HomeMy WebLinkAbout076 - 11/18/1975 - RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR BEGINNING JANUARY 1, 1976 AND ENDING DECEM - f
i
ORDINANCE NO 76 1975
BEING THE ANNUAL APPROPRIATION ORDINANCE
RELATING TO THE ANNUAL APPROPRIATIONS FOR
THE FISCAL YEAR BEGINNING JANUARY 1 1976
AND ENDING DECEMBER 31 1976 AND MAKING
THE MILL LEVY FOR SAID FISCAL YEAR
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS
Section 1 That there be and is hereby appropriated out of the revenues
of the City of Fort Collins for the fiscal year beginning January 1 1976 and
ending December 31 1976 the sum of$32 473 342 to be raised by taxation and
othe wise which sum is hereby divided and appropriated for the following pur-
pose to-wit
i
Disbursements by Appropriations
GENERAL FUND
City Council $ 42 807
City Manager 54 815
Gene al Administrative Services
Administration 46 837
Personnel 69 919
Purchasing 63 912
Management Information Systems 161 665
Buildings and Grounds 191 271
Employee Health and Safety 40 921
Warehouse 141 445
Boards and Commissions 21 451
Human Resources 157 222
Transportation 127 161
Land Acquisition 56 916
Public Information 27 274
City Clerk 81 961
Finance 251 176
Utility Billing 401 149
Insurance and Retirement 370 900
City Attorney 54 442
Municipal Court _ 60 543
Police 1 559 438
Fire 1,001 391
Engineering Services
Administration 43 982
Engineering 255 869
Building Inspection 167 131
Traffic and Street Lights 386 744
Streets and Alleys 542 321
Planning 156 870
Parks and Recreation
Administration 36 830
Parks 331 449
Recreation 309 556
Parks and Recreation (continued)
Outdoor Swimming Pool $ 60 050
Senior Citizens 32 845
Forestry 82 929
Indoor Swimming Pool 133 163
Youth Centers 36 546
Cemeteries
Gransview Cemetery 129 010
Roselawn Cemetery 45 088
Library 423 510
Cultural Resources 31 682
Museum 8 420
Contingencies 50 000
Transfers 25 000
Total I $ 8 273 611
LESS INTER-FUND TRANSFERS 542 594
TOTAL GENERAL FUND $ 7 731 017
Capital Improvements $ 3 951 491
LESS INTER-FUND TRANSFERS 530 891
TOTAL CAPITAL IMPROVEMENTS $ 3 420 600
Revenue Sharing $ 848 002
LESS INTER-FUND TRANSFERS 702 064
TOTAL REVENUE SHARING $ 145 938
Housing Rehabilitation $ 345,563
Equipment $ 805 471
LESS INTER-FUND TRANSFERS 805 471
TOTAL EQUIPMENT $ -0-
Golf $ 278 997
LESS INTER-FUND TRANSFERS 26 234
TOTAL GOLF $ 252 763
2 -
Wati r Fund
i
Source of Supply $ 110 000
I Purification and Treatment 321 673
Transmission and Distribution 358 672
Administration and Billing 279 469
Payment in Lieu of Taxes 135 825
Transfer Administration Expenses 55 737
Transfer to Bond Fund 257 570
Transfer to Capital Fund 500 000
Water to Capital Improvements 8 393 360
Water Bond Payment 504 825
TotiLl $10 917 131
LES INTER- AND INTRA-FUND TRANSFERS _ 949 132
1
TOTI,L WATER FUND $ 9 967 999
Sewf r Fund
Trunk and Collection $ 178 694
Sewage Treatment 548 101
Administration and Billing 153 989
Payment in Lieu of Taxes 93 833
Transfer Administration Expenses 12 511
Transfer to Bond Fund 235 170
Transfer to Reserve Fund 19 275
Transfer to Capital Fund 200 000
Sewer Capital Improvements 774 225
Sewer Bond Payment 533 240
Total $ 2 749 038
LESS INTER- AND INTRA-FUND TRANSFERS 560 789
TOTAL SEWER FUND $ 2,188 249
Light and Power Fund
Purchase Power $ 4 010 527
Transmission and Distribution 623 666
Administration and Billing 590 723
Payment in Lieu of Taxes 477 917
Transfer Administration Expenses 63 722
Transfer to Capital Fund 915 891
Light and Power Capital 3 196 298
Total $ 9 878 744
LESS INTER- & INTRA-FUND TRANSFERS 1 457 530
TOTAL LIGHT AND POWER FUND $ 8 421 214
GRAND TOTAL EXPENDITURES $32 473 342
3
i
Section 2 That for the purpose of providing necessary funds for
meeting the appropriations set forth in Section 1 of this ordinance a levy 3
of ten mills upon each dollar of the assessed valuation of all taxable pro-
perty within the corporate limits of the city of Fort Collins is hereby made
and assessed Such levy represents the amount of taxes for City purposes
necessary to provide for payment during the ensuing budget year of all properly
authorized demands against the City taking into account all of the revenues
and funds to be received by the City Said mill levy of ten mills shall be
certified to the County Assessor and the Board of County Commissioners of
Larimer County Colorado by the Director of Finance as provided by the
Charter of the City of Fort Collins
Introduced considered favorab y on first reading and ordered published
thi _day of A D 1975 and to be presented for
final passage on the _day of 2�cP.t.-.t« &_j_ A D 1975
�,L,/zz 9'a-ded
Mayor
ATTEST
City Clerk
Passed and adopted on final reading this day of
A D 1975 '14 —IV
_day
ATTEST
ity Clerk
4 -