Loading...
HomeMy WebLinkAbout112 W. MAGNOLIA STREET PARKING LOT - FDP - FDP180017 - SUBMITTAL DOCUMENTS - ROUND 1 - UTILITY PLANS (4)Engineer's Opinion of Costs 112 West Magnolia, Fort Collins, CO 80521 Item Description Qty. Units Unit Cost Amount EROSION CONTROL BMPs 1 ROCK SOCK 6 EA $ 150.00 $ 900.00 2 WADDLE DIKE, MATERIAL 1 EA $ 100.00 $ 100.00 3 CONCRETE WASHOUT, MATERIAL 1 EA $ 160.00 $ 160.00 4 VEHICLE TRACKING CONTROL, MATERIAL 1 EA $ 1,000.00 $ 1,000.00 5 SILT FENCE 250 LF $ 1.90 $ 475.00 6 INLET PROTECTION 1 EA $ 150.00 $ 150.00 Total $ 2,785.00 PARKING LOT 7 CURB & GUTTER 700 LF $ 11.50 $ 8,050.00 8 CONCRETE PAVEMENT 152 CY $ 300.00 $ 45,600.00 9 8" LAYER OF 1" CLEAN ROCK 202 CY $ 50.00 $ 10,100.00 10 2" LAYER OF 1" MINUS ROCK 50 CY $ 35.00 $ 1,750.00 Total $ 65,500.00 ALLEY/PUBLIC IMPROVEMENTS 11 CURB AND GUTTER 195 LF $ 11.50 $ 2,242.50 12 CONCRETE PAVEMENT/SIDEWALK 56 CY $ 300.00 $ 16,800.00 13 8" LAYER OF 1" CLEAN ROCK 45 CY $ 50.00 $ 2,250.00 14 2" LAYER OF 1" MINUS ROCK 11 CY $ 35.00 $ 385.00 15 TRUNCATED DOME WARNING SECTIONS, 2 EA $ 150.00 $ 300.00 Total $ 21,977.50 PAVER SYSTEM 16 PERMEABLE PAVERS & SUB-BASE 5658 SF $ 11.00 $ 62,238.00 17 PVC PIPING 406 LF $ 18.00 $ 7,308.00 18 CATCH BASIN 5 EA $ 300.00 $ 1,500.00 Total $ 71,046.00 EARTHWORK 19 CUT/FILL 440 CY $ 11.00 $ 4,840.00 LANDSCAPING 20 OVERALL LANDSCAPING 3651 SF $ 3.00 $ 10,952.34 21 RETAINING WALL 61 SF $ 30.00 $ 1,830.00 Total $ 12,782.34 MOBILIZATION 1 EA $ 2,000.00 $ 2,000.00 Sub-Total $ 180,930.84 Contingency 15% $ 27,139.63 Construction Total $ 208,070.47 *Excludes permit fees and construction admin 12/20/2017