HomeMy WebLinkAbout114 - 11/17/1992 - RELATING TO ANNUAL APPROPRIATIONS AND ADOPTING THE 1993 BUDGET AND FIXING THE MILL LEVY ORDINANCE NO. 114, 1992
BEING THE ANNUAL APPROPRIATION ORDINANCE
RELATING TO THE ANNUAL APPROPRIATIONS
AND ADOPTING THE BUDGET FOR THE
FISCAL YEAR BEGINNING JANUARY 1, 1993
AND ENDING DECEMBER 31, 1993, AND
FIXING THE MILL LEVY FOR
SAID FISCAL YEAR
WHEREAS, the City Manager has, prior to the first Monday in September,
1992, submitted to the Council a proposed budget for the next ensuing budget
year, along with an explanatory and complete financial plan for each fund of the
City, pursuant to the provisions of Article V, Section 2, of the City Charter;
and
WHEREAS, within ten (10) days after the filing of said budget estimate, the
Council set September 15 and October 6, 1992, as the dates for public hearings
thereon and caused notice of such public hearings to be given by publication
pursuant to Article V, Section 3, of the City Charter; and
WHEREAS, the public hearings were held on said dates and all persons were
then afforded an opportunity to appear and object to any or all items and
estimates in the proposed budget; and
WHEREAS, Article V, Section 4, of the City Charter requires that, prior to
the last day of November of each year, the City Council shall adopt the budget
for the ensuing fiscal year and appropriate such sums of money as the Council
deems necessary to defray all expenditures of the City during the ensuing budget
year; and
WHEREAS, Article V, Section 5, of the City Charter provides that the Annual
Appropriation Ordinance shall also fix the tax levy upon each dollar of the
assessed valuation of all taxable property within the City, such levy
representing the amount of taxes for City purposes necessary to provide for
payment during the ensuing budget year of all properly authorized expenditures
to be incurred by the City, including interest and principal of general
obligation bonds; and
WHEREAS, on September 1, 1992, the City Council adopted a resolution
referring a citizen initiated ordinance concerning a one-quarter (1/4) cent sales
and use tax for acquisition, construction, enhancement and maintenance of trail
systems, wildlife habitat, and other natural areas, to a vote at a Special
Election held in conjunction with the General Election on November 3, 1992; and
WHEREAS, said citizen initiated ordinance was approved by the citizens of
Fort Collins at the November 3, 1992 Special Election; and
WHEREAS, the revenues generated as a result of said voter approved
initiative must be maintained within a separate fund and the appropriation of
said funds should be included in the 1993 budget; and
WHEREAS, Article V, Section 25, of the Charter of the City of Fort Collins
states that funds may be created for any purpose by ordinance provided that the
source of revenue and the purposes and manner of expenditures are specified.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS:
Section 1 . Creation of a New Fund.
a. That there is hereby created a separate fund to account for the
revenue generated by the 0.25 cent sales and use tax created by the citizen
initiated ordinance approved by the voters at a special election on November 3,
1992. This fund shall be known as the 1/4 Cent Natural Areas Project Fund and
will be a new fund within the Capital Projects Fund. Revenues for this fund
shall include revenues generated by the 0.25 cent sales and use tax and any
interest earnings accumulated on those revenues. Expenditures shall be made only
for the acquisition, construction, enhancement, management and maintenance of
trail systems, wildlife habitat and other natural areas to benefit the citizens
of the City of Fort Collins. In addition the revenues accrued may be used by the
City for the purchase of such water rights as deemed necessary or desirable to
maintain or enhance the natural characteristics of areas acquired.
Section 2. Budget.
a. That the City Council has reviewed the City Manager's 1993
Recommended Budget, a copy of which is on file with the office of the City Clerk,
and has approved certain amendments thereto.
b. That the City Manager's 1993 Recommended Budget, as amended by the
Council , is hereby adopted in accordance with the provisions of Article V,
Section 4, of the City Charter and incorporated herein by reference; provided,
however, that the comparative figures contained in the adopted budget may be
subsequently revised as deemed necessary by the City Manager to reflect actual
revenues and expenditures for the fiscal year 1992 and/or revised projections for
the fiscal years 1994 through 1997.
C. That the adopted budget, as amended, shall be maintained in the
office of the City Clerk and identified as The Budget for the City of Fort
Collins for the Fiscal Year Ending December 31, 1993, as Adopted by the City
Council on November 17, 1992.
