HomeMy WebLinkAboutFORT COLLINS NISSAN-KIA - FDP220011 - DOCUMENT MARKUPS - ROUND 2 - EROSION CONTROL LETTER/REPORTProject: Disturbed Acres:19.00
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F. 3165 $1.75 $5,538.75
each 27 $75.00 $2,025.00
each 3 $500.00 $1,500.00
each 3 $750.00 $2,250.00
L.F. 20 $1.50 $30.00
each 10 $90.00 $900.00
Turf Reinforcement Mat (TRM) SF 4765 $5.00 $23,825.00
acre 3 $500.00 $1,500.00
SY 500 $10.00 $5,000.00
hour 32 $125.00 $4,000.00
Sub-Total: $46,568.75
1.5 x Sub-Total: $69,853.13
Amount of security: $69,853.13
Total Acres x Price/acre: $38,000.00
$2,000.00 Sub-Total: $38,000.00
1.5 x Sub-Total: $57,000.00
Amount to Re-seed: $57,000.00
Minimum escrow amount: $3,000.00
Erosion Control Escrow:$69,853.13
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Culvert Inlet Protection (IP)
Concrete Washout (CW)
Nissan-Kia of Fort Collins
Miniumum Escrow Amount
Unit Price of Seeding per acre:
Stabilized Staging Area (SSA)
Final Escrow Amount
Surface Roughening (SR)
Reseeding Amount
Sweeping (Sediment Removal Only)
Rock Sock (RS)
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
BMP Amount
Silt Fence (SF)
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
7/29/2022 11:33 AM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls
Project: Disturbed Acres:15.89
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F. 2765 $1.75 $4,838.75
each 23 $75.00 $1,725.00
each 2 $500.00 $1,000.00
each 2 $750.00 $1,500.00
L.F. 20 $1.50 $30.00
each 8 $90.00 $720.00
Turf Reinforcement Mat (TRM) SF 4765 $5.00 $23,825.00
acre 3 $500.00 $1,500.00
SY 500 $10.00 $5,000.00
hour 32 $125.00 $4,000.00
Sub-Total: $44,138.75
1.5 x Sub-Total: $66,208.13
Amount of security: $66,208.13
Total Acres x Price/acre: $31,780.00
$2,000.00 Sub-Total: $31,780.00
1.5 x Sub-Total: $47,670.00
Amount to Re-seed: $47,670.00
Minimum escrow amount: $3,000.00
Erosion Control Escrow:$66,208.13
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
Nissan-Kia of Fort Collins - Phase 1
BMP Amount
Silt Fence (SF)
Culvert Inlet Protection (IP)
Concrete Washout (CW)
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
Rock Sock (RS)
Surface Roughening (SR)
Stabilized Staging Area (SSA)
Final Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Sweeping (Sediment Removal Only)
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
7/29/2022 11:33 AM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls
Project: Disturbed Acres:3.11
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F. 400 $1.75 $700.00
each 4 $75.00 $300.00
each 1 $500.00 $500.00
each 1 $750.00 $750.00
L.F. 0 $1.50 $0.00
each 2 $90.00 $180.00
Turf Reinforcement Mat (TRM) SF 0 $5.00 $0.00
acre 0 $500.00 $0.00
SY 0 $10.00 $0.00
hour 0 $125.00 $0.00
Sub-Total: $2,430.00
1.5 x Sub-Total: $3,645.00
Amount of security: $3,645.00
Total Acres x Price/acre: $6,220.00
$2,000.00 Sub-Total: $6,220.00
1.5 x Sub-Total: $9,330.00
Amount to Re-seed: $9,330.00
Minimum escrow amount: $3,000.00
Erosion Control Escrow:$9,330.00
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
Nissan-Kia of Fort Collins - Phase 2
BMP Amount
Silt Fence (SF)
Culvert Inlet Protection (IP)
Concrete Washout (CW)
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
Rock Sock (RS)
Surface Roughening (SR)
Stabilized Staging Area (SSA)
Final Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Sweeping (Sediment Removal Only)
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
7/29/2022 11:33 AM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls