HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 10/15/2019 - FIRST READING OF ORDINANCE NO. 121, 2019, ADOPTINGAgenda Item 5
Item # 5 Page 1
AGENDA ITEM SUMMARY October 15, 2019
City Council
STAFF
Jason Licon, Airport Director
Judy Schmidt, Legal
SUBJECT
First Reading of Ordinance No. 121, 2019, Adopting the 2020 Budget and Appropriating the Fort Collins Share
of the 2020 Fiscal Year Operating and Capital Improvements Funds for the Northern Colorado Regional
Airport.
EXECUTIVE SUMMARY
The purpose of this item is to adopt the 2020 budget for the Northern Colorado Regional Airport and
appropriate Fort Collins’ share of the 2020 fiscal year operating and capital funds for the Airport. The City’s
50% share of the 2020 Airport operating budget is $646,445 and 50% share of the 2020 capital budget is
$740,500, for a total City appropriation of $1,386,945.
STAFF RECOMMENDATION
Staff recommends adoption of the Ordinance on First Reading.
BACKGROUND / DISCUSSION
In 1963, the City of Fort Collins and the City of Loveland agreed to the establishment of a regional aviation
facility and became owners and operators of the Northern Colorado Regional Airport, located ten miles
southeast of downtown Fort Collins, just west of Interstate 25. The Airport is operated as a joint venture
between the City of Fort Collins and the City of Loveland, with each City retaining a 50% ownership interest,
sharing equally in policymaking and management, and with each assuming responsibility for 50% of the capital
and operating costs associated with the Airport. Airport governance and management is set forth in the
Amended and Restated Intergovernmental Agreement for the Joint Operation of the Airport dated January 22,
2015, as amended June 7, 2016 between the Cities (IGA).
The Airport’s mission is to provide a fiscally sustainable airport to the region with facilities that meet the highest
FAA standards for safety and efficiency while ensuring the long-term ability of the Airport to serve Northern
Colorado as a transportation hub and a global gateway for commerce. According to a 2013 State of Colorado
study, the Northern Colorado Airport provides a regional economic impact of approximately $129.4 million
annually.
All revenues derived from the Airport are applied to both operating and capital expenditures. Each City
contributes equal funding, when necessary, for Airport operating and capital needs as defined in the IGA.
External funding is also received through grants that are applied for and received by the Airport for eligible
projects from the Federal Aviation Administration and the Colorado Department of Transportation Division of
Aeronautics.
The 2020 Airport budget reflects a change in the way the City of Fort Collins provides funding to cover
operational costs of the Airport. In 2019 direct contributions by the City were discontinued and revenues are
Agenda Item 5
Item # 5 Page 2
now being received by the Airport in the form of rent paid by the City under a land lease for a portion of jointly-
owned Airport property now being used for the Northern Colorado Regional Law Enforcement Training Center
(Training Center Lease).
This Ordinance appropriates the City of Fort Collins 50% share ($646,445) of the 2020 Airport operating
budget ($1,292,890) and 50% share ($740,500) of the 2020 capital budget ($1,481,000), for a total
appropriation of $1,386,945 by the City. The City of Loveland will be appropriating the other 50% of the total
2020 Airport budget ($2,773,890). The Airport’s operating budget is used to maintain and operate the facility in
compliance with all regulatory standards for safety and security and to achieve goals set by the Northern
Colorado Regional Airport Commission. The Airport’s capital budget will be used to complete improvement
projects, including the design for a new commercial terminal building and associated support infrastructure,
and the repaving of an existing aircraft taxiway.
Below are the external financial resources and required grant matches that are expected through federal and
state grants, and from airport revenues to fund the 2020 capital budget:
FAA Grants $835,000
State Grants $87,000
Airport Revenues $59,000
Airport Reserves $500,000
Total $1,481,000
The $500,000 item is an appropriation for use by the Northern Colorado Regional Airport Commission
consistent with the approved 2020 Budget for high priority projects. This Airport Reserve appropriation does
not require any additional funding from the Cities.
The Northern Colorado Regional Airport Commission approved the proposed 2020 Airport Budget and
recommended it for approval by the Fort Collins and Loveland City Councils on August 15, 2019. The City of
Loveland’s City Council will consider the 2020 Airport budget concurrently, with First Reading scheduled for
October 15, 2019 and Second Reading scheduled for November 5, 2019.
CITY FINANCIAL IMPACTS
This Ordinance appropriates the City’s 50% share of the annual budget for fiscal year 2020 for the Northern
Colorado Regional Airport, which totals $1,386,945 and is 50% of the $2,773,890 total combined 2020 Airport
operating and capital budget. The proposed budget does not include financial contributions from the City’s
General Fund as it has in previous years, as the anticipated Airport revenues will increase in 2020, primarily as
a result of the Training Center Lease payments by both Cities. The City of Loveland manages the Airport’s
budget and finances under the IGA; however, each City Council must approve the annual budget under the
IGA and, since the City of Fort Collins owns 50% of the Airport, it is necessary for the City to appropriate its
50% portion of the total Airport budget.
