HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 11/05/2019 - SECOND READING OF ORDINANCE NO. 121, 2019, ADOPTINAgenda Item 2
Item # 2 Page 1
AGENDA ITEM SUMMARY November 5, 2019
City Council
STAFF
Jason Licon, Airport Director
Judy Schmidt, Legal
SUBJECT
Second Reading of Ordinance No. 121, 2019, Adopting the 2020 Budget and Appropriating the Fort Collins
Share of the 2020 Fiscal Year Operating and Capital Improvements Funds for the Northern Colorado Regional
Airport.
EXECUTIVE SUMMARY
This Ordinance, unanimously adopted on First Reading on October 15, 2019, adopts the 2020 budget for the
Northern Colorado Regional Airport and appropriate Fort Collins’ share of the 2020 fiscal year operating and
capital funds for the Airport. The City’s 50% share of the 2020 Airport operating budget is $646,445 and 50%
share of the 2020 capital budget is $740,500, for a total City appropriation of $1,386,945.
STAFF RECOMMENDATION
Staff recommends adoption of the Ordinance on Second Reading.
ATTACHMENTS
1. First Reading Agenda Item Summary, October 15, 2019 (PDF)
2. Ordinance No. 121, 2019 (PDF)
Agenda Item 5
Item # 5 Page 1
AGENDA ITEM SUMMARY October 15, 2019
City Council
STAFF
Jason Licon, Airport Director
Judy Schmidt, Legal
SUBJECT
First Reading of Ordinance No. 121, 2019, Adopting the 2020 Budget and Appropriating the Fort Collins Share
of the 2020 Fiscal Year Operating and Capital Improvements Funds for the Northern Colorado Regional
Airport.
EXECUTIVE SUMMARY
The purpose of this item is to adopt the 2020 budget for the Northern Colorado Regional Airport and appropriate
Fort Collins’ share of the 2020 fiscal year operating and capital funds for the Airport. The City’s 50% share of
the 2020 Airport operating budget is $646,445 and 50% share of the 2020 capital budget is $740,500, for a total
City appropriation of $1,386,945.
STAFF RECOMMENDATION
Staff recommends adoption of the Ordinance on First Reading.
BACKGROUND / DISCUSSION
In 1963, the City of Fort Collins and the City of Loveland agreed to the establishment of a regional aviation facility
and became owners and operators of the Northern Colorado Regional Airport, located ten miles southeast of
downtown Fort Collins, just west of Interstate 25. The Airport is operated as a joint venture between the City of
Fort Collins and the City of Loveland, with each City retaining a 50% ownership interest, sharing equally in
policymaking and management, and with each assuming responsibility for 50% of the capital and operating costs
associated with the Airport. Airport governance and management is set forth in the Amended and Restated
Intergovernmental Agreement for the Joint Operation of the Airport dated January 22, 2015, as amended June
7, 2016 between the Cities (IGA).
The Airport’s mission is to provide a fiscally sustainable airport to the region with facilities that meet the highest
FAA standards for safety and efficiency while ensuring the long-term ability of the Airport to serve Northern
Colorado as a transportation hub and a global gateway for commerce. According to a 2013 State of Colorado
study, the Northern Colorado Airport provides a regional economic impact of approximately $129.4 million
annually.
All revenues derived from the Airport are applied to both operating and capital expenditures. Each City
contributes equal funding, when necessary, for Airport operating and capital needs as defined in the IGA.
External funding is also received through grants that are applied for and received by the Airport for eligible
projects from the Federal Aviation Administration and the Colorado Department of Transportation Division of
Aeronautics.
The 2020 Airport budget reflects a change in the way the City of Fort Collins provides funding to cover operational
costs of the Airport. In 2019 direct contributions by the City were discontinued and revenues are now being
ATTACHMENT 1
Agenda Item 5
Item # 5 Page 2
received by the Airport in the form of rent paid by the City under a land lease for a portion of jointly-owned Airport
property now being used for the Northern Colorado Regional Law Enforcement Training Center (Training Center
Lease).
