HomeMy WebLinkAbout086 - 11/09/1976 - RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR BEGINNING JANUARY 1, 1977 AND ENDING DECEM - T
1
ORDINANCE NO 86, 1976
BEING THE ANNUAL APPROPRIATION ORDINANCE
RELATING TO THE ANNUAL APPROPRIATIONS FOR
THE FISCAL YEAR BEGINNING JANUARY 1, 1977
AND ENDING DECEMBER 31, 1977, AND MAKING
THE MILL LEVY FOR SAID FISCAL YEAR
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS
Sectior 1 That there be, and is hereby, appropriated out of the
revenues of the City of Fort Collins for the fiscal year beginning January 1,
1977, and ending December 31, 1977, the sum of $37,050,706 to be raised by
taxation and otherwise, which sum is hereby divided and appropriated for the
following purposes to-wit
Disbursements by Appropriations
GENERAL FUND
City Council $ 48,861
City Manager 128,330
City Clerk 103,761
City Attorney 74,192
Boards and Commissions 3,410
Municipal Court 66,782
G A S
Administration 48,407
Personnel 93,433
Purchasing 63,488
Management Information Services 198,527
Buildings and Grounds 236,579
Employee Health and Safety 41,424
Stock Control 176,872
Transportation 154,568
Finance 260,519
Utility Billing 470 851
Insurance and Retirement 88,000
Comm Projects and Open Space 53,014
Planning 148,659
Police 1,715,676
Fire 1,202,328
Human Resources 220,685
Engineering Services
Administration 47,647
Engineering 290,569
Building Inspection 194,750
Traffic and Street Lights 473,790
Streets and Alleys 610,273
r
1
i
Parks and Recreation
Administration $ 44,716
Recreation 369,386
Outdoor Pool 46,943
Indoor Pool 144,144
Senior Citizens 35,252
Youth Centers 44,832
Parks 438,074
Forestry 106,637 F
Grandview 143,021
Roselawn 44,158
Library 434,308
Cultural Affairs 45,597
Transfers 10,000
Contingency 100,000
Total $ 9,222,463
LESS INTER-FUND TRANSFERS 647,723
TOTAL GENERAL FUND $ 8,574,740
Total Capital Improvements 5,630,392
LESS INTER-FUND TRANSFERS 260,770
TOTAL CAPITAL IMPROVEMENTS $ 5,369,622
Revenue Sharing $ 914,928
LESS INTER-FUND TRANSFERS 830,883
TOTAL REVENUE SHARING $ 84,045
Housing Rehabilitation $ 383,216
LESS INTER-FUND TRANSFERS 10,000
TOTAL HOUSING REHABILITATION $ 373,216
Equipment 993,723
LESS INTER-FUND TRANSFERS $ 993,723
TOTAL EQUIPMENT $ -0-
Golf $ 316,394
LESS INTER-FUND TRANSFERS 26,234
TOTAL GOLF $ 290,160
-2-
E
Water Fund
Source of Supply % $ 123,520
Purification and Treatment 349,955
Transmission and Distribution 387,382
Administration and Billing 477,318
Transfers 1,255,850
Water Capital Improvements 8,317,000
Water Bond Payment 355,850
Total $11,466,875
LESS INTER-FUND TRANSFERS 1,444,635
TOTAL WATER FUND $10,022,240
Sewer Fund
Trunk and Collection $ 215,038
Sewage Treatment 757,550
Administration and Billing 300,375
Transfers 461,505
Sewer Capital Improvements 703,000
Sewer Bond Payment 391,505
Total $ 2,828,973
LESS INTER-FUND TRANSFERS 587,525
TOTAL SEWER FUND $ 2,241,448
Light and Power Fund
Pur( hase Power $ 5,534,023
Transmission and Distribution 743,794
Administration and Billing 715,574
Transfers 1,392,260
Ligh and Power Capital 3,101,844
Total $11,487,495
LESS INTER-FUND TRANSFERS 1,392,260
TOTAL LIGHT AND POWER FUND $10,095,235
GRAND TOUL EXPENDITURES $37,050,706
-3-
Y_
Section 2 That for the purpose of providing necessary funds for
meeting the appropriations set forth in Section 1 of this ordinance a levy
of ten mills upon each dollar of the assessed valuation of all taxable property
within the corporate limits of the city of Fort Collins is hereby made and
assessed Such levy represents the amount of taxes for City purposes necessary
to provide for payment during the ensuing budget year of all properly author-
ized demands against the City, taking into account all of the revenues and
funds to be received by the City Said mill levy of ten mills shall be certi-
fied to the County Assessor and the Board of County Commissioners of Latimer
County, Colorado, by the Director of Finance as provided by the Charter of the
City of Fort Collins
Introduced, considered favorably on first reading, and ordered published
this 19th day of October A D 1976, and to be presented for
final passage on the 79th day of November _ A D 1976
Mayor
ATTEST
'r:"e�.
City Clerk Deputy
Passed and adopted on final reading this^ 9th day of November
A D 1976
6=;�L -
Iffyor
ATTEST
City Clerk
-4-