or street/open space lighting. ITEM DESCRIPTION QTY. UNIT COST TOTAL 1 1"-2" Cal. trees (nursery) 95 ea. 650.00$ 61,750.00$ 2 15 gal. shrubs (nursery) 193 ea. 350.00$ 67,550.00$ 3 5 gal. shrubs (nursery) 1,061 ea. 60.00$ 63,660.00$ 4 NHBZ Seed Mix 440,392 s.f. 0.20$ 88,078.40$ 5 Fine grading 440,392 s.f. 0.15$ 66,058.80$ 347,097.20$ ITEM DESCRIPTION QTY. UNIT COST TOTAL 6 Spray Irrigation 440,392 s.f. 1.25$ 550,490.00$ 7 1"-2" Cal. trees Drip irrigation 95 ea. 100.00$ 9,500.00$ 8 15 gal. shrubs (nursery) Drip Irrigation 193 ea. 50.00$ 9,650.00$ 9 5 gal. shrubs (nursery) Drip Irrigation 1,061 ea. 15.00$ 15,915.00$ 585,555.00$ ITEM DESCRIPTION QTY. UNIT COST TOTAL 10 Maintenance ( 2 Year ) 1 l.s. 70,000.00$ 70,000.00$ 11 Repair Guarantee ( 5 Year ) 1 l.s. 50,000.00$ 50,000.00$ SUBTOTAL: 120,000.00$ ITEM DESCRIPTION QTY. UNIT COST TOTAL 12 Monitoring and Reporting (3 Year) 1 l.s. 30,000.00$ 30,000.00$ 13 Weed Management (pre-construction) 1 l.s. 5,000.00$ 5,000.00$ 14 Weed Management (construction) 1 l.s. 10,000.00$ 10,000.00$ 15 Weed Management (post-construction) 1 l.s. 15,000.00$ 15,000.00$ 16 Ground Water Monitoring (2-Year) 1 l.s. 12,000.00$ 12,000.00$ 17 FACWet Assessment (post-construction) 1 l.s. 15,000.00$ 15,000.00$ SUBTOTAL: 87,000.00$ 1,139,652.20$ 25% CONTINGENCY: 284,913.05$ 1,424,565.25$ LANDSCAPE MAINTENANCE SUBTOTAL: TOTAL: GRAND TOTAL: IRRIGATION WETLANDS ESTABLISHMENT Cost Estimate For: Foothills Fort Collins Sun Communities LANDSCAPE 8-Feb-23 SUBTOTAL: