HomeMy WebLinkAboutCAMPUS WEST THEATRE REDEVELOPMENT - FDP - 23-04C - CORRESPONDENCE -TRADE WIND
Project Solutions, LLC
Utility Development Charges
Stomp Water Development Fees $1,722
PIF or Basin Fee a (Grass Area of Development) X (58,070113ass rate per acre) X (Runoff Coefficient)
Basin Fee $ 5.059.36
Development Review Charges- (Net Acres of Devalcpman) X ($10451scra) X (Rate Factor)
DRC 5 1,722.16
Theatre I Gas Station I Convence Store would have had same amass and Impervious areas as new Development
Credit IRI)6936)
Water PIF I Wastewater PIF I Raw Water $185,895 Reduction Required In Net Square Footage of She and
Cost per Living Unit Is Required. Impact on Systems is not the same as
Residential Homes with Irrigation and Large Families, This Impact should be
This should be In the nelgborhood of $120X with water right fees.
Gadit Ipr exl.rlg]inch Tap fr nThesYr
padltb*XhdM 1HrM Tap Fom Ue oa etatlp
WAIN par
matapFt. W.=a Woe 3%
s
S1.Ia0.12
Wawa.r Pr
LU. 51,20T
s
33,7111.00
Isar W. Raa w.
I3tl4. LU) • (2.304 a 2.0e)
1112304 A-4..
i
a37as.7e iM00IAm3..l tams...
Shan. In Ila. d..h turn— MY 1..
Inlaatlon Tav W.Yr bMlopm.nt I.a. an W IIJII Imo muMlamlly bridlnp cNrP.
IbmuPb IrMWon d vp.n W. In fi. ulcul.eom. W.Yr m.Yr M.rp.d.xordlnp to
teP ale
W.rpi (NMr)
WYt1NY/ FF (}IrYaf
/Yw W.M hgWnte.m(Nrrdrl
7.1 LMng Une
P., LU $ 1.SN.M I M.as0.12
P., LU $ 1,207.00 1 33.7p1.oe
P., LU f 3.341.21 f 0.740.71
T.YI f teA1M.]l
3 B'. E80 W
5 8C.2E1 00
3 62 000 W
Total $ 114,301.00
Water RF:
S 100.500A2
W.., W.., PIF:
S Kon.00
saw W.Y, aeWram.nc
s +se.1.o.Ta
i
Water RF aadlt ham .ailing 2-inch .M.
1361,. .1
W.Yr PIF mdlt man aal.np Lalnch M.
ae,610.Ml
W.. W.Yr PIF f ..M., 24ch den eabc M.
Iste.s33 Ml
W..a Water PIF Mas Wray V"rn .M. mU...Ma
IM.W7 W)
aw Water credit Ia.ailing NnM.Ma
(362!0 M)
aw Water credit Ia ealeng LHnch.M.
(31.110.00)
(2) Nnch and Tap l L4 lr.h Tap
W.I., M.W.
a seem
12 a s062, .red I a a102)
20 U.1%OW • ]inch p .rt.l a M2
Water Dev av aw Charge
a 1,a1a00
21 UnIY 01143. ]-inch mmmrl.l a =2
war DasalPP aM..w Charge
f 1,561.00
alano Du. tv c6t,
s 145,We.2!
Electrical
SWAM
1
LS
550"11
$50.000 Estimate
.mw
�Gpanly
s
F.
Pr SFd[d Am
SF
W
SO
Cepeclly F.
Par LFdF raga
LF
to
s0
CaPecily F.
Pr Srtp. Sir.
Cak
M
s0
S.RMN Sit chrgea
Pr LFd A*nr
LF
s0
s0
BuierN S,W Char se
Per Tarn ter
E.
0
U
Aftb L]rvp.
LS
So
so
Fl tkv-21 Unlit
s
-
c..IlyF.
PrS afl.& raa
SF
f0
30
CSDscny F.
Pw LFaF aga
LF
s0
s0
C dy F.
Pw SYMc. SI2.
Cak
s0
so
suddw sit Wg.
