HomeMy WebLinkAbout112 - 11/03/2009 - BEING THE ANNUAL APPROPRIATION ORDINANCE RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR 2 ORDINANCE NO. 112, 2009
OF THE COUNCIL OF THE CITY OF FORT COLLINS
BEING THE ANNUAL APPROPRIATION ORDINANCE
RELATING TO THE ANNUAL APPROPRIATIONS
FOR THE FISCAL YEAR 2010; ADOPTING THE BUDGET
FOR THE FISCAL YEARS BEGINNING JANUARY 1, 20101
AND ENDING DECEMBER 31, 2011; AND FIXING THE MILL
LEVY FOR FISCAL YEAR 2010
WHEREAS,the City Manager has,prior to the first Monday in September,2009,submitted
to the Council a proposed budget for the next ensuing budget term, along with an explanatory and
complete financial plan for each fund of the City, pursuant to the provisions of Article V, Section
2, of the City Charter; and
WHEREAS, within ten days after the filing of that proposed budget, the City Council set
September 15 and October 6,2009, as the dates for public hearings thereon and published notice of
the public hearings pursuant to Article V, Section 3, of the City Charter; and .
WHEREAS, the public hearings were held on those dates and persons were given the
opportunity to appear and object to any or all items. and estimates in the proposed budget; and
WHEREAS, Article V, Section 4, of the City Charter requires that, before the last day of
November of each fiscal year,the City Council adopt the budget for the ensuing term by ordinance
and appropriate such sums of money as the City Council deems necessary to defray all expenditures
of the City during the ensuing fiscal year; and
WHEREAS,Article V, Section 5,of the City Charter provides that the annual appropriation
ordinance shall also include the levy in mills upon each dollar of the assessed valuation of all taxable
property within the City, such levy representing the amount of taxes for City purposes necessary to
provide for payment during the ensuing fiscal year for all properly authorized expenditures to be
incurred by the City; and
WHEREAS, Article XII, Section 6, of the City Charter permits the City Council to fix,
establish, maintain, and provide for the collection of such rates, fees, or charges for water and
electricity, and for other utility services furnished by the City as will produce sufficient revenues
to fund the business operations of the utilities and satisfy certain other obligations specified therein.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section 1. Budget
a. That the City Council has reviewed the City Manager's 2010-2011
Recommended Budget, a copy of which is on file with the office of the City Clerk,
and has approved certain amendments thereto.
b. That the City Manager's 2010-2011 Recommended Budget, as
amended by the Council, is hereby adopted, in accordance with the provisions of
Article V, Section 4, of the City Charter and incorporated herein by reference;
provided,however,that the comparative figures contained in the adopted budget may
be subsequently revised as deemed necessary by the City Manager to reflect actual
revenues and expenditures for the fiscal year 2009.
C. That the adopted budget, as amended, shall be maintained in the
office of the City Clerk and identified as"The Budget for the City of Fort Collins for
the Fiscal Years Ending December 31, 2010, and December 31, 2011, as Adopted
by the City Council on November 3, 2009."
