HomeMy WebLinkAbout1971-085-10/07/1971-ADOPTING A BUDGET OF THE ESTIMATED AMOUNTS REQUIRED TO PAY THE EXPENSES OF CONDUCTING THE BUSINESS O RCSOLI1110N 71_85
Or WL COUNCIL Ol Tllr CITY OF PORI COI IINS ADOPIING A BUDCrf OF T1C ESTIMAIID
Aj\tOUNIS RLQUIRI1) 170 PAY 11-11 LXPLNtiES OF CONDOCIING 1111 BUSINrSS OF Tub CI11
GOVERJAlENI FOR 711E FISCAL YIAR rNDINC DFCLMBLR 31 1972 AND FIXINf CIIL MI11
LEVY FOR SAID YEAR PURSUANI TO IHE PROVISIONS OF ARFICLL V Or TI1E C117Y CHARIER
WHEREAS the City Manager has heretofore prior to the first Monday
in October 1971 submitted to the Council proposed budget for the next ensuing
budget year with an explanatory message pursuant to the provisions of Section 2
Article V of the City Charter and
nHIRLAS the Council thereafter within 10 days after the filing of
said budget estimates set October 7 1971 as the date for a public hearing
thereon and caused notice of such public hearing to be given by publication
pursuant to Section 3 Article V of the City Charter and
WIIERIAS, a public hearing on the proposed budget was held on October
7 1971 pursuant to said public notice and
WIIFRGAS Section 4 Article V of the City Charter provides that the
Council shall adopt the budget for the ensuing fiscal year and shall fix the tax
levy after slid public hearing ind before the last day of October of each year
fill W FORF BI IT RrSO1VED BY 111E COUNCIL OF TIIL CITY 01 FORT COLL1Nb
that the following budget prepared in detail by the said City Manager in
compliance with the provisions of Section 2 Article V of the City Charter for
the fiscal year ending December 31 1972 be and the same is hereby adopted
is a basis for the annual appropriations ordinance for the fiscal year ending
December 31 1972, as follows
DISBURSEMENTS BY APPROPRIATIONS
Cb4j.R11 FUND
City Council $ 34 524 00
City Manager r 49 305 00
Personnel 16 729 00
I finance 174 889 00
Cit Attorney 34 395 00
P1inning and Zoning 57 S92 00
Municipal Court 36 529 00
insurance and Retirement 204 480 00
Information and Research 24 292 00
General Services 43 926 00
lolice 697 211 00
Fire 522 596 00
Health 11 015 00
inginecring 119 567 00
Building Inspection 91 247 00
Stiects and Alleys 235 716 00
Buildings and Grounds 50 190 00
Traffic and Street Lights 219 218 00
Parks 125 385 00
Recreation 124 661 00
Museum 5 776 00
Swimming Pool $ 29 486 00
Youth Center 18 856 00
Forestry 29 820 00
Grandview Cemetery 75 226 00
Roselawn Cemetery 6 172 00
Library 148 378 00
Transfer to Special Assessments Fund 110 000 00
Transfer to Fort Collins Loveland Airport 10 000 00
Transfer to Capital Improvement Revolving Fund 210 750 00
$3 517 721 00
Less Inter Fund Transfers 210 750 00
Total General Fund Expense $3 306 971 00
Capital Improvement Revolving Fund $ 210 750 00
WATER FUND
Source of Supply $ 80 800 00
Treatment 128 649 00
Transmission and Distribution 190 868 00
Administration and Billing 148 517 00
Transfer to Restricted Funds r 306 072 00
Water Capital Improvement 613 150 00
Water Bond Payment 256 072 00
$1 724 128 00
Less Inter Fund Transfers 306,072 00
Total later Fund Expense $1 418 056 00
Sh%ER FUND
Collection $ 100 707 00
Treatment 177 686 00
Administration and Billing 72 377 00
Transfers to Restricted Funds 191 195 00
Sewer Capital Improvement 86 300 00
Sewer Bond Payment 171 550 00
Less Inter Fund Transfers 191,195 00
Total Sewer Fund Expense $ 608 620 00
Special Capital Improvement Fund $ 398 548 00
Special Assessments Fund $ 29 000 00
Trust Fund $ 175 692 00
Less Inter Fund Transfers 45 500 00
Total Trust Fund Expense $ 130 192 00
Equipment Fund $ 359 613 00
Golf Course Fund $ 141 876 00
r
Warehouse Fund $ 79 847 00
Less Inter Fund Transfers 79 847 00
Total Warehouse Fund $ 0
Utility Billing $ 216 590 00
less Inter Fund Transfers 216 590 00
Total Utility Billing $ 0
LIGHT AND POWER FUND
Production $1 757 5O0 00
transmission and Distribution 321 990 00
Administration and Billing 340 705 00
Transfers to Restricted Funds 1 006 043 00
Light and Power Capital Improvement 1 719 750 00
Light and Power Depreciation 0
$5 145 98S 00
Less Inter Fund Transfers 1,006,043 00
Total Light and Power Fund $4 139 945 00
Grand Total $10,743 571 00
BE IT FUR MIR RESOLVLD that the mill levy rate toi tlxation upon ali
the taxable property within the corporate limits of the City of rort Collins for
the fiscal year ending December 31 1972 Shall be 10 00 mills which levy
represents the amount of taxes for City purposes necessary to provide for paymLnL
curing the ensuing budget year of all properly authorized demands against the City
Said mill levy shall be distributed as follows
General Expense 10 00 Mills
being a total of 10 00 Mills which levy as so distributed shall be certified to
the County Assessor and the Board of County Commissioners of Larimer County,
Colorado by the Director of Finance as provided by law
Passed and adopted at a regular meeting of the Council of the City or
Fort Collins held this 7th day of October A D 1971
A�) C
or
ATTEST
City Cler