Pr LFdPmnry
LF
So
M
Bulkhq Site chrpm
Pr Tr..bnrr
Ea
30
s0
AckkU .l Charge
LS
9
W
Fire Department Review Fee (PFA)
81166"
1
LS
$10.648
S18b48
Trade Wind Project Solutions, LLC
PO Box 1789
Fort Collins, CO 80522
(P)970-222-5141
(F)970-224-2403
saddington@bzdewindprojectsolutions.com
c
TRADE WIND
Project Solutions, LLC
Project: Campus West Redevelopment Project
Location: 1325 W Elisabeth Street, Fort Collins, CO 80526
Site Size: 2.06 Acres (89,859 Sq-Ft)
Commercial Size: 20,912 Sq-Ft Gross Approximate
Residential Size: 20,198 Sq-Ft Gross Approximate — 28 Living Units
VW Related Fees
Permits s Fees
Development Fees $366,618
Plemsg Sw Iutl Fee 1 LS 36,000.00 36.0M Pew
P4nneg Fewl SubmM.l F. 1 LS 31,000.00 it,o00 Pew
Capital Improvement Expansion Fees S110,353
Community Parkland Fee $35.084
New Mxed Jae Wmme,c,e; R,sr. RNe,I 20.'_ na $0
SD
30
New Msed Jse- Aommen:s
29
EA
S1,263.00
$36,064
F/M
S4,67a
New MmU use-Co^,me.T,el
20, 012
Ne
fit tDS
34,0]B
15. 0001
W
o 300)
✓e
New Msed use -Apsrt. esfs
28
EA
6136.00
S3,780
Gerwal Gout Servkrs
$5,789
eMww4 We - COmmera,aw
Rear. RerNl
20,T12
SF
$0,217
$4,633
TAMrs
(15.000)
SF
$0.^17
(33.2551
GU SIR,m/CG-,ronnnae Stan
(1_300)
5F
$0217
(32821
NewAead Ue-Apeenree
-
28
EA
3171,00
$4.788
POAM
$3,227
A AssdW •Cenwwelef
Rest - Pete" _
20,912
SF
$0.135
$2,11n
TAeeae
(Is.")
SF
50.136
_
(S2,025,
G-Sterim/Cmve sSf
(1, 300)
SF
$0,136
(S17e'.
atew Asrdtae-Apeetwrte
28
EA
$03.00
--da.eod
Larmy
$10,520
-
_......
New Mmd Un-Cmerwraiel
Ne
so
s0
e Srae
,✓e
s0
I.AY. Mna Jse -Apwm a
2e
EA
s31Me.0o
S1D,6211
Ne0bofioodParkland
S8,780
New Mud Uee - Lmw, W
Ne
SD
:D
S0
New Ml dUse -APe W.
a
EA
S1,123.00
68,750
SCeet Ovetsl2ing
.. _,
_.
NneMad Use - Sd. Reereurita
30%
0,274
SF
$12.07
Sn'w
New Mmd Use -Sa ,e, Refs/
70%
14,63e
SF
M."
U4,317
610 82
13162, MOO
IPI PUMPSIPOS
a MO 63
1679, am,
11. wop
SF
4313
1556.08Q)
New M. Use - Apelmeres
28
EA
$1,4155.03
$41,1106
Larlmw County Regional Capital Exp Fee
$4,072
New M.vd Use -Sft a Metwr,te
8.274
SF
SO.w
$6,018
New Msed Use -SP NyAta'I
-
14,a3e
SF
$0.01
Sam
"'SO
Is12.om(
renance sloe
so so
1$10m1
New Mnd Use - Apwlnrenta
Dwalling Unea
2e
EA
3113.00
$3.164
Poudm School Di bic Fee
S21,2M
New Used Jse-Conerwcw
Ne
s0
n
to
06
New Mnd ,:se _Aparme,rs
28
EA
3789.03
321,306
Development Construction Pena
1
LS
skm
MM
Building Plan Check and Permit
$110,622
c.,1,9wla��g >erm,:
Valueflon= $
4,573,155
Pei, .twcY
1
Cek
371713
$7.713
1
Cek
$141.019
Sitting
use ier.
3.8%
Cak
S2,288,678
sm,aeu
Trade Wind Project Solutions, LLC
PO Box 1789
Fort Collins, CO 80522
(P)970-222-5141
(F)970-224-2403
saddington@tradewindprojectsolutions.com
TRADE WIND
Project Solutions, LLC
We believe that, not only the proximity of this project to the campus but the single occupancy
nature of these units (550sq.ft) negates any possibility of any resident other than university
students. In the three years since its completion, of our College Avenue (at Laurel) residential
dwellings have yet to receive one application from anyone other than a student, graduate student
or single working professional.