Section 3. Appropriations. That there be, and hereby is, appropriated out
of the revenues of the City of Fort Collins, for the fiscal year beginning
January 1 , 1993, and ending December 31, 1993, the sum of TWO HUNDRED TWENTY-TWO
MILLION, EIGHT HUNDRED FIFTY-TWO THOUSAND, FIVE HUNDRED FIFTY DOLLARS
($222,852,550) to be raised by taxation and otherwise, which sum is deemed by
Council to be necessary to defray all expenditures of the City during said budget
year, to be divided and appropriated for the following purposes, to wit:
TOTAL GENERAL FUND $44,765,736
Enterprise Funds
Golf Fund 1,684,684
Light & Power Fund 49,688,826
Storm Drainage 2,202,398
Capital :
Canal Importation Basin 130,300
Dry Creek Basin 51,000
Foothills Basin 852,000
Fossil Creek Basin 50,000
McClelland/Mail Creek Basin 1,335,000
Poudre River Master Plan 50,000
Spring Creek Basin 286,500
West Vine Basin 20,500
Wastewater 12,182,517
Capital :
Automated Mapping 70,000
East Swallow Sewer 60,000
Sludge Disposal Improvements 400,000
Spring Creek Relief Sewer 50,000
Treatment Plan Expansion 650,000
Water 16,588,740
Capital :
Automated Mapping 70,000
Meter Conversion Program 430,000
Southwest System Improvements 790,000
Water Treatment Development 100,000
Water Treatment Expansion 200,000
TOTAL ENTERPRISE FUNDS $87,942,465
Internal Service Funds
Benefits 4,956,207
Communications 2,384, 163
Equipment 2,892,093
Self Insurance 2,795,587
TOTAL INTERNAL SERVICE FUNDS $13,028,050
Special Revenue and Debt Service Funds
Cemetery Fund $ 399,330
Cultural Services & Facilities 1,695,228
Debt Service 4,119,913
General Employees' Retirement 707,000
Perpetual Care 66,350
Recreation 3,622,246
Rockwell Ranch 1,600
Sales & Use Tax 36,138,432
Special Assessments Debt Service 2,561,140
Street Oversizing 1,280,000
Transit Services 4, 181,831
Transportation Services 5,814,958
TOTAL SPECIAL REVENUE & DEBT SERVICE FUNDS $60,588,028
CAPITAL IMPROVEMENT FUNDS
General City Capital
Administration - Transfer to General Fund $ 18,607
Minor Street Capital 217,485
Concrete Program 103,743
Pedestrian Access Ramps 24,581
ADA Compliance/Disabled Accessibility 50,000
Major Building Maintenance 700,000
Streets Facility 350,000
Block 31 Maintenance 29,000
Airport Maintenance 60,000
Harmony Road Improvements 70,100
North College Bike/Pedestrian Path 280,000
TOTAL GENERAL CITY CAPITAL $ 1,903,516
General City Capital - 1/4 Cent Choices 95
Administration - Transfer to General Fund $ 49, 155
Prospect/College Intersection 460,000
Prospect/Shields Intersection 90,000
Shields, Laurel to Prospect 361,000
Older Adult Center 4,189,500
TOTAL GENERAL CITY CAPITAL - 1/4 CENT CHOICES 95 $ 5,149,655
General City Capital - Street Maintenance
Administration/Transfer to General Fund $ 45,893
Street Overlays & Seal Coats 3,368,446
TOTAL GENERAL CITY CAPITAL - STREET MAINTENANCE $ 3,414,339
TOTAL GENERAL CITY CAPITAL -1/4 CENT NATURAL AREAS $ 2,467,318
Conservation Trust
Administration $ 133,948
Fossil Creek Trail 10,000
Natural Areas 200,000
Open Space & Trails Maintenance 37,456
Other Open Space 100,000
Trail Acquisition, Development & Repair 270,000
TOTAL CONSERVATION TRUST $ 751,404
Parkland Fund
Administration $ 120,630
Greenbriar Park 50,000
Landings Park Restroom 60,000
New Park Site Acquisition 175,000
New Park Site Development 175,000
Park Site Equipment & Plantings 50,000
TOTAL PARKLAND FUND $ 630,630
TOTAL CITY FUNDS $220,641,141
Fire Fighters' Pension Fund $ 2,211,409
TOTAL ALL FUNDS $222,852,550
Section 4. Mill levy.
a. That the 1993 mill levy rate for the taxation upon each dollar of the
assessed valuation of all the taxable property within the City of Fort Collins
as of December 31 , 1992, shall be 9.797 mills, which levy represents the amount
of taxes for City purposes necessary to provide for payment during the
aforementioned budget year of all properly authorized expenditures to be incurred
by the City, including interest and principal of general obligation bonds. Said
mill levy shall be distributed as follows:
General Fund 0 & M 1.483
Parks 0 & M .924
Poudre Fire Authority Contribution 5.177
Fire Pension Fund (General Fund Unfunded Liability) . 133
Parks Debt Service 1 .080
Poudre Fire Authority - Capital 1 .000
TOTAL 9.797
b. The City Clerk shall certify this levy of 9.797 mills to the County
Assessor and the Board of Commissioners of Larimer County, Colorado, in
accordance with the applicable provisions of law, as required by Article V,
Section 5, of the Charter of the City of Fort Collins.
Introduced, considered favorably on first reading, and ordered published
this 20th day of October, A.D. 1992, and to be presented for final passage on the
17th day of November, A.D. 1992.
ayor
A✓TTTT�EEST:
City CItIrk
Passed and adopted on final reading this 17th day of November, A.D. 1992.
1 //Gfj
M ya' o"r
ATTEST:)2�1 �
City C ``—��