-1-
ORDINANCE NO. 121, 2019
OF THE COUNCIL OF THE CITY OF FORT COLLINS
ADOPTING THE 2020 BUDGET AND APPROPRIATING THE FORT COLLINS
SHARE OF THE 2020 FISCAL YEAR OPERATING AND CAPITAL IMPROVEMENT
FUNDS FOR THE NORTHERN COLORADO REGIONAL AIRPORT
WHEREAS, in 1963, the City of Fort Collins and the City of Loveland (the “Cities”)
agreed to establish a regional general aviation facility and became owners and operators of the
Fort Collins-Loveland Municipal Airport, now known as the Northern Colorado Regional
Airport (the “Airport”); and
WHEREAS, the Airport is operated as a joint venture between the Cities, with each city
retaining a 50% ownership interest, sharing equally in policymaking and management, and each
assuming responsibility for 50% of the Airport’s capital and operating costs; and
WHEREAS, pursuant to the Amended and Restated Intergovernmental Agreement for
the Joint Operation of the Fort Collins-Loveland Municipal Airport dated January 22, 2015, and
the First Amendment to the Amended and Restated Intergovernmental Agreement for the Joint
Operation of the Fort Collins-Loveland Municipal Airport, now known as the Northern Colorado
Regional Airport dated June 7, 2016, (collectively, the “IGA”), the Airport Manager prepares the
Airport’s annual operating budget and submits it to the Cities for their approval; and
WHEREAS, under the IGA, the City’s share of existing and unanticipated Airport
revenue is to be held and disbursed by the City of Loveland as an agent on behalf of the Cities,
since the City of Loveland provides finance and accounting services for the Airport; and
WHEREAS, under the IGA, each City’s share of the Airport’s annual operating budget
and the Airport capital improvement plan shall be appropriated by each City and transferred or
otherwise paid into the designated account to be used for Airport funding on an annual basis; and
WHEREAS, in accordance with Article V, Section 8(b), of the City Charter, any expense
or liability entered into by an agent of the City on behalf of the City, shall not be made unless an
appropriation for the same has been made by the City Council; and
WHEREAS, the Airport Manager has submitted for City Council consideration a 2020
Airport budget totaling $2,773,890, of which the City’s 50% share is $1,386,945 ($646,445 for
operations and $740,500 for capital); and
WHEREAS, the City Council is in the process of considering the City’s 2020 budget and
Ordinance No 129, 2019, which appropriates $177,500 in City funds to be transferred to the
Airport operating fund in payment of the City’s share of the rent due under the Lease of a portion
of the Airport property for construction and operation of the Northern Colorado Regional Law
Enforcement Training Center, which amount is included in the Land Lease revenues set forth in
the 2020 Airport Budget; and
-2-
WHEREAS, pursuant to the IGA, the City of Loveland holds on behalf of both Cities the
revenues of, and other financial contributions to, the Airport in a fund, which includes
unappropriated and unencumbered, reserves (the “Airport Fund”); and
WHEREAS, the City’s 50% share of the 2020 Airport operating costs, to be held in the
Airport Fund, is $646,445; and
WHEREAS, funding for the 2020 capital improvements has been identified as follows:
FAA Grant $835,000
State Grant 87,500
Airport Revenues 59,000
Airport Reserves 500,000
Total $1,481,000; and
WHEREAS, the City’s 50% share of the 2020 Airport capital improvement costs, to be
held in the Airport fund, is $740,500; and
WHEREAS, the Airport Reserves item is an appropriation for use by the Northern
Colorado Regional Airport Commission for discretionary Airport projects; and
WHEREAS, City Finance staff has reviewed the financial statements for the Airport and
determined that the requested appropriation of Airport Reserves in the 2020 Airport Budget
meets the required limits set forth in the IGA; and
WHEREAS, this appropriation will not require additional funding from the Cities and is
consistent with the IGA.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF
FORT COLLINS as follows:
Section 1. That the City Council hereby makes and adopts the determinations and
findings contained in the recitals set forth above.
Section 2. That the City Council hereby approves and adopts the 2020 Airport
operating and capital budget totaling $2,773,890 ($1,292,890 for operations and $1,481,000 for
capital), a copy of which is attached hereto as Exhibit “A” and incorporated herein by reference.
Section 3. That the City Council hereby appropriates in the Airport Fund $646,445 to
be expended to defray the City’s 50% share of the 2020 operating costs of the Airport.
Section 4. That the City Council hereby appropriates in the Airport Fund $740,500 to
be expended to defray the City’s 50% share of the 2020 capital costs of the Airport.
-3-
Introduced, considered favorably on first reading, and ordered published this 15th day of
October, A.D. 2019, and to be presented for final passage on the 5th day of November, A.D.
