HomeMy WebLinkAbout118 - 11/20/2007 - BEING THE ANNUAL APPROPRIATION ORDINANCE RELATING TO THE ANNUAL APPROPRIATIONS FOR THE FISCAL YEAR 2 ORDINANCE NO. 118, 2007
OF THE COUNCIL OF THE CITY OF FORT COLLINS
BEING THE ANNUAL APPROPRIATION ORDINANCE
RELATING TO THE ANNUAL APPROPRIATIONS
FOR THE FISCAL YEAR 2008; ADOPTING THE BUDGET
FOR THE FISCAL YEARS BEGINNING JANUARY 1, 2008,
AND ENDING DECEMBER 31, 2009; AND FIXING THE MILL
LEVY FOR FISCAL YEAR 2008
WHEREAS,the City Manager has,prior to the first Monday in September,2007,submitted
to the Council a proposed budget for the next ensuing budget term, along with an explanatory and
complete financial plan for each fund of the City, pursuant to the provisions of Article V, Section
2, of the City Charter; and
WHEREAS, within ten days after the filing of said budget estimate, the Council set
September 18 and October 2, 2007, as the dates for the public hearings thereon and caused notice
of such public hearings to be given by publication pursuant to Article V, Section 3, of the City
Charter; and
WHEREAS, the public hearings were held on those dates and persons were given the
opportunity to appear and object to any or all items and estimates in the proposed budget; and
WHEREAS, Article V, Section 4, of the City Charter requires that, before the last day of
November of each fiscal year, the Council adopt the budget for the ensuing term by ordinance and
appropriate such sums of money as the Council deems necessary to defray all expenditures of the
City during the ensuing fiscal year; and
WHEREAS, Article V, Section 5,of the City Charter provides that the annual appropriation
ordinance shall also fix the tax levy upon each dollar of the assessed valuation of all taxable property
within the City, such levy representing the amount of taxes for City purposes necessary to provide
for payment during the ensuing fiscal year for all properly authorized expenditures to be incurred by
the City; and
WHEREAS, Article XII, Section 6, of the City Charter permits the City Council to fix,
establish, maintain, and provide for the collection of such rates, fees, or charges for water and
electricity, and for other utility services furnished by the City as will produce revenues sufficient to
pay into the General Fund in lieu of taxes on account of the City-owned utilities such amount as may
be established by Council.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section 1. Budget
a. That the City Council has reviewed the City Manager's 2008-2009
Recommended Budget, a copy of which is on file with the office of the City Clerk,
and has approved certain amendments thereto.
b. That the City Manager's 2008-2009 Recommended Budget, as
amended by the Council, is hereby adopted, in accordance with the provisions of
Article V, Section 4, of the City Charter and incorporated herein by reference;
provided,however,that the comparative figures contained in the adopted budget may
be subsequently revised as deemed necessary by the City Manager to reflect actual
revenues and expenditures for the fiscal year 2007.
C. That the adopted budget,as amended,shall be maintained in the office
of the City Clerk and identified as "The Budget for the City of Fort Collins for the
Fiscal Years Ending December 31, 2008,and December 31,2009,as Adopted by the
City Council on November 20, 2007."
Section 2. Appropriations. That there is hereby appropriated out of the revenues of the
City of Fort Collins, for the fiscal year beginning January 1, 2008, and ending December 31, 2008,
the sum of FIVE HUNDRED SEVENTY-ONE MILLION SEVEN HUNDRED TWENTY
THOUSAND ONE HUNDRED FIFTY-FIVE DOLLARS ($571,720,155) to be raised by taxation
and otherwise, which sum is deemed by the City Council to be necessary to defray all expenditures
of the City during said budget year,to be divided and appropriated for the following purposes,to wit:
GENERALFUND
$107,755,574
ENTERPRISE FUNDS
Golf $2,717,381
Light & Power
Operating Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90,288,372
Capital:
Service Center Additions 4,482,904
Southwest Enclave Annexation 800,000
Substation Improvements 5,222,621
Wi Fi 50,000
Capital Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,555,525
Total Light & Power . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100,843,897
-2-
Storm Drainage
Operating Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,859,110
Capital:
Basin Master Planning 90,000
Canal Importation Basin 5,000,000
Cooper Slough-Boxelder 400,000
