HomeMy WebLinkAbout125 - 11/01/1977 - RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR BEGINNING JANUARY 1 1978 AND ENDING DECEMB ORDINANC3; NO 125, 1977
BEING THE ANNUAL APPFOPRIATICN ORDINANCE
RELATING TO THE ANNUAL APPROPRIATICNS FOR
THE FISCAL YEAR BEGDzTING JANUARY 1, 1978,
AND BIDING DECEMBER 31, 1978, AND MAILING
THE MILS, LEVY FOR SAID FISCAL YEAR
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT C!C=NS
Section 1 That there be, and is hereby, appropriated out of the
revenues of the City of Fort Collins for the fiscal year beginning January 1,
1978, and ending December 31, 1978, the sum of $40,669,123 to be raised by
taxation and otherwise, which sun is hereby divided and appropriated for the
following purposes to-wit
Disbursements by Appropriations
GENERAL FUND
Boards and Conm>_ssions $ 2,260
City Attorney 115,825
City Clerk 118,025
City Council 58,285
City Manager
Arumn stration 70,645
Budget and Research 46,150
Public Information 15,850
Internal Auditing 24,485
Co minty Projects and Open Space 56,990
Finance
Administration 45,970
Research and Development 22,680
Accounting 129,620
Revenue 482,350
GAS
Acbunistration 47,965
Personnel 103,075
Purchasing 96,060
Management Information Systems 295,275
Building Repair and Maintenance 285,630
Employee Health and Safety 40,475
Stock Control 177,960
Municipal Court 70,725
Hunan Fesources
Administration 44,335
Social Services 150,800
Human Rights and Affirmative Action 22,090
Housing Administration 36,170
Planning 165,200
Fire
Administration $ 112,130
Canmmicatrons 67,070
Prevention 45,975
Training 32,695
Firefighting 1,005,980
Police
Office of the Chief of Police 70,530
Uniformed Services 1,066,235
Planning, Budget,ng and Administration 305,195
Investigative Division 376,930
Engineering Services
Administration 62,390
Building Inspection 243,650
Engineering 380,010
Streets 697,920
Traffic 588,585
Cultural Affairs
Administration 38,615
Lincoln Conrtnm ity Center 90,775
Museum 53,005
Historic Landmarks 2,780
Library
Administration 129,395
Technical Services 68,625
Public Services 324,055
Parks and Recreation
Administration 48,175
Recreation 666,330
Parks 527,505
Forestry 109,100
Cemeteries 194,940
Special Items
Workmen's Compensation 60,000
Salary and Fringe Benefit Improvements 450,000
Liability Insurance 101,670
Airport Board Contribution 17,500
Contingency 100,000
Zbtal $10,762,660
LESS =P-EUND TRANSFERS 177,960
ZCYiAL GENERAL FUND $10,584,700
Capital Improvements Flmd
SeverrYear Capital Program 3,000,053
Parkland Development Program 516,359
Conservation Trust Program. 14,330
Total $ 3,530,742
-2-
LESS INTER-FUND TRANSFERS $ 323,779
TOTAL CAPITAL IMPROVEMENTS FUNM $ 3,206,963
Revenue Sharing $ 1,381,350
LESS INFER-FUND TRANSFERS 1,381,350
TOTAL REVENUE SHARING $ -0-
TOTAL COMMUNITY DEVELOPMENT $ 622,000
TOTAL ECONOMIC DEVELOPMENT ACT $ 756,000
Equipment Fund $ 1,508,347
LESS INTER-FUND TRANSFERS 1,508,347
TOTAL QUIPMENT FUND $ -0-
TOTAL GOLF FUND $ 313,615
TOTAL TRANSFERT FUND $ 156,835
Water Fund
Operating $ 4,028,904
Capital 8,339,000
Debt Service 254,100
Total $12,622,004
LESS INTER-FUND TRANSFERS 2,716,803
TOTAL WATER FUND $ 9,905,201
Sewer Fund
Operating $ 3,024,062
Capital 1,435,000
Debt Service 361,075
Total $ 4,820,137
LESS INTER-FUND TRANSFERS 1,745,378
TOTAL SEWER FUND $ 3,074,759
Licht and Poor Fund
Operating $10,937,365
Capital 3,112,140
Total $14,049,505
-3-
LESS INTER-FUND TRANSFEM $ 2,000,455
TOTAL LIGHT AND POPM FUND $12,049,050
GRAND TOTAL EXPENDITUMM $40,669,123
Section 2 That for the purpose of providing necessary funds for meet-
ing the appropriations set forth in Section 1 of this ordinance a levy of 9 1
mills upon each dollar of the assessed valuation of all taxable property within
the corporate 13mats of the City of Fort Collins is hereby made and assessed
Such levy represents the amount of taxes for City purposes necessary to provide
for payment during the ensuing budget year of all properly authorized demands �
against the City, taking into account all of the revenues and funds to be
received by the City Said mill levy of 9 1 mills shall be certified to the
County Assessor and the Board of County Commissioners of Larimer County, Colorado,
by the Director of Finance as provided by the Charter of the City of Fort Collins
Introduced, considered favorably on first reading, and ordered published
this 18th day of October, A D 1977, and to be presented for final passage on
the 1st day of November, A D 1977
Mayor
ATTEST
Passed and adopted on final reading this 1st day of November, A D
1977
�a Zee,
Mayor
ATTEST
City Clerk
I
-4-