This Ordinance appropriates the City of Fort Collins 50% share ($646,445) of the 2020 Airport operating budget
($1,292,890) and 50% share ($740,500) of the 2020 capital budget ($1,481,000), for a total appropriation of
$1,386,945 by the City. The City of Loveland will be appropriating the other 50% of the total 2020 Airport budget
($2,773,890). The Airport’s operating budget is used to maintain and operate the facility in compliance with all
regulatory standards for safety and security and to achieve goals set by the Northern Colorado Regional Airport
Commission. The Airport’s capital budget will be used to complete improvement projects, including the design
for a new commercial terminal building and associated support infrastructure, and the repaving of an existing
aircraft taxiway.
Below are the external financial resources and required grant matches that are expected through federal and
state grants, and from airport revenues to fund the 2020 capital budget:
FAA Grants $835,000
State Grants $87,000
Airport Revenues $59,000
Airport Reserves $500,000
Total $1,481,000
The $500,000 item is an appropriation for use by the Northern Colorado Regional Airport Commission consistent
with the approved 2020 Budget for high priority projects. This Airport Reserve appropriation does not require
any additional funding from the Cities.
The Northern Colorado Regional Airport Commission approved the proposed 2020 Airport Budget and
recommended it for approval by the Fort Collins and Loveland City Councils on August 15, 2019. The City of
Loveland’s City Council will consider the 2020 Airport budget concurrently, with First Reading scheduled for
October 15, 2019 and Second Reading scheduled for November 5, 2019.
CITY FINANCIAL IMPACTS
This Ordinance appropriates the City’s 50% share of the annual budget for fiscal year 2020 for the Northern
Colorado Regional Airport, which totals $1,386,945 and is 50% of the $2,773,890 total combined 2020 Airport
operating and capital budget. The proposed budget does not include financial contributions from the City’s
General Fund as it has in previous years, as the anticipated Airport revenues will increase in 2020, primarily as
a result of the Training Center Lease payments by both Cities. The City of Loveland manages the Airport’s
budget and finances under the IGA; however, each City Council must approve the annual budget under the IGA
and, since the City of Fort Collins owns 50% of the Airport, it is necessary for the City to appropriate its 50%
portion of the total Airport budget.
25',1$1&(12
2)7+(&281&,/2)7+(&,7<2))257&2//,16
$'237,1*7+(%8'*(7$1'$335235,$7,1*7+()257&2//,16
6+$5(2)7+(),6&$/<($523(5$7,1*$1'&$3,7$/,03529(0(17
)81'6)257+(1257+(51&2/25$'25(*,21$/$,53257
:+(5($6 LQ WKH&LW\ RI )RUW&ROOLQV DQG WKH&LW\ RI/RYHODQG WKH ³&LWLHV´
:+(5($6SXUVXDQWWRWKH,*$WKH&LW\RI/RYHODQGKROGVRQEHKDOIRIERWK&LWLHVWKH
UHYHQXHV RI DQG RWKHU ILQDQFLDO FRQWULEXWLRQV WR WKH $LUSRUW LQ D IXQG ZKLFK LQFOXGHV
XQDSSURSULDWHGDQGXQHQFXPEHUHGUHVHUYHV WKH³$LUSRUW)XQG´
,QWURGXFHGFRQVLGHUHGIDYRUDEO\RQILUVWUHDGLQJDQGRUGHUHGSXEOLVKHGWKLVWKGD\RI
2FWREHU$'DQGWREHSUHVHQWHGIRUILQDOSDVVDJHRQWKHWKGD\RI1RYHPEHU$'
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
0D\RU
$77(67
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
&LW\&OHUN
3DVVHGDQGDGRSWHGRQILQDOUHDGLQJRQWKHWKGD\RI1RYHPEHU$'
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
0D\RU
$77(67
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
&LW\&OHUN
1
RESOLUTION # R-6-2019
A RESOLUTION APPROVING THE 2020 AIRPORT BUDGET AND
RECOMMENDING APPROVAL BY THE CITY COUNCILS OF FORT COLLINS
AND LOVELAND
WHEREAS, the City of Fort Collins (“Fort Collins”) and the City of Loveland
(“Loveland”) jointly own and operate the Northern Colorado Regional Airport (the
“Airport”) pursuant to that Amended and Restated Intergovernmental Agreement for the
Joint Operation of the Fort Collins-Loveland Municipal Airport (the “IGA”), dated January
22, 2015, as amended; and
WHEREAS, pursuant to the IGA, the two Cities formed the Northern Colorado
Regional Airport Commission (“Commission”) and granted the Commission certain
authority, including the authority to develop the Airport budget; and
WHEREAS, the two Cities reserved to themselves the authority to approve the annual
Airport budget and the authority to approve each Cities’ annual contributions to and
appropriation of the Airport budget; and
WHEREAS, Airport staff has prepared the annual Airport budget for fiscal year 2020
(the “2020 Airport Budget”) and the Commission has reviewed the 2020 Airport Budget,
which is attached hereto as “Exhibit A” and incorporated herein; and
WHEREAS, after such review, the Commission approves the 2020 Airport Budget, and
recommends approval by the two City Councils along with appropriation of the necessary
funds for such 2020 Airport Budget.
