Loading...
HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 08/28/2012 - ITEMS RELATING TO THE 2012 DOWNTOWN DEVELOPMENT AUDATE: August 28, 2012 STAFF: Matt Robenalt, Kathy Cardona Mike Beckstead AGENDA ITEM SUMMARY FORT COLLINS CITY COUNCIL 3 SUBJECT Items Relating to the 2012 Downtown Development Authority-Related Financing Activities. A. Resolution 2012-081 Approving an Intergovernmental Agreement Between the City of Fort Collins and the Fort Collins Downtown Development Authority Governing the Use of a Line of Credit. B. First Reading of Ordinance No. 089, 2012, Authorizing the Establishment of a Revolving Line of Credit to be Paid Solely with Downtown Development Authority Tax Increment Funds for a Six Year Period in the Amount of up to One Million Dollars Annually to Finance Downtown Development Authority Projects and Programs in Accordance with the Downtown Development Authority Plan of Development and Approving Related Documents. C. Resolution 2012-082 Approving an Intergovernmental Agreement Between the City of Fort Collins and the Fort Collins Downtown Development Authority Regarding Funding of the Museum of Discovery Project. D. First Reading of Ordinance No. 090, 2012, Appropriating Prior Year Reserves in the Downtown Development Authority Fund, Funds Drawn from the 2012 City of Fort Collins Revolving Line of Credit Established to Finance Downtown Development Authority Projects and Programs and Funds for Debt Service on the Revolving Line of Credit. EXECUTIVE SUMMARY The Board of Directors of the Downtown Development Authority (DDA) believes it would be financially beneficial for the DDA and the community as a whole for a revolving Line of Credit to be established with a local bank for a six (6) year period. The Line of Credit will be used to finance DDA projects and programs. Adoption of Resolution 2012-081 will approve the Intergovernmental Agreement (IGA) regarding the establishment of the Line of Credit and governing the mechanics of its use. Adoption of Ordinance No. 089, 2012 will authorize the establishment of the Line of Credit and approve execution of the First National Bank documents. The DDA Board of Directors has approved the sum of three million dollars ($3,000,000) as a grant to the City of Fort Collins for a portion of the actual costs of construction of the Museum of Discovery Project. Adoption of Resolution 2012-082 will approve the IGA expressing the terms of the grant contribution. Ordinance No. 090, 2012 will appropriate unanticipated revenue from interest earnings in the amount of $191,032; from project savings in the amount of $331,113; funds appropriated but not spent of $940,430; funds from the 2010 Bond Series that were not appropriated in the amount of $500,000; and funds from the 2012 Revolving Line of Credit draw of up to $1,000,000 for a total appropriation of $2,962,575. The DDA Board has authorized the expenditure on the various projects and programs. This Ordinance also appropriates the debt service payment on the 2012 Line of Credit draw. BACKGROUND / DISCUSSION A. ESTABLISHMENT OF A LINE OF CREDIT The Downtown Development Authority was created in 1981 with the purpose, according to State statute, of planning and implementing projects and programs within the boundaries of the DDA. The DDA and the City adopted a Plan of Development that specifies the projects and programs the DDA would undertake. The primary means of financing DDA projects and programs is through the use of property tax increment collected within the DDA boundaries. The Colorado Revised Statues (C.R.S.) requires that the City incur some form of debt in order to finance such projects and programs using property tax increment revenues collected to pay the debt service. The City, in order to carry out the purposes of the State statute and the Plan of Development, on behalf of the DDA, has issued various notes and tax increment bonds. In 1983 the City issued a tax increment bond anticipation note. The first issuance of tax increment bonds occurred in 1984 with subsequent issuances through 2010. August 28, 2012 -2- ITEM 3 The establishment of the Line of Credit with First National Bank meets the requirements of the C.R.S. and the costs associated with such a line of credit are much lower than would be the case with other types of traditional financing such as a bond. It is in the best interest of the DDA and the City to reduce financing costs of DDA projects in order to preserve the maximum amount of property tax increment revenues for DDA projects and activities within its boundaries. • Resolution 2012-081 Approving an Intergovernmental Agreement Between the City of Fort Collins and the Fort Collins Downtown Development Authority Governing the Use of a Line of Credit. This Resolution authorizes the Mayor to execute the IGA between the City and the DDA governing the use of the line credit. The two entities desire to enter into the IGA in order to establish a line of credit to finance certain DDA projects. The IGA defines the recommended required process steps for implementation of the Line of Credit. • Ordinance No. 089, 2012, Authorizing the Establishment of a Revolving Line of Credit for a Six Year Period in the Amount of up to One Million Dollars Annually to Finance Downtown Development Authority Projects and Programs in Accordance with the Downtown Development Authority Plan of Development and Approving Related Documents. The Ordinance authorizes the Chief Financial Officer of the City to establish the Line of Credit and to execute the Line of Credit documents. B. MUSEUM OF DISCOVERY INTERGOVERNMENTAL AGREEMENT The DDA Board of Directors has approved the sum of three million dollars ($3,000,000) as a grant to the City for a portion of the actual costs of construction of the Museum of Discovery project. • Resolution 2012-082 Approving an Intergovernmental Agreement Between the City of Fort Collins and the Fort Collins Downtown Development Authority Regarding Funding of the Museum of Discovery Project. This Resolution authorizes the Mayor to execute the IGA between the City and the DDA regarding the grant of funds for the Museum of Discovery. The two entities desire to enter into the IGA in order to establish the annual contribution amounts and the terms of the agreement. C. APPROPRIATIONS In order to maximize the effectiveness of DDA bond proceeds and delay the cost of issuing bonds or borrowing funds when capital is available, staff monitors sources of funds currently in reserves and available for appropriation. These funds accumulate as a result of interest earnings and from project savings when actual cost accounting at the end of the project is lower than the funds committed at the start of a project. Additionally, reserves available for appropriation may become available when a project committed to by the DDA has been withdrawn by the project owner. The DDA Board has also chosen to maximize the effectiveness of available funds by discontinuing programs that were not being utilized. DDA Board Approvals Staff has provided summaries for the projects and programs approved for funding by the DDA Board. All approvals by the DDA Board are made contingent upon City Council appropriation of funds that fulfill the Authority’s commitment to projects. With the exception of those projects or programs which are purely public in nature, no DDA expenditures will be made until projects are completed and have met all DDA requirements for reimbursement including, but not limited to, evidence of a letter of completion or certificate of occupancy from the City. The DDA Board has reviewed, approved and is recommending to the City Council the total appropriation of $2,962,575 for expenditure on projects and programs that are in accordance with the DDA Plan of Development, the Downtown Plan and the Downtown Strategic Plan. August 28, 2012 -3- ITEM 3 • Ordinance No. 090, 2012, Appropriating Prior Year Reserves in the Downtown Development Authority Fund, Funds Drawn from the 2012 City of Fort Collins Revolving Line of Credit Established to Finance Downtown Development Authority Projects and Programs and Funds for Debt Service on the Revolving Line of Credit. Interest Earnings, Programs and Project Savings Over the past year, proceeds from DDA tax increment financing that have not