2019.
__________________________________
Mayor
ATTEST:
_______________________________
City Clerk
Passed and adopted on final reading on the 5th day of November, A.D. 2019.
__________________________________
Mayor
ATTEST:
_______________________________
City Clerk
1
RESOLUTION # R-6-2019
A RESOLUTION APPROVING THE 2020 AIRPORT BUDGET AND
RECOMMENDING APPROVAL BY THE CITY COUNCILS OF FORT COLLINS
AND LOVELAND
WHEREAS, the City of Fort Collins (“Fort Collins”) and the City of Loveland
(“Loveland”) jointly own and operate the Northern Colorado Regional Airport (the
“Airport”) pursuant to that Amended and Restated Intergovernmental Agreement for the
Joint Operation of the Fort Collins-Loveland Municipal Airport (the “IGA”), dated January
22, 2015, as amended; and
WHEREAS, pursuant to the IGA, the two Cities formed the Northern Colorado
Regional Airport Commission (“Commission”) and granted the Commission certain
authority, including the authority to develop the Airport budget; and
WHEREAS, the two Cities reserved to themselves the authority to approve the annual
Airport budget and the authority to approve each Cities’ annual contributions to and
appropriation of the Airport budget; and
WHEREAS, Airport staff has prepared the annual Airport budget for fiscal year 2020
(the “2020 Airport Budget”) and the Commission has reviewed the 2020 Airport Budget,
which is attached hereto as “Exhibit A” and incorporated herein; and
WHEREAS, after such review, the Commission approves the 2020 Airport Budget, and
recommends approval by the two City Councils along with appropriation of the necessary
funds for such 2020 Airport Budget.
NOW THEREFORE BE IT RESOLVED BY THE NORTHERN COLORADO
REGIONAL AIRPORT COMMISSION AS FOLLOWS:
Section 1. That the 2020 Airport Budget attached hereto as “Exhibit A” is hereby
approved.
Section 2. That the Commission recommends that the Fort Collins City Council and the
Loveland City Council each approve the 2020 Airport Budget. The Commission further
recommends that the City Councils approve each City’s annual contributions to and
appropriation of the 2020 Airport Budget.
Section 3. That this Resolution shall be effective as of the date and time of its adoption.
EXHIBIT A
ADOPTED this ( 6'^ay ofAu
Wade Troxell, Chair of the
Northern Colorado Regional Airport Commission
ATTEST:
Secretary
APPROVED AS XO FORM
distant Citv Attorney
2015 Actual 2016 Actual 2017 Actual 2018 Actual 2019 Budget 2020 Budget
OPERATING REVENUES
Hangar Rental 103,211 109,066 115,834 117,155 122,000 150,000
FBO Rent 69,486 78,216 78,216 98,060 88,250 88,250
Gas and Oil Commissions 148,955 119,168 152,779 199,017 155,000 180,000
State & County Aircraft Fuel Tax 70,292 88,103 107,181 112,080 112,000 113,000
Land Lease 185,497 207,553 193,554 232,541 235,000 644,000
Terminal Lease and Landing Fees 6,157 12,682 11,087 8,342 11,000 9,000
Parking 12,850 10,595 13,595 12,850 12,000 10,000
Miscellaneous 20,385 15,953 31,585 31,168 21,500 18,900
TOTAL OPERATING REVENUES 616,833 641,336 703,831 811,213 756,750 1,213,150
OPERATING EXPENSES
Personal Services 383,813 443,315 549,856 552,509 649,532 703,430
Supplies 38,162 41,753 41,130 55,943 63,000 74,500
Purchased Services 323,364 363,855 364,460 1,111,515 557,882 514,960
TOTAL OPERATING EXPENSES 745,339 848,923 955,446 1,719,967 1,270,414 1,292,890
OPERATING GAIN (LOSS) (128,506) (207,587) (251,615) (908,754) (513,664) (79,740)
NONOPERATING
REVENUES (EXPENSES)
City Conributions 355,000 405,000 520,000 485,000 355,000 0
Passenger Facility Charge 878 0 0 0 0 0
Interest Income 22,177 8,584 25,965 31,930 20,000 20,000
Capital Expenditures (1,100,931) (1,187,394) (878,970) (986,124) (989,250) (1,481,000)
TOTAL NONOPERATING
REVENUES (EXPENSES) (722,876) (773,810) (333,005) (469,194) (614,250) (1,461,000)
NET INCOME (LOSS) BEFORE
CAPITAL CONTRIBUTIONS (851,382) (1,292,271) (584,620) (1,377,948) (1,127,914) (1,540,740)
Capital Contributions 863,207 985,995 831,535 986,124 892,500 922,000
CHANGE IN NET POSITION 11,825 (306,276) 246,915 (391,824) (235,414) (618,740)
Reserve Appropriation 335,000 335,000 500,000 500,000
2020 Airport Budget