HomeMy WebLinkAboutLANDMARK APARTMENTS EXPANSION - FDP190002 - SUBMITTAL DOCUMENTS - ROUND 3 - SUPPLEMENTAL INFORMATION (3)Landmark Prepared by:
Opinion of Probable Costs
4.30.19
Landmark UNIT EXTENDED
ITEM QUANTITY UNIT COST COST
General Conditions
General Conditions / Mobilization @ 5.0% 1 lump sum $ 1,165.82 $ 1,165.82
Insurance / Bonding @ 3.5% 1 lump sum $ 816.07 $ 816.07
Overhead and Fees @ 7.0% 1 lump sum $ 1,632.14 $ 1,632.14
Earthwork and Grading
Erosion Control 17,658 Sq. Ft. $ 0.08 $ 1,324.35
Fine Grading 17,658 Sq. Ft. $ 0.20 $ 3,531.60
Landscape
Trees 16 Each $ 525.00 $ 8,400.00
Shrubs (5 gallon) 218 Each $ 38.00 $ 8,284.00
Native Seeding 14,803 Sq. Ft. $ 0.12 $ 1,776.36
CONSTRUCTION SUBTOTAL $ 26,930.34
CONSTRUCTION TOTAL $ 26,930.34
Notes: X 125% = $11,806.45
1 - All unit prices include labor, materials and machinery used to properly stock, prepare, install and maintain the work.
2 - This is an estimate to be used for budgetary analysis only.
3 - Design fees are not included in this estimate.
4 - The Birdsall Group, LLC is not held responsible for any discrepancies of actual quantities, fees or construction costs.
5 - All civil components are excluded from this estimate including but not limited to ashphalt, curb and gutter, utitilies, pervious pavers, ramps and stairs