been spent have accumulated interest earnings in the amount of $191,032 and are available for appropriation. Project savings in the amount of $331,113 and funds not appropriated in the 2010 Bond Series Issuance in the amount of $500,000 need to be appropriated for expenditure. Bonds were issued in 2007, 2008 and 2010 and the resulting bond proceeds were appropriated for projects and programs that subsequently did not require the full use of committed funds resulting in $940,430 in savings. For example, some facade projects were withdrawn by the owner or the DDA Board discontinued a program. These funds are now available for reappropriation. Line of Credit and Debt Service Payment Establishment of the revolving Line of Credit requires appropriation of the 2012 draw of up to $1,000,000. The debt service payment for 2012 on the Line of Credit also needs to be appropriated. The DDA debt service fund is projected to have sufficient revenue to meet the debt service payment for 2012. The Intergovernmental Agreement between the City of Fort Collins and the DDA for the Line of Credit specifically states that no draw shall be made by the City on the Line of Credit in excess of available tax increment monies. The DDA Board will annually adopt a resolution approving its budget and recommend to City Council the monies to be appropriated on the Line of Credit. FINANCIAL / ECONOMIC IMPACTS To achieve success in revitalization and redevelopment of the Downtown district, DDA staff and Board operate with attention to maintaining the fiscal viability and fiduciary stewardship of the organization. During 2012, the DDA staff and board has focused on finding the lowest cost of capital to support projects and programs so that the maximum amount of capital can be invested in projects or programs. With the Line of Credit financing tool, the DDA is able to decrease the cost of capital for its current slate of projects and programs through a significant reduction in expenses for interest, closing costs and transaction fees. The reduction in the cost of capital expenses ranges from $828,700 to $1,252,200. The DDA Board has authorized expenditure on the following projects or programs which will be funded with this appropriation in the amount of $2,962,575: Maintenance Obligations - $654,000 Old Town Square Second Interim Agreement (2012-2014) -- $192,000 Old Town Square - Safety and Operational Function (2012-2014) -- $30,00 DDA Warehouse - Utilities and Maintenance (2012-2014) -- $60,000 DDA Warehouse - Capital Reserve Fund (e.g., new roof) -- $25,000 Montezuma Fuller Alley, Old Firehouse Alley, West Myrtle Alley Enhancement Project (2012-2014) -- $347,000 Existing Commitments - $1,843,627 2012 payment - Museum of Discovery (Proposed payments scheduled over 6 years) -- $750,000 137 Mathews Street - Tax Increment Facade Project -– up to $13,500 415 S Mason Street - Tax Increment Facade Project -– up to $65,000 Downtown River District Improvements - Jefferson Street Improvements -- $500,000 Lincoln Center Rent and Tech Grant for the 2012-2013 Season -– up to $165,827 River Corridor Improvements - Engines and Energy Conversion Lab – Grant –- up to $77,000 Penny Flats Building #3 - Tax Increment Facade Project –- up to $112,300 Penny Flats Building #4 - Tax Increment Facade Project –- up to $160,000 August 28, 2012 -4- ITEM 3 Other - $464,948 Closing Costs -- estimated at $15,000 Holiday Lights Partnership (2012 Season) -- up to $35,000 Facade Grant Program -- up to $75,000 Project Management Fee -- estimated at $339,948 STAFF RECOMMENDATION The Downtown Development Authority Board of Directors and staff recommend adoption of the Resolutions and the Ordinances on First Reading. BOARD / COMMISSION RECOMMENDATION Council Finance On April 16, 2012, DDA staff presented information to the City of Fort Collins Council Audit and Finance Committee demonstrating the benefit of using a Line of Credit financing method for various projects. Other than a request from Councilmember Manvel for a timeline of when money would be due on each project, especially the Museum, there were no objections to moving forward with the Line of Credit