Developer Repays 75,000
Drainage System Replacement 365,000
Dry Creek Basin 1,600,000
Service Center Improvements 81,775
Capital Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,611,775
Total Storm Drainage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,470,885
Wastewater
Operating Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,607,768
Capital:
Collection System Replacement 1,110,000
Collection System Study 50,000
Mulberry WRF Improvements 6,150,000
Northwest Trunk Sewer Expansion 2,000,000
Service Center Improvements 69,571
Sludge Disposal Improvements 150,000
Treatment Plant Improvements 750,000
Water Reclamation Replacement Program 3,794,000
Capital Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,073,571
Total Wastewater . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,681,339
Water
Operating Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26,432,962
Capital:
Cathodic Protection 50,000
Distribution System Replacement 755,000
Halligan Reservoir Expansion 190,000
Master Plan Facilities 750,000
Meter Conversion Program 920,000
Service Center Improvements 136,006
Southwest System Improvements 50,000
Treatment Facility Improvements 75,000
Water Production Replacement Program 1,160,000
Water Supply Development 100,000
Capital Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,186,006
Total Water . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30,618,968
TOTAL ENTERPRISE FUNDS $ 183,332,470
-3-
INTERNAL SERVICE FUNDS
Benefits $20,793,276
Communications 2,384,802
Equipment 10,906,771
Self Insurance 3,352,985
Utility Customer Service &Administration 14,464,156
TOTAL INTERNAL SERVICE FUNDS $ 51,901,990
SPECIAL REVENUE FUNDS
Capital Improvement Expansion Fund $ 459,981
Capital Leasing Corporation Fund 5,726,331
Cemeteries 629,884
Cultural Services & Facilities 5,008,662
Debt Service 1,352,038
General Employees' Retirement 2,684,342
Natural Areas Fund 9,225,217
Perpetual Care 70,438
Recreation 7,850,915
Sales and Use Tax 78,137,453
Street Oversizing 5,279,837
Transit Services
11,091,076
Transportation Services 28,503,751
TOTAL SPECIAL REVENUE & DEBT SERVICE FUNDS $156,019,925
CAPITAL IMPROVEMENT FUNDS
General City Capital
City Bridge Program $ 300,000
Police Facility 674,429
Railroad Crossing Replacement 100,000
Soapstone Prairie Public Improvements 2,000,000
TOTAL GENERAL CITY CAPITAL
$3,074,429
1/4 Cent- Building on Basics
Administration $ 58,889
Bicycle Program Plan Implementation 125,000
-4-
Intersection Improvements and Traffic Signals 2,506,052
Library Technology 744,000
North College Avenue Improvements 1,063,490
Pedestrian Plan and ADA Improvements 300,000
TOTAL 1/4 CENT - BUILDING ON BASICS $ 4,797,431
1/4 Cent BCC -Streets and Transportation
Mason Street Transportation Corridor $ 6 L508,488
TOTAL 1/4 CENT STREETS AND TRANSPORTATION $ 61,508,488
Conservation Trust Fund
Administration $ 242,389
Fossil Creek Trail 50,000
Open Space Acquisition 10,000
Trail Acquisition, Development & Repair 350,000
Transfer to General Fund-Parks Maintenance 687,496
Tri-City Traits 30,000
TOTAL CONSERVATION TRUST FUND $1,369,885
Neighborhood Parkland Fund
Administration $ 419,963
Cottonwood Glen Park 150,000
Golden Meadows Park 175,000
Maple Hill Park 150,000
New Park Site Acquisition 400,000
New Park Site Development 150,000
Old Fort Collins Heritage Park 100,000
Park Site Equipment 15,000
Provincetowne Park 200,000
Registry Ridge Park 200,000
TOTAL NEIGHBORHOOD PARKLAND FUND $1,959,963
TOTAL CITY FUNDS $571,720,155
-5-
Section 3. Mill Levy
a. That the 2008 mill levy rate for the taxation upon each dollar of the
assessed valuation of all the taxable property within the City of Fort Collins as of
December 31, 2007, shall be 9.797 mills, which levy represents the amount of taxes
for City purposes necessary to provide for payment during the aforementioned budget
year of all properly authorized expenditures to be incurred by the City.
b. That the City Clerk shall certify this levy of 9.797 mills to the County
Assessor and the Board of Commissioners of Larimer County, Colorado, in
accordance with the applicable provisions of law,as required by Article V,Section 5,
of the Charter of the City of Fort Collins.
Introduced, considered favorably on first reading, and ordered published this 16th day of
October, A.D. 2007,and to be presented for final passage on th Oth day of November, A.D. 2007.
May r
ATTEST:
City Clerk
Passed and adopted on final reading on the 20th day of N vember, A.D. 2007.
M or
ATTEST:
�L�
City Clerk
-6-