The proposed mix -use development for the site encompasses the same 2.06 Acres that was
previously used at this location. The new mixed use development includes approximately 20,912
Square Feet of Commercial or Specialty Retail and approximately 20,198 Square Feet (including
decks) of Residential. The primary parking area is located behind the building. The impervious
area of the site has decreased approximately 9% from the previous site. (98% impervious before
and 89% impervious now). The previous combined sites had one large Campus West Theatre
which occupied about 15,000 Square Feet and a Gas Station Convenience Store with 8 fueling
stations which encompassed about 1300 Square Feet. The site had one existing 2-inch water
connection to the Theatre and one 1/4-inch water connection to the Gas Station Convenience
Store.
Based upon the following information, the Developers are estimated to pay approximately
$366,618 or less based on above in City and County Fees for the project. This includes all
permits and all associated plan review and inspection fees. We urge you to review specifically
the impact of water, wastewater plant investment fees and Street Oversizing. The only fees not
associated with these fees would be the fees that pertain to Xcel Energy (Gas) and Qwest
(Telephone) and any Cable or Satellite TV or owner related utilities. All water, sewer, storm
drainage, and electrical are included as part of these fees. Currently, the only figure we have only
an estimate for is the electrical service and installation. It should be noted, however, that the City
removed the existing transformers on site and the Developers should receive a credit for the
equipment that was on site prior to the demolition in November 2005.
The following information outlines both fees and credits that are due on the new mixed use
project. We would like to have your staff review the estimates and then respond to us in writing
whether or not the noted fees are appropriate for the in -fill project mixed use development. We
look forward to your response.
Sincerely,
Scott M. Addington, Principal
Trade Wind Project Solutions, LLC
Trade Wind Project Solutions, LLC
PO Box 1789
Fort Collins, CO 80522
(P)970-222-5141
(F) 970-224-2403
saddington@tradewindprojectsolutions.com
iTRADE WIND
Project Solutions, LLC
August 27, 2006
Darin Atteberry
City Manager
300 Laporte Ave Ste 200
City of Fort Collins
Fort Collins, CO 80524
RE: Final Fee Assessment for the Campus West Redevelopment Project
Dear Sirs:
I represent Christian and Robin Bachelet and their project known as the Campus West
Redevelopment located at 1325 West Elizabeth Street (Comer of West Elizabeth and City Park
Ave.) Together, the Bachelet's and I have studied the code and researched specific data to
support the attached schedule of fees associated with the above mentioned project which is
scheduled to commence construction in September 2006. Earlier discussions with you and
members of your staff have lead us to believe that "In -fill" projects are a significant part of Fort
Collins' development future and that the City of Fort is open to working with local developers to
help create quality in -fill projects, that support and adhere to the new City Plan. We are also
extremely encouraged by the Refill Fort Collins Study that seems to address the economic
challenges to infill projects. The streamlining of the city approval process is a giant leap in the
right direction, however, we feel that each infill project must be addressed independently in order
to assess the increase, decrease or negligible impact to the communities infrastructure.
Currently, infill projects are being assessed based on fee schedules that are designed for Green-
field developments, but unique only to infill is the opportunity for credits based on prior uses as
the use relates to existing impact or even reductions in impact to infrastructure.
The Campus West Redevelopment project must be looked at independently to see not only what
type of use is proposed and what new impact it will create, but also relative to what use was
removed and the relative decrease in impact. We believe, as City Plan outlines, residential
density reduces traffic thus reducingnnpact. The residential portion of this project is at risk of
being scratched due to the existing fee structure. A mixed use project is what this corner (West
Elisabeth and City Park Ave.) deserves and it is the type of project embraced and promoted by
City Plan. A project like this will boost this otherwise blighted area which will help to create a
more positive atmosphere that fosters a sense of community and belonging, which is what
attracts students to stay close to their school so they can bike or walk to their classes and visit
CSUs library. We also believe it will help generate investment and additional improvements by
local property owners. It is also philosophy that a more equitable fee structure for infill will
foster a surge in re- development activity which only benefits the city of Fort Collins. The
attached schedule of fees addresses those credits for reduction in street over sizing and various
other impact fees including a reduction in school and library fees.
Trade Wind Project Solutions, LLC
PO Box 1789
Fort Collins, CO 80522
(P)970-222-5141
(F)970-224-2403
saddington@tradewindprojectsolutions.com