HomeMy WebLinkAbout106 - 10/16/2007 - APPROPRIATING PRIOR YEAR RESERVES AND UNANTICIPATED REVENUE IN VARIOUS CITY FUNDS AND AUTHORIZING TH ORDINANCE NO. 106, 2007
OF THE COUNCIL OF THE CITY OF FORT COLLINS
APPROPRIATING PRIOR YEAR RESERVES AND
UNANTICIPATED REVENUE IN VARIOUS CITY FUNDS
AND AUTHORIZING THE TRANSFER OF APPROPRIATED
AMOUNTS BETWEEN FUNDS OR PROJECTS
WHEREAS, the City has prior year reserves, excess revenue, and unanticipated revenue
available to appropriate; and
WHEREAS, in accordance with Article V, Section 8(b), of the Charter of the City of Fort
Collins (the "Charter"), any expense or liability entered into by an agent of the City, on behalf of
the City, shall not be made unless an appropriation therefor shall have been made by the City
Council; and
WHEREAS, Article V, Section 9 of the Charter permits the City Council to appropriate by
ordinance at any time during the fiscal year such funds for expenditure as may be available from
reserves accumulated in prior years, notwithstanding that such reserves were not previously
appropriated; and
WHEREAS, Article V, Section 9, of the Charter also permits the City Council to make
supplemental appropriations by ordinance at any time during the fiscal year, provided that the total
amount of such supplemental appropriations, in combination with all previous appropriations for
that fiscal year, does not exceed the current estimate of actual and anticipated revenues to be
received during the fiscal year; and
WHEREAS,Article V, Section 10,of the Charter authorizes the City Council to transfer by
ordinance any unexpended and unencumbered amount or portion thereof from one fund or capital
project to another fund or capital project, provided the purpose for which the transferred funds are
to be expended remains unchanged; and
WHEREAS, the City wishes to provide for the expenditures listed below and the City
Manager recommends that these expenditures be made.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS that the following funds are hereby authorized for transfer and appropriated for
expenditure for the purposes stated below:
A. GENERAL FUND
1. APP. FROM: Unanticipated Revenue (Miscellaneous Police) $ 51,148
APP. FROM: Unanticipated Revenue (Seat Belt Grant 2007) $ 6,700
APP. FROM: Unanticipated Revenue (Drug Task Force Grant) $ 2,670
APP. FROM: Unanticipated Revenue(LEAF Grant) $ 25,000
APP. FROM: Prior Year Reserves (Drug Task Force) $ 144,603
FOR: Police Services $ 195,751
FOR: Seat Belt Grant 2007 $ 6,700
FOR: Drug Task Force Grant $ 2,670
FOR: LEAF Grant $ 25,000
2. APP. FROM: Prior Year Reserves (Vendor Fees) $ 40,000
APP. FROM: Prior Year Reserves (Affordable Housing) $ 27,000
FOR: CityPlannin & Community Development Department $ 67,000
g Y P eP
3. APP. FROM: Prior Year Reserves (Gift Catalog) $ 5,752
FOR: CPRE Administration Expenses $ 5,752
4. APP. FROM: Unanticipated Revenue(DDA) $ 40,000
APP. FROM: Unanticipated Revenue(FEMA) $ 14,424
FOR: Parks Maintenance Expenses $ 54,424
5. APP. FROM: Unanticipated Revenue (Natural Resources-Misc.) $ 7,500
FOR: Natural Resources Recycling $ 7,500
6. APP. FROM: Unanticipated Revenue(Radon Grant) $ 3,247
FOR: Radon Grant Project $ 3,247
TRANSFER FROM: Natural Resources Operating Budget $ 3,247
TO: Radon Grant Project $ 3,247
7. APP. FROM: Prior Year Reserves (Library Donations) $ 125,000
FOR: Library Expenses $ 125,000
8. APP. FROM: Unanticipated Revenue (House Rental) $ 28,950
FOR: Real Estate Services Expenses $ 28,950
9. APP. FROM: Unanticipated Revenue (Court Bonds) $ 15,000
FOR: Municipal Court Bonds $ 15,000
10. APP. FROM: Unanticipated Revenue (Special Assessmnts & Fees)$ 45,000
FOR: Neighborhood & Building Services Expenses $ 45,000
B. CULTURAL SERVICES AND FACILITIES FUND - LINCOLN CENTER
1. APP. FROM: Unanticipated Revenue (Transfer from Capital Projects
Fund) $ 47,250
FOR: Art in Public Places $ 47,250
2. APP. FROM: Cultural Services &Facilities Fund Prior Year
Reserves $ 32,178
FOR: BOB Cultural Facilities Plan $ 32,178
-2-
3. APP. FROM: Unanticipated Revenue (Transfer fin General Fund) $ 6,300
FOR: Cultural Services & Facilities Operating Expenses $ 6,300
C. TRANSPORTATION SERVICES FUND -TRAFFIC