NOW THEREFORE BE IT RESOLVED BY THE NORTHERN COLORADO
REGIONAL AIRPORT COMMISSION AS FOLLOWS:
Section 1. That the 2020 Airport Budget attached hereto as “Exhibit A” is hereby
approved.
Section 2. That the Commission recommends that the Fort Collins City Council and the
Loveland City Council each approve the 2020 Airport Budget. The Commission further
recommends that the City Councils approve each City’s annual contributions to and
appropriation of the 2020 Airport Budget.
Section 3. That this Resolution shall be effective as of the date and time of its adoption.
EXHIBIT A
2015 Actual 2016 Actual 2017 Actual 2018 Actual 2019 Budget 2020 Budget
OPERATING REVENUES
Hangar Rental 103,211 109,066 115,834 117,155 122,000 150,000
FBO Rent 69,486 78,216 78,216 98,060 88,250 88,250
Gas and Oil Commissions 148,955 119,168 152,779 199,017 155,000 180,000
State & County Aircraft Fuel Tax 70,292 88,103 107,181 112,080 112,000 113,000
Land Lease 185,497 207,553 193,554 232,541 235,000 644,000
Terminal Lease and Landing Fees 6,157 12,682 11,087 8,342 11,000 9,000
Parking 12,850 10,595 13,595 12,850 12,000 10,000
Miscellaneous 20,385 15,953 31,585 31,168 21,500 18,900
TOTAL OPERATING REVENUES 616,833 641,336 703,831 811,213 756,750 1,213,150
OPERATING EXPENSES
Personal Services 383,813 443,315 549,856 552,509 649,532 703,430
Supplies 38,162 41,753 41,130 55,943 63,000 74,500
Purchased Services 323,364 363,855 364,460 1,111,515 557,882 514,960
TOTAL OPERATING EXPENSES 745,339 848,923 955,446 1,719,967 1,270,414 1,292,890
OPERATING GAIN (LOSS) (128,506) (207,587) (251,615) (908,754) (513,664) (79,740)
NONOPERATING
REVENUES (EXPENSES)
City Conributions 355,000 405,000 520,000 485,000 355,000 0
Passenger Facility Charge 878 0 0 0 0 0
Interest Income 22,177 8,584 25,965 31,930 20,000 20,000
Capital Expenditures (1,100,931) (1,187,394) (878,970) (986,124) (989,250) (1,481,000)
TOTAL NONOPERATING
