HomeMy WebLinkAbout134 - 12/21/2010 - AMENDING ORDINANCE NO. 111, 2010, RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR 2011; A ORDINANCE NO. 134, 2010
OF THE COUNCIL OF THE CITY OF FORT COLLINS
AMENDING ORDINANCE NO. 111, 2010, BEING THE ANNUAL APPROPRIATION
ORDINANCE RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR
2011; ADOPTING THE BUDGET FOR THE FISCAL YEARS BEGINNING JANUARY 1,
2011, AND ENDING DECEMBER 31, 2012; AND FIXING THE MILL LEVY FOR THE
FISCAL YEAR 2011
WHEREAS, on November 2, 2010, the registered electors of the City approved a .85%
increase in the City's base sales and use tax rate, commencing on January 1, 2011, and expiring in
2021 (the "Tax Measure"); and
WHEREAS, on November 16, 2010, acting pursuant to Article V, Section 4 of the City
Charter, the City Council adopted on second reading Ordinance No. 111, 2010, (the "Annual
Appropriation Ordinance"),which ordinance adopted the City budget for the fiscal years beginning
January 1, 2011 and ending December 31, 2012; appropriated the funds needed to defray all
expenditures of the City during 2011; and fixed the mill levy upon each dollar of the assessed
valuation of all taxable property within the City; and
WHEREAS,because of the passage of the Tax Measure,and in recognition of the additional
revenues that will be generated by such measure, the Annual Appropriation Ordinance included a
recital stating that,after adoption of the Annual Appropriation Ordinance,the City Council intended
to further clarify the specific uses of those new tax revenues, either by resolution or ordinance; and
WHEREAS,on December 11,2010,the City Council held a special work session to discuss
the most appropriate use of those additional revenues and gave direction to the City Manager as to
which previously unfunded offers that were considered by the City Manager and the City Council
during the Budgeting for Outcomes ("BFO") budgeting process should be funded as a result of the
passage of the Tax Measure; and
WHEREAS, pursuant to that direction, the City Manager has proposed certain revisions
to the 2011-2012 budget that was adopted by the City Council in Section I of the Annual
Appropriation Ordinance,together with corresponding adjustments to the appropriations approved
by the City Council in Section 2 of the Annual Appropriation Ordinance; and
WHEREAS,Article V, Section 7 of the City Charter states that, after the commencement of
the upcoming fiscal year, the annual appropriation ordinance and levy shall be irrepealable and the
several amounts stated in the adopted budget and annual appropriation ordinance as proposed
expenditures for such fiscal year shall be deemed appropriated for the purposes therein specified;and
WHEREAS, prior to commencement of the upcoming fiscal year, the City Council wishes
to amend the Annual Appropriation Ordinance so that the 2011-2012 Budget, as adopted, includes
the additional BFO offers that can now be funded as a result of the passage of the Tax Measure and
so that the appropriations approved as part of said ordinance are amended to the extent necessary to
fully fund those offers.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section.1. That the budget adopted in Section 1(c) of the Annual Appropriations
Ordinance and known as "The Budget for the City of Fort Collins for the Fiscal Years Ending'
December 31, 2011, and December 31, 2012, as Adopted by the City Council on November 16,
2010"shall be revised to reflect the amendments to said budget that have been approved by the City
Council as a result of its discussion at the December 11 work session and the public hearing held in
connection with the City Council's consideration of this Ordinance,and said budget shall be replaced
with, and superseded by, a new budget to be known as"The Budget for the City of Fort Collins for
the Fiscal Years Ending December 31, 2011, and December 31, 2012, As. Adopted by the City
Council on November 16, 2010, and amended by the City Council on December 21, 2010" (the
"Amended Budget"), which Amended Budget shall be maintained in the office of the City Clerk.