1. APP. FROM: Unanticipated Revenue (Traffic Construction) $ 100,000
FOR: Traffic Construction Expenses $ 100,000
D. TRANSPORTATION SERVICES FUND - ENGINEERING
1. APP. FROM: Unanticipated Revenue(Miscellaneous Revenue) $ 140,884
APP. FROM: Prior Year Reserves $ 559,116
FOR: Streets Department Expenses $ 700,000
2. APP. FROM: Unanticipated Revenue (Transfer from Communications
Fund) $ 37,861
FOR: Streets Department Expenses $ 37,861
E. TRANSIT SERVICES FUND
1. APP. FROM: Unanticipated Revenue (Transfer fin General Fund) $ 45,000
FOR: Dial-A-Ride Expenses $ 45,000
2. APP. FROM: Unanticipated Revenue (Transfer fin General Fund) $ 122,000
FOR: Dial-A-Ride Expenses $ 122,000
3. APP. FROM: Unanticipated Revenue(Transfer fin General Fund) $ 69,000
FOR: Transit Operating Expenses $ 69,000
4. APP. FROM: Unanticipated Revenue (Miscellaneous Revenue) $ 1,675
FOR: Fort Collins Bikes Expenses $ 1,675
5. APP. FROM: Unanticipated Revenue(Transfer fin General Fund) $ 1,141
FOR: Fort Collins Bikes - 2007 Expenses $ 1,141
F. RECREATION FUND
1. APP. FROM: Unanticipated Revenue (Youth Programs Reserve) $ 22,000
FOR: Youth Programming $ 22,000
2. APP. FROM: Prior Year Reserves (Youth Sports Reserve) $ 5,000
FOR: Youth Sports Programming $ 5,000
-3-
3. APP. FROM: Prior Year Reserves (Animal Sales Reserve) $ 5,000
FOR: Lee Martinez Farm Programming $ 5,000
4. APP. FROM: Unanticipated Revenue (Club Tico/City Park) $ 1,000
FOR: Club Tico/City Park Programming $ 1,000
5. APP. FROM: Unanticipated Revenue (Senior Center) $ 35,000
FOR: Senior Center Programming $ 35,000
6. APP. FROM: Unanticipated Revenue(Miscellaneous) $ 73,000
FOR: Recreation Programming $ 73,000
7. APP. FROM: Unanticipated Revenue(Grant Proceeds) $ 11,900
FOR: Recreation Fund-Youth Football Hub Grant Project $ 11,900
G. CAPITAL PROJECTS FUND
1. APP. FROM: Unanticipated Revenue (Building Rental) $ 7,020
FOR: BCC - Mason Transportation Corridor $ 7,020
2. APP. FROM: Unanticipated Revenue(CanDo Grant) $ 8,210
FOR: Safe Route to School $ 8,210
3. APP. FROM: Unanticipated Revenue (Construction Inspection) $ 8,500
FOR: City Bridge Program $ 8,500
4. APP. FROM: Unanticipated Revenue (Work for Others) $ 45,085
FOR: Major Repairs & Renovations Capital Project $ 45,085
5. APP. FROM: Unanticipated Revenue (Miscellaneous) $ 9,326
FOR: Spring Canyon Community Park $ 9,326
6. TRANSFER FROM: Lemay Avenue, Fossil Creek to Trilby Road $ 163,811
TO: Fossil Creek Community Park $ 163,811
7. APP. FROM: Unanticipated Revenue (Grant Proceeds) $ 139,438
FOR: Spring Canyon Community Park $ 139,438
H. NATURAL AREAS FUND
1. APP. FROM: Unanticipated Revenue (Grant Proceeds) $ 1,000
FOR: Natural Areas - School Trip Project $ 1,000
-4-
2. APP. FROM: Unanticipated Revenue(Grant Proceeds) $ 25,000
FOR: Natural Areas-Soapstone Prairie Archaeological Study $ 25,000
TRANSFER FROM
: Natural Areas Operations $ 16 100
TO: Natural Areas-Soapstone Prairie Archaeological Study $ 16,100
I. NEIGHBORHOOD PARKLAND FUND
1. APP. FROM: Prior Year Reserves (Neighborhood Parkland) $ 10,567
FOR: Neighborhood Park- Provincetowne Park $ 10,567
2. APP. FROM: Unanticipated Revenue (Miscellaneous) $ 1,000
FOR: Neighborhood Park - Lee Martinez Park $ 1,000
J. COMMUNICATIONS FUND
1. APP. FROM: Prior Year Reserves (Communications) $ 37,861
FOR: Transfer to Streets Department $ 37,861
K. SELF INSURANCE FUND
1. APP. FROM: Prior Year Reserves (Self Insurance Fund) $ 750,000
FOR: Self Insurance Claims Payable $ 750,000
2. APP. FROM: Unanticipated Revenue (Transfer fin General Fund) $ 43,344
FOR: Self Insurance Fund Expenses $ 43,344
L. CONSERVATION TRUST FUND
1. APP. FROM: Unanticipated Revenue $ 100,000
FOR: Conservation Trust Fund -Fossil Creek Trail $ 100,000
M. CEMETERIES FUND
1. APP. FROM: Unanticipated Revenue(Transfer fin General Fund) $ 6,900
FOR: Cemeteries Operating Expenses $ 6,900
Introduced, considered favorably on first reading, and ordered published this 2nd day of
October, A.D. 2007, and to be presented for final passage on the day of October, A.D. 2007.
Mayor
ATTES
Chief Deputy City Clerk
5
Passed and adopted on final reading on the 16th day of PQtyber, A.D. 2007.
00,
Mayo
TTEST:
City Clerk
-6-