HomeMy WebLinkAbout1972-106-10/26/1972-ADOPTING A BUDGET OF THE ESTIMATED AMOUNTS REQUIRED TO PAY THE EXPENSES OF CONDUCTING THE BUSINESS O Y
(c) Pos>able Increase in Computer Utilization $15 000
(d) P sable Purchase of R elawn Ce etery 9 000
(e) Additional Trainin rograms 3 000
Possible Budget alyst 9 000
i (g) Miscellaneous 5 000
Total $ 60 00
Mot n was made by Co cilman Lo z to approve a items and amount of ntingencies
s onded by Counci an Preble dopted by mot n
Aye Councilm Carson Lope Preble Peterson and ead
Yes None
The nex item revie d by City Man er Robert Brunton wa the Capi Improvement as
follo
Pr vious tota $ 36 635
dditional St et Overlay $ 54 00
Paint outsi youth club 1 0
Enclose rch at Recreation face 200
Adiiti al items Court eattie 8 000
Sp ler and landsca on South'
C lege 1 00
w mming Pool 000
New Tota 665 900 $ 665 0
$1 27 535
Motion was mac y Council Peterso o approve the apital Im ovements items conded
by Councilm Fead
Ayes C ncilmen Ca on Lopez P le Pete on and Fead
Na e
RESOLUTION 72 106 Replaces #98
OF THE COUNCIL OF THE CIFY OF FORT COLLINS ADOPTING A BUDCET OF THE ESTIMATED
AhOUNTS REQUIRED TO PAY THE EXPENSES OF CONDUCTING THE BUSINESS OF THt uITY
GOVER\VENT FOR THE FISCAL YEAR ENDING DECEMBER 31 1973 AND FIXING THE MILL
LEVY FOR SAID YEAR PURSUANT TO ThE PROVISIONS OF ARTICLE V OF THE CITY CHARTER
WHEREAS the City Manager has heretofore prior to the first Morday
n October 972 submitLed to the Council a proposed budget for the nex ensuing
budget year witn an explanatory message pursuant to the provisions of Section 2
Article V of the City Ch rter, and
WHEREAS the Ciuncll thereafter within 10 days after the fllinj of
slid budget estimates se October 5, 1972, as the date for a public hear ng
thereon and cau ed notice of such public hearing to be given by publicat on
pursuant to Sec ion 3 Article V of the City Charter, and
WHEREAS, a public hearing on the proposed budget was held on October
5 1972 pursuant to said public notice and
WHERE S Section 4 Article V of the City Charter provides that the
Council shall alopt the budget for the ensuing fiscal year and shall fix the tax
levy after said public hearing and before the last day of October of each year
THERF ORF, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF FORT COLLINS,
tFat the following budge prepared in detail by the said City Manager in
compliance witn the prov sions of Section 2 Article V of the City Charter for
the fiscal year ending Dk ember 31 1973 be and the sare is hereby adopted
as a basis for the annual appropriations ordinanc for 6he fiscal year ending
December 11 1973 as foi ows
D.'BURSEMENTS BY APPROPRIATION
CFI ERAL FUND
C ty Council $ 32 GO' 00
C , Ly Manager 53 321 GO
Personnel 39 311 00
Finance 188 OoO uO
C , Ly Atiorrey 35 7 2 GO
Planning and Zoning 69 829 00
lui ,c ,pal Court 3u 25 , OO
Insurance and Retirement 3a8 905 00
n`ornation and Research Y 5ec 00
Ceneiai Services e5 532 00
Police 8 2 610 00
Foe 575 o02 00
Health 111,01; 00
tngineering 125 649 GO
Building Insoection 122 063 00
Streets and Alieys 224 7o3 00
Bu ldings and Grounds 6o 504 00
Tra, fic and Street Lights 176,297 00
Parks 142 6 8 OO
Recreation 154 023 GO
, useum $ F o76 00
S� in i,rc Pool 3' j70 00
Reci eation Center 3 ) oa5 00
Forestij ` 534 CO
Graroview uemeLeiy £ ) 2,)6 OO
Roselaun Cemetery 7 r;8 GO
L brary 1( 4 983 00
Transfer to Special AoS�Ssnents Fund 4 9uO G0
Transfer to Fort Collins-Loveland Airport 10 000 00
Transfer to Capital Improvement Revolving Fund of 6,)5 CO
4 072 u07 00
Less Inter Fund Transfers 361 635 GO
