HomeMy WebLinkAboutLANDMARK APARTMENTS EXPANSION - FDP190002 - SUBMITTAL DOCUMENTS - ROUND 4 - SUPPLEMENTAL INFORMATIONLandmark Prepared by:
Opinion of Probable Costs
4.30.19
Landmark UNIT EXTENDED
ITEM QUANTITY UNIT COST COST
General Conditions
General Conditions / Mobilization @ 5.0% 1 lump sum $ 989.24 $ 989.24
Insurance / Bonding @ 3.5% 1 lump sum $ 692.46 $ 692.46
Overhead and Fees @ 7.0% 1 lump sum $ 1,384.93 $ 1,384.93
Earthwork and Grading
Erosion Control 17,658 Sq. Ft. $ 0.08 $ 1,324.35
Landscape
Trees 16 Each $ 525.00 $ 8,400.00
Shrubs (5 gallon) 218 Each $ 38.00 $ 8,284.00
Native Seeding 14,803 Sq. Ft. $ 0.12 $ 1,776.36
Irrigation Native Seed Areas (Labor & Materials) 14,803 Sq. Ft. $ 0.50 $ 7,401.50
Irrigation Turf/Shrub Bed Areas (Labor & Materials) 2,855 Sq. Ft. $ 1.00 $ 2,855.00
CONSTRUCTION SUBTOTAL $ 33,107.84
CONSTRUCTION TOTAL $ 33,107.84
Notes: X 125% = $11,806.45
1 - All unit prices include labor, materials and machinery used to properly stock, prepare, install and maintain the work.
2 - This is an estimate to be used for budgetary analysis only.
3 - Design fees are not included in this estimate.
4 - The Birdsall Group, LLC is not held responsible for any discrepancies of actual quantities, fees or construction costs.
5 - All civil components are excluded from this estimate including but not limited to ashphalt, curb and gutter, utitilies, pervious pavers, ramps and stairs