REVENUES (EXPENSES) (722,876) (773,810) (333,005) (469,194) (614,250) (1,461,000)
NET INCOME (LOSS) BEFORE
CAPITAL CONTRIBUTIONS (851,382) (1,292,271) (584,620) (1,377,948) (1,127,914) (1,540,740)
Capital Contributions 863,207 985,995 831,535 986,124 892,500 922,000
CHANGE IN NET POSITION 11,825 (306,276) 246,915 (391,824)(235,414)(618,740)
Reserve Appropriation 335,000 335,000 500,000 500,000
2020 Airport Budget
DQG
:+(5($6WKH&LW\¶VVKDUHRIWKH$LUSRUWRSHUDWLQJFRVWVWREHKHOGLQWKH
$LUSRUW)XQGLVDQG
:+(5($6IXQGLQJIRUWKHFDSLWDOLPSURYHPHQWVKDVEHHQLGHQWLILHGDVIROORZV
)$$*UDQW
6WDWH*UDQW
$LUSRUW5HYHQXHV
$LUSRUW5HVHUYHV
7RWDO DQG
:+(5($6WKH&LW\¶VVKDUHRIWKH$LUSRUWFDSLWDOLPSURYHPHQWFRVWVWREH
KHOGLQWKH$LUSRUWIXQGLVDQG
:+(5($6 WKH $LUSRUW 5HVHUYHV LWHP LV DQ DSSURSULDWLRQ IRU XVH E\WKH1RUWKHUQ
&RORUDGR5HJLRQDO$LUSRUW&RPPLVVLRQIRUGLVFUHWLRQDU\$LUSRUWSURMHFWVDQG
:+(5($6&LW\)LQDQFHVWDIIKDVUHYLHZHGWKHILQDQFLDOVWDWHPHQWVIRUWKH$LUSRUWDQG
GHWHUPLQHGWKDWWKHUHTXHVWHGDSSURSULDWLRQRI$LUSRUW5HVHUYHVLQWKH$LUSRUW%XGJHWPHHWV
WKHUHTXLUHGOLPLWVVHWIRUWKLQWKH,*$DQG
:+(5($6WKLVDSSURSULDWLRQZLOOQRWUHTXLUHDGGLWLRQDOIXQGLQJIURPWKH&LWLHVDQGLV
FRQVLVWHQWZLWKWKH,*$
12:7+(5()25(%(,725'$,1('%<7+(&281&,/2)7+(&,7<2))257
&2//,16DVIROORZV
6HFWLRQ 7KDW WKH &LW\ &RXQFLO KHUHE\ PDNHV DQG DGRSWV WKH GHWHUPLQDWLRQV DQG
ILQGLQJVFRQWDLQHGLQWKHUHFLWDOVVHWIRUWKDERYH
6HFWLRQ 7KDW WKH &LW\ &RXQFLO KHUHE\ DSSURYHV DQG DGRSWV WKH $LUSRUW
RSHUDWLQJDQGFDSLWDOEXGJHWWRWDOLQJ IRURSHUDWLRQVDQGIRU
FDSLWDO
DFRS\RIZKLFKLVDWWDFKHGKHUHWRDV([KLELW³$´DQGLQFRUSRUDWHGKHUHLQE\UHIHUHQFH
6HFWLRQ 7KDWWKH&LW\&RXQFLOKHUHE\DSSURSULDWHVLQWKH$LUSRUW)XQGWR
EHH[SHQGHGWRGHIUD\WKH&LW\¶VVKDUHRIWKHRSHUDWLQJFRVWVRIWKH$LUSRUW
6HFWLRQ 7KDWWKH&LW\&RXQFLOKHUHE\DSSURSULDWHVLQWKH$LUSRUW)XQGWR
EHH[SHQGHGWRGHIUD\WKH&LW\¶VVKDUHRIWKHFDSLWDOFRVWVRIWKH$LUSRUW
DJUHHGWRHVWDEOLVKDUHJLRQDOJHQHUDODYLDWLRQIDFLOLW\DQGEHFDPHRZQHUVDQGRSHUDWRUVRIWKH
)RUW&ROOLQV/RYHODQG0XQLFLSDO$LUSRUWQRZNQRZQDVWKH1RUWKHUQ&RORUDGR5HJLRQDO$LUSRUW