financing tool. DDA Board At its regular meeting on June 19, 2012, the DDA Board of Directors adopted: • Resolution 2011-02, recommending to the Fort Collins City Council the establishment of a revolving Line of Credit with First National Bank of Omaha for a six (6) year period in the amount of up to one million dollars annually and the approval of the Intergovernmental Agreement governing the Line of Credit; and • The Intergovernmental Agreement regarding the Grant of Funds for the Museum of Discovery Project; and • Resolution 2012-03 recommending to the Fort Collins City Council the appropriation of $2,962,575 for expenditure on projects and programs, all in accordance with the Downtown Development Authority Plan of Development. ATTACHMENTS 1. Downtown Development Authority Board Minutes, June 19, 2012 2. Fort Collins Downtown Development Authority Board Resolution 2012-02 3. Fort Collins Downtown Development Authority Board Resolution 2012-03, including a recap of DDA board minutes relating to the summary and approval of the projects and programs being funded. 4. Downtown Development Authority Boundary Map 5. City of Fort Collins Council Audit & Finance Committee Minutes – April 16, 2012 6. Estimated Annual Distribution and Funding for Projects and Programs for the DDA 7. Cash Flow Statement for the DDA Debt Service Fund as of May 31, 2012 8. Powerpoint presentation E VINE DR RIVERSIDE AVE SMITH ST E ELIZABETH ST S MASON ST N COLLEGE AVE S LEMAY AVE MATHEWS ST LOCUST ST WHEDBEE ST PETERSON ST E LINCOLN AVE E MYRTLE ST LINDEN ST STOVER ST REMINGTON ST S COLLEGE AVE 12TH ST MAPLE ST E PLUM ST 9TH ST W OAK ST S HOWES ST CHERRY ST E OLIVE ST W OLIVE ST CONIFER ST E OAK ST E MULBERRY ST BUCKINGHAM ST S MELDRUM ST W LAUREL ST W MYRTLE ST LAPORTE AVE HEMLOCK ST WILLOW ST S WHITCOMB ST N LEMAY AVE REDWOOD ST 1ST ST 3RD ST 2ND ST W MAGNOLIA ST N SHERWOOD ST W MULBERRY ST N WHITCOMB ST W MOUNTAIN AVE CA J E TA N ST 10TH ST COWAN ST N MASON ST O S I A ATTACHMENT 6 ATTACHMENT 7 1 Purpose of why we are here: DDA Board and staff are seeking approval and adoption of the following:  Resolution 2012-081 and an Intergovernmental Agreement (Line of Credit)  Ordinance No. 089, 2012 (Line of Credit)  Resolution 2012-082 and an Intergovernmental Agreement (Museum of Discovery Grant)  Ordinance No. 090, 2012 (Appropriations) 1 ATTACHMENT 8 2 2 Why Now? Projects and programs approved by the DDA Board and consistent with the mission of the organization have reached maturity and require funding reimbursement or positioning of funds for future reimbursement. 3 DDA Financing Strategy The DDA Board of Directors believes that it would be financially beneficial for the DDA and the community as a whole for a revolving Line of Credit to be established with a local bank for a six (6) year period. DDA will be able to decrease the cost of capital for its current slate of projects and programs through a significant reduction in expenses for interest, closing costs and transaction fees. The reduction in the cost of capital ranges from $828,700 to $1,295,200. 3 4 Financing Options Line of Credit Traditional bond - City Purchase Traditional bond - Private Placement ABC PRINCIPAL $4,500,000 $4,500,000 $4,500,000 INTEREST RATE 3.25% # 3.25% ## 3.27% TE and 4.95% T # TERM 6 Years 10 Years 10 Years EST. FEES &/ CLOSING COSTS $18,000 $15,000 $62,500 DEBT RESERVE REQUIRED $0 $225,000 $225,000 TOTAL INTEREST $1,500 ### $833,219 $848,612 - $1,252,246 #### POTENTIAL SAVINGS: A TO B $828,719 POTENTIAL SAVINGS: A TO C $891,612 - $1,295,246 #### # Term Sheet received from local bank ## Floor as proposed to Council Finance January 23, 2012 ### Minimum finance charge required #### Range exists because tax status of the Museum is unknown 5 Requested Action: Establish Line of Credit •Adoption of Resolution 2012-081 which approves the Intergovernmental Agreement between the City and the DDA for the Line of Credit. •Adoption of Ordinance No. 089, 2012 authorizing the establishment of the Line of Credit. 4 6 Requested Action: Museum of Discovery Intergovernmental Agreement •Adoption of Resolution 2012-082 which approves the Intergovernmental Agreement between the City and the DDA regarding the Museum of Discovery. 