HomeMy WebLinkAboutFORT COLLINS NISSAN-KIA - FDP220011 - SUBMITTAL DOCUMENTS - ROUND 2 - EROSION CONTROL LETTER/REPORT (2)Project:Disturbed Acres:19.00
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F.3165 $1.75 $5,538.75
each 28 $75.00 $2,100.00
each 3 $500.00 $1,500.00
each 3 $750.00 $2,250.00
L.F.20 $1.50 $30.00
each 10 $90.00 $900.00
Turf Reinforcement Mat (TRM)SF 4765 $5.00 $23,825.00
acre 3 $500.00 $1,500.00
SY 500 $10.00 $5,000.00
hour 32 $125.00 $4,000.00
Sub-Total:$46,643.75
1.5 x Sub-Total:$69,965.63
Amount of security:$69,965.63
Total Acres x Price/acre:$38,000.00
$2,000.00 Sub-Total:$38,000.00
1.5 x Sub-Total:$57,000.00
Amount to Re-seed:$57,000.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$69,965.63
Final Escrow Amount
Surface Roughening (SR)
Reseeding Amount
Sweeping (Sediment Removal Only)
Rock Sock (RS)
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
BMP Amount
Silt Fence (SF)
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Culvert Inlet Protection (IP)
Concrete Washout (CW)
Nissan-Kia of Fort Collins - Overall Project
Miniumum Escrow Amount
Unit Price of Seeding per acre:
Stabilized Staging Area (SSA)
9/13/2022 2:14 PM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls
Project:Disturbed Acres:15.89
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F.2765 $1.75 $4,838.75
each 24 $75.00 $1,800.00
each 2 $500.00 $1,000.00
each 2 $750.00 $1,500.00
L.F.20 $1.50 $30.00
each 8 $90.00 $720.00
Turf Reinforcement Mat (TRM)SF 4765 $5.00 $23,825.00
acre 3 $500.00 $1,500.00
SY 500 $10.00 $5,000.00
hour 32 $125.00 $4,000.00
Sub-Total:$44,213.75
1.5 x Sub-Total:$66,320.63
Amount of security:$66,320.63
Total Acres x Price/acre:$31,780.00
$2,000.00 Sub-Total:$31,780.00
1.5 x Sub-Total:$47,670.00
Amount to Re-seed:$47,670.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$66,320.63
Final Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Sweeping (Sediment Removal Only)
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
Rock Sock (RS)
Surface Roughening (SR)
Stabilized Staging Area (SSA)
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
Nissan-Kia of Fort Collins - Phase 1
BMP Amount
Silt Fence (SF)
Culvert Inlet Protection (IP)
Concrete Washout (CW)
9/13/2022 2:14 PM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls
Project:Disturbed Acres:3.11
EROSION CONTROL BMPs Units
Estimated
Quantity
Unit
Price
Total
Price
L.F.400 $1.75 $700.00
each 4 $75.00 $300.00
each 1 $500.00 $500.00
each 1 $750.00 $750.00
L.F.0 $1.50 $0.00
each 2 $90.00 $180.00
Turf Reinforcement Mat (TRM)SF 0 $5.00 $0.00
acre 0 $500.00 $0.00
SY 0 $10.00 $0.00
hour 0 $125.00 $0.00
Sub-Total:$2,430.00
1.5 x Sub-Total:$3,645.00
Amount of security:$3,645.00
Total Acres x Price/acre:$6,220.00
$2,000.00 Sub-Total:$6,220.00
1.5 x Sub-Total:$9,330.00
Amount to Re-seed:$9,330.00
Minimum escrow amount:$3,000.00
Erosion Control Escrow:$9,330.00
Final Escrow Amount
“The amount of the security must be based on one and one-half times the estimate of the cost to install the approved measures, or one and one-half times
the cost to re-vegetate the disturbed land to dry land grasses based upon unit cost determined by the City's Annual Revegetation and Stabilization Bid,
whichever is greater. In no instance, will the amount of security be less than one thousand five hundred dollars ($1,500) for residential development or three
thousand dollars ($3,000) for commercial development”
Sweeping (Sediment Removal Only)
Reseeding Amount
Unit Price of Seeding per acre:
Miniumum Escrow Amount
Vehicle Tracking Control (VTC)
Sediment Control Logs (SCL)
Rock Sock (RS)
Surface Roughening (SR)
Stabilized Staging Area (SSA)
Erosion and Sediment Control Escrow/Security Calculation
for The City of Fort Collins
Nissan-Kia of Fort Collins - Phase 2
BMP Amount
Silt Fence (SF)
Culvert Inlet Protection (IP)
Concrete Washout (CW)
9/13/2022 2:14 PM C:\United Civil Dropbox\Projects\U21004 - Nissan Dealership\Admin\Estimates\Erosion\Nissan-Kia_Erosion-Escrow-Estimate.xls