WKH³$LUSRUW´
DQG
:+(5($6WKH$LUSRUWLVRSHUDWHGDVDMRLQWYHQWXUHEHWZHHQWKH&LWLHVZLWKHDFKFLW\
UHWDLQLQJDRZQHUVKLSLQWHUHVWVKDULQJHTXDOO\LQSROLF\PDNLQJDQGPDQDJHPHQWDQGHDFK
DVVXPLQJUHVSRQVLELOLW\IRURIWKH$LUSRUW¶VFDSLWDODQGRSHUDWLQJFRVWVDQG
:+(5($6SXUVXDQWWRWKH$PHQGHGDQG5HVWDWHG,QWHUJRYHUQPHQWDO$JUHHPHQWIRUWKH
-RLQW2SHUDWLRQRIWKH)RUW&ROOLQV/RYHODQG0XQLFLSDO$LUSRUWGDWHG-DQXDU\DQGWKH
)LUVW $PHQGPHQW WR WKH $PHQGHG DQG 5HVWDWHG ,QWHUJRYHUQPHQWDO $JUHHPHQW IRU WKH -RLQW
2SHUDWLRQRIWKH)RUW&ROOLQV/RYHODQG0XQLFLSDO$LUSRUWQRZNQRZQDVWKH1RUWKHUQ&RORUDGR
5HJLRQDO$LUSRUWGDWHG-XQH FROOHFWLYHO\WKH³,*$´
WKH$LUSRUW0DQDJHUSUHSDUHVWKH
$LUSRUW¶VDQQXDORSHUDWLQJEXGJHWDQGVXEPLWVLWWRWKH&LWLHVIRUWKHLUDSSURYDODQG
:+(5($6XQGHUWKH,*$WKH&LW\¶VVKDUHRIH[LVWLQJDQGXQDQWLFLSDWHG$LUSRUWUHYHQXH
LVWREHKHOGDQGGLVEXUVHGE\WKH&LW\RI/RYHODQGDVDQDJHQWRQEHKDOIRIWKH&LWLHVVLQFHWKH
&LW\RI/RYHODQGSURYLGHVILQDQFHDQGDFFRXQWLQJVHUYLFHVIRUWKH$LUSRUWDQG
:+(5($6XQGHUWKH,*$HDFK&LW\¶VVKDUHRIWKH$LUSRUW¶VDQQXDORSHUDWLQJEXGJHWDQG
WKH $LUSRUW FDSLWDO LPSURYHPHQW SODQ VKDOO EH DSSURSULDWHG E\ HDFK &LW\ DQG WUDQVIHUUHG RU
RWKHUZLVHSDLGLQWRWKHGHVLJQDWHGDFFRXQWWREHXVHGIRU$LUSRUWIXQGLQJRQDQDQQXDOEDVLVDQG
:+(5($6LQDFFRUGDQFHZLWK$UWLFOH96HFWLRQ E
RIWKH&LW\&KDUWHUDQ\H[SHQVH
RUOLDELOLW\HQWHUHGLQWRE\DQDJHQWRIWKH&LW\RQEHKDOIRIWKH&LW\VKDOOQRWEHPDGHXQOHVVDQ
DSSURSULDWLRQIRUWKHVDPHKDVEHHQPDGHE\WKH&LW\&RXQFLODQG
:+(5($6WKH$LUSRUW0DQDJHUKDVVXEPLWWHGIRU&LW\&RXQFLOFRQVLGHUDWLRQD
$LUSRUWEXGJHWWRWDOLQJRIZKLFKWKH&LW\¶VVKDUHLV IRU
RSHUDWLRQVDQGIRUFDSLWDO
DQG
:+(5($6WKH&LW\&RXQFLOLVLQWKHSURFHVVRIFRQVLGHULQJWKH&LW\¶VEXGJHWDQG
2UGLQDQFH 1R ZKLFK DSSURSULDWHV LQ &LW\ IXQGV WR EH WUDQVIHUUHG WR WKH
$LUSRUWRSHUDWLQJIXQGLQSD\PHQWRIWKH&LW\¶VVKDUHRIWKHUHQWGXHXQGHUWKH/HDVHRIDSRUWLRQ
RIWKH$LUSRUWSURSHUW\IRUFRQVWUXFWLRQDQGRSHUDWLRQRIWKH1RUWKHUQ&RORUDGR5HJLRQDO/DZ
(QIRUFHPHQW7UDLQLQJ&HQWHUZKLFKDPRXQWLVLQFOXGHGLQWKH/DQG/HDVHUHYHQXHVVHWIRUWKLQ
WKH$LUSRUW%XGJHWDQG