Section 2. That Section 2 of the Annual Appropriation Ordinance is hereby amended so
as to read in its entirety as follows:
2011 Proposed Appropriations
Existing as Amount of
of 11/16/2010 Adjustments As Amended
GENERAL FUND $102,499,751 . $983,125 $103,482,876
ENTERPRISE FUNDS
Golf $ 2,879,387 $ $ 2,879,387
Light&Power Operating 104,907,193 104,907,193
Capital:
Electric Substations 315,000 315,000
Southwest Annexation Electric System 1,755,000 1,755,000
Capital Total 2,070,000 2,070,000
Total Light& Power 106,977,193 106,977,193
Storm Drainage Operating 10,746,019 10,746,019
Capital:
Asset Management 83,333 83,333
Canal Importation Basin 2,840,000 2,840,000
Drainage & Detention System 370,000 370,000
Stormwater Developer Repays 95,000 95,000
Stormwater Master Planning 95,000 95,000
Capital Total 3,483,333 3,483,333
Total Storm Drainage 14,229,352 14,229,352
-2-
Wastewater Operating 18,073,294 18,073,294
Capital:
Asset Management 83,334 83,334
Collection System Replacement 1,230,000 1,230,000
Collection System Study 170,000 170,000
DWRF Improvements 100,000 100,000
Engineering Collection System Replacements 700,000 700,000
Flow Monitoring Stations 100,000 100,000
North College Sewer 900,000 900,000
Sludge Disposal Program 100,000 100,000
Water Reclamation Replacement Program 975,000 975,000
Capital Total 4,358,334 4,358,334
Total Wastewater 22,431,628 22,431,628
Water Operating 25,767,591 25,767,591
Capital:
Asset Management 83,333 83,333
Cathodic Protection 170,000 170,000
Distribution System Replacement 975,000 : 975,000
Engineering Distribution System Replacement 1,910,000 1,910,000
Halligan Reservoir Expansion 190,000 190,000
Water Production Replacement Program 1,175,000 1,175,000
Water Supply Development 100,000 100,000
Capital Total 4,603,333 4,603,333
Total Water 30,370,924 30,370,924
TOTAL ENTERPRISE FUNDS $176,888,484 $176,888,484
INTERNAL SERVICE FUNDS
Benefits $21,702,110 $21,702,110
Data& Communications 7,410,443 7,410,443
Equipment 9,457,218 9,457,218
Self Insurance 3,247,228 3,247,228
Utility Customer Service & Administration 15,462,965 15,462,965
TOTAL INTERNAL SERVICE FUNDS $57,279,964 $57,279,964
SPECIAL REVENUE & DEBT SERVICE FUNDS
Capital Improvement Expansion $ 619,354 $ 619,354
Capital Leasing Corporation 5,290,795 5,290,795
Cemeteries 587,558 587,558
Cultural Services 3,223,584 $245,000 3,468,584
Debt Service 359,820 359,820
General Employees' Retirement 3,043,926 3,043,926
Natural Areas Fund 8,447,731 8,447,731
-3-
Perpetual Care 45,395 45,395
Recreation 6,665,590 $(325,215) 6,340,375
Resourcing Our Future 18,700,000 18,700,000
Sales & Use Tax 11,098,000 11,098,000
Street Oversizing 2,978,079 2,978,079
Timberline/Prospect SID 106,885 106,885
Transit Services 9,989,823 9,989,823
Transportation Services 24,422,387 24,422,387
TOTAL SPECIAL REVENUE & DEBT
SERVICE FUNDS $ 95,578,927 80 215 $95,498,712
CAPITAL IMPROVEMENT FUNDS
General City Capital
City Bridge Program $300,000 $300,000
I-25 & SH 392 Interchange and Improvements 2,640,000 2,640,000
Police Facility 750,000 750,000
Railroad Crossing Replacement 100,000 100,000
Total General City Capital $3,790,000 0 $3,790,000
1/4 Cent Building on Basics
Administration $34,914 $34,914
Bicycle Program Plan Implementation 125,000 125,000
Museum/Discovery Science Center 115,113 115,113
North College Ave. Improvements 4,275,671 4,275,671
Pedestrian Plan and ADA Improvements 300,000 300,000
'Total 1/4 Cent Building on Basics $ 4,850,698 $ $4,850,698
Conservation Trust Fund
Administration $ 198,918 $63,208 $ 262,126
Trail Acquisition/Development 350,000 350,000
Open Space Acquisition 10,000 10,000
Fossil Creek Trail 50,000 50,000
Tri-City Trails 0 30,000 30,000
Transfer to General Fund-Parks Maintenance 923,704 (161,558) 762,146
Total Conservation Trust Fund $1,532,622 $(68,350) $1,464,272
-4-
Neighborhood Parkland Fund
Administration $ 187,679 207,998 ' $ 395,677
Equipment Replacement 15,000 15,000
New Park Site Development 0 150,000 150,000
Richards Lake Park 0 300,000 300,000
Soft Gold Neighborhood Park 0 100,000 100,000
Staley Neighborhood Park 0 500,000 500,000
Trailhead Park 0 200,000 200,000
Waters Way Park 0 100,000 100,000
New Park Site Acquisition 156,000 150,000
Total Neighborhood Parkland Fund $ 352,679 $1,557,998 $ 1,910,677
TOTAL CITY FUNDS $442,773,125 $2,392,558 $445,165,683
Section 3. That all other provisions of the Annual Appropriation Ordinance not amended
by this Ordinance shall remain in full force and effect.
Introduced, considered favorably on first reading, and ordered published this 14th day of
December,A.D.2010,and to be presented for final passage on the s day of December,A.D. 2010.
Mayo
ATTEST:-
City-Clerk
Passed and adopted on final reading on the 21 st day of D cembberr,, A.D. 2010.
Mayor
ATTEST
_ o
City Clerk
-5-