Section 2. Appropriations. That there is hereby appropriated out of the revenues of the
City of Fort Collins,for the fiscal year beginning January 1, 2010, and ending December 31,2010,
the sum of FOUR HUNDRED NINETY-SEVEN MILLION NINE HUNDRED FORTY-NINE
THOUSAND FOUR HUNDRED SEVENTY-SIX DOLLARS ($497,949,476) to be raised by
taxation and otherwise, which sum is deemed by the City Council to be necessary to defray all
expenditures of the City during said budget year, to be divided and appropriated for the following
purposes, to wit:
GENERAL FUND $102,150,629
ENTERPRISE FUNDS
Golf $2,893,193
Light&Power
Operating Total ...........................:.................................................. 101,542,097
Capital:
Electric Substations 4,404,000
Southwest Annexation Electric System 1,300,000
Capital Total................................................ 5,704,000
Total Light&Power .......................................................................................... ........107,246,097
-2-
Storm Drainage
Operating Total ................................................................................ 11,317,487
Capital:
Old Town Basin Improvements 500,000
Canal Importation Basin Improvements 2,840,000
Drainage & Detention System Replacement 370,000
Service Center Improvements 50,935
Stormwater Developer Repays 95,000
Stormwater Master Plan 400,000
Vacuum Truck for Waste Disposal 150,000
Capital Total .............................................................................. 4,405,935
Total Storm Drainage ................................................................................................ 15,723,422
Wastewater
Operating Total ............................................................................... 18,828,306
Capital:
Collection System Replacement 1,540,000
Collection System Study 100,000
DWRF Improvements 265,000
Flow Monitoring Stations 100,000
MWRF Improvements 150,000
Service Center Improvements 297,374
Sludge Disposal Improvements 150,000
Water Reclamation Replacement Program 1,685,000
CapitalTotal .............................................................................. 4,287,374
Total Wastewater ....................................................................................................... 23,115,680
Water
Operating Total ................................................................................ 27,965,806
Capital:
Cathodic Protection 170,000
Distribution System Replacement 2,525,000
Halligan Reservoir Enlargement 190,000:
Service Center Improvements 105,938
Water Production Replacement Program 1,795,000
Water Supply Development 100,000
Capital Total .............................................................................. 4,885,938
TotalWater ................ .............................................:..........................32,851,744
TOTAL ENTERPRISE FUNDS $181,830,136
-3-
INTERNAL SERVICE FUNDS
Benefits $20,321,405
Data& Communications 8,896,746
Equipment 9,420,341
Self Insurance 3,292,964
Utility Customer Service& Administration 16,629,423
TOTAL INTERNAL SERVICE FUNDS $ 58,560,879
SPECIAL REVENUE FUNDS
Capital Improvement Expansion Fund $ 904,354
Capital Leasing Corporation Fund 5,344,893
Cemeteries 719,570
Cultural Services 3,765,285
Debt Service 358,365
General Employees' Retirement 2,760,423
Natural Areas Fund 8,5713164
Perpetual Care 55,435
Recreation 6,885X3
Sales and Use Tax 73,624,048
Street Oversizing 4,558,731
Timberline/Prospect SID 122,970
Transit Services 11,309,638
Transportation Services 27,683,360
TOTAL SPECIAL REVENUE & DEBT SERVICE FUNDS $146,663,259
CAPITAL IMPROVEMENT FUNDS
General City Capital
Bryan Bridge Replacement $ 137,940
City Bridge Program 1,800,000
Police Facility 750,000
Railroad Crossing Replacement 100,000
TOTAL GENERAL CITY CAPITAL $ 2,787,940
1/4 Cent- Building on Basics
Administration $ 21,952
Bicycle Program Plan Implementation 125,000
Lincoln Center Renovation 3,270,441
Museum/Discovery Science Center 273,213
Pedestrian Plan and ADA Improvements 300,000
TOTAL 1/4 CENT-BUILDING ON BASICS $ 3,990,606
-4-
Conservation Trust Fund
Administration $ 23504
Fossil Creek Trail 50,000
Open Space Acquisition 1000
Trail Acquisition, Development & Repair 3501000
Transfer to General Fund-Parks Maintenance 730, 146
Tri-City Trails 305000
TOTAL CONSERVATION TRUST FUND $ 1 ,4051750
Neighborhood Parkland Fund
Administration $ 395 ,277
New Park Site Development 15000
Park Site Equipment 155000
TOTAL NEIGHBORHOOD PARKLAND FUND $ 5605277
TOTAL CITY FUNDS $49719491476
Section 3 . Mill Levy
a. That the 2010 mill levy rate for the taxation upon each dollar of the
assessed valuation of all the taxable property within the City of Fort Collins as of
December 31 , 2009, shall be 9 . 797 mills, which levy represents the amount of taxes
for City purposes necessary to provide for payment during the aforementioned
budget year of all properly authorized expenditures to be incurred by the City.
b. That the City Clerk shall certify this levy of 9 . 797 mills to the County
Assessor and the Board of Commissioners of Larimer County, Colorado, in
accordance with the applicable provisions of law, as required by Article V, Section
5 , of the Charter of the City of Fort Collins .
-5 -
U
Introduced, considered favorably on first reading, and ordered published this 20th day of
October,A.D. 2009, and to be presented for final passage on e 3r day of November, . 2009.
Ma or
ATTEST:
`City Clerk
Passed and adopted on final reading on the 3rd day of vem er, A.D. 2009.20/
V A
Mayor
ATTTEST:
City Clerk
-6-