Total General Fund Expense $ 39710 972 00
Capital Improvement Revolving Fund $ 361,6,35 00
Capital Improvement Fund $ 205 500 Go
Special Assessments Fund $ u4 350 GG
Trust Fund $ 223 130 00
Less Inter Fund Transfers 45 500 00
Total Trust Fund Expense $ 177 oj9 00
equipment Fund $ 4010653 00
Golf Cou-se Fund $ 140 118 00
4arehouse Fund $ 91 80 GO
Less Inter Fund Transfers 91 80, 00
Total Warehouse Fund $ 0
Utility Billing $ 233 i72 00
Less Inter Fund transfers 233 772 00
Total Util ty Billing $ 0
WATtR FUiiD
Source or Supplj ` $ 04 uGO 00
Ti eamen 146 7n3 CO
Transm ssion and Ois(,ribution 177 517 OG
Adr, iistr tlon and Billing 155 652 00
Tran for to Restricted Funds 25 ) 132 GG
Wate CaDltal Improvement 1 li 250 GO
Wate Bond Payment 2 u 19,- G
22o44cou
Less Inter Fund Transfers 2j5 132 00
Tota Water Fund Expense $ 29001 317 00
SEVE FUP D
CO1 ,rCLIon $ 131 175 00
Treo nent OVIG 00
Administration and Filling 74 637 00
Ti ai sfei s to Rest> i d Funds 172 So r0
Sever uapital Impros,,oent 4 044 500 00
Sewer Bond Payment 173 730 10
$ 4 776 &7 00
Less Inter Fund Trarsfers 172 805 uO
Total Seger Fund Expense S 4 603 252 00
LIG4T Ai D POWER FUND
Proauction $ 1,955 943 Ou
Transmission ano Distribution 339 .83 00
Adninistration and Billing 387 o45 00
Trarsfers Lo Pest-icaeo Funds 1 000 ISO 0
Lignt ano Power Capital Improvement 1 801 2,4 ou
6 i%4 78 uu
Less Irter Fund Trarsfers 1 690 159 Ou
Total Ligni. and Power Fund $ 4 4839989 00
Grand Total Experse $172043,325 00
BE IT FURTHER RESOLVED that the mill levy rate for toxculon upon all
the 6axable property within the corporate limits of the city of Fort Collins tor
the T scat year erding December 31 1973 shall be 10 00 Mills % nich levy
represents the a ount of taxes Tor City purposes necessary to provide for payment
during the ensuiiq budget year of all properly authorized demands against the City
Said ` ill Bevy shill be aistributed as follows
General Expense 10 00 Mills
being a total of 0 00 Mills which levy as so distriouted shall be certified to
tre County Asses or ano the Board of County Commissioners of Larimer County,
Co,oraoo, uy the 0 rector of Finance as provided by law
Be it fur her resolvea rat this resolution rescinds and replaces
ne resolution adop ing the budget of the City of Fort Collins for the fiscal
year enaing Decenbei 31 1973 pas.,ed in October 5 1972
Passed ana adopted at a regula-^ meeting of the ouncil of the City
o Fort Collins held this 26th day of October A D 1972
/s/ Karl E Carson
Mayor
ATTEST
/s/ Verna Lewis
City Clerk
Motion was made by Councilman Fead seconded by Councilman Lopez that this resolution be
adopted
Ayes Councilmen Carson Lopez Preble Peterson and Fead
Nayes None
\h Nil m Bartran expressing the views the Contractor s Associ ion on the National
Hom Builders ip oned the Council n ut mo e� back into the w7dinr Inspection
Bud'' Discussion timed on the prohlems o an checking deliys in suing building
pclmits fees for liccn It wis the conscns of opinion of the Court 1 members
hit this was administration lem that must be addr ed shortly in a serie of meetings
a h staff and co actors
Motto was made by Cou Iman Fead to amend Or ce No 64 1972 s follows
I By rha ing the total ap nation from $16 150 425 o $17 043 3 0
Bx change the app opriatio or Finance to 268 060 00
I By changing e apo opriation fo laining 6 Zoning to 1 9 00
4 By changing the propriation for in nce and retirement to 378 905
5 By adding an appro ation for contingent of 60 000 00
6 By changing ap)ropria n for transfer to Capi
Improvement revolving fun to 1 027 535 00