7 Requested Action: Appropriation Adoption of Ordinance No. 090, 2012 appropriating prior year reserves ($1,962,575) and funds drawn in 2012 on the Line of Credit (up to $1,000,000). Total appropriation = $2,962.575 5 8 In order to maximize the effectiveness of DDA bond proceeds and delay the cost of issuing bonds or borrowing funds DDA staff monitors sources of funds currently on hand. As of May 31, 2012: •Interest Earnings - $191,032 •Project Savings - $331,113 •Reappropriation - $940,430 •Bonded but not Appropriated - $500,000 Total = $1,962,575 available funds for appropriation 9 PROJECTS/PROGRAMS TO BE FUNDED: Maintenance Obligations - $654,000 •Old Town Square Second Interim Agreement (2012-2014) - $192,000 •Old Town Square – Safety and Operational Function (2012-2014) - $30,000 •DDA Warehouse – Utilities and Maintenance (2012-2014) - $60,000 •DDA Warehouse – Capital Reserve Fund (e.g., new roof) - $25,000 •MFA, OFA, WMA Enhancement Project (2012-2014) - $347,000 Existing Commitments - $1,843,627 •Downtown River District Improvements - Jefferson Street Improvements - $500,000 •415 S. Mason Street - Tax Increment Façade Project - up to $65,000 •137 Mathews Street - Tax Increment Façade Project - up to $13,500 •Penny Flats Building #3 - Tax Increment Façade Project - up to $112,300 •Penny Flats Building #4 - Tax Increment Façade Project - up to $160,000 •2012 Museum of Discovery Payment - $750,000 •Lincoln Center Rent and Tech Grant for the 2012-2013 Season - up to $165,827 •River Corridor Improvements - EEC Lab - Grant – up to $77,000 6 10 PROJECTS/PROGRAMS TO BE FUNDED (continued): Other - $464,948 •Closing Costs - estimated at $15,000 •Holiday Lights Partnership (2012 Season) - up to $35,000 •Façade Grant Program - up to $75,000 •Project Management Fee - estimated at $339,948 Total Projects/Programs to be funded = $2,962,575 11 Questions for DDA staff or the City? RESOLUTION 2012-081 OF THE COUNCIL OF THE CITY OF FORT COLLINS APPROVING AN INTERGOVERNMENTAL AGREEMENT BETWEEN THE CITY OF FORT COLLINS AND THE FORT COLLINS DOWNTOWN DEVELOPMENT AUTHORITY GOVERNING THE USE OF A LINE OF CREDIT WHEREAS, on April 21, 1981, the City Council adopted Ordinance No. 046, 1981, establishing The Fort Collins, Colorado Downtown Development Authority (“DDA”); and WHEREAS, the DDA has been duly organized in accordance with the Colorado Revised Statutes 31-25-801, et seq.; and WHEREAS, the DDA’s Plan of Development was approved by the City Council on September 8, 1981, and established the purpose of the DDA and the types of projects in which the DDA would participate; and WHEREAS, the Board of Directors of the DDA has recommended to the City Council through the adoption of Resolution 2012-02, the establishment of a revolving line of credit for a six year period in the amount of One Million Dollars ($1,000,000) annually (“Line of Credit”), with such other terms and conditions as are set forth in the financing documents, a copy of which are on file in the office of the City Clerk and available for public inspection (the “LOC Documents”), to finance DDA projects and programs in accordance with its approved Plan of Development, the Downtown Plan and the Downtown Strategic Plan; and WHEREAS, the establishment of the Line of Credit for such purpose would be financially beneficial for the DDA and the community as a whole; and WHEREAS, the City is authorized to enter into intergovernmental agreements, such as a grant agreement, to provide any function, service or facility, under Article II, Section 16 of the Charter of the City of Fort Collins and Section 29-1-203, C.R.S.; and WHEREAS, the City desires to enter into an intergovernmental agreement between the City and the DDA regarding the establishment of the Line of Credit and governing its use in the form attached hereto and incorporated herein as Exhibit A (the “IGA”). NOW, THEREFORE, BE IT RESOLVED BY COUNCIL OF THE CITY OF FORT COLLINS that the Mayor is hereby authorized to execute the IGA on behalf of the City, in substantially the form contained in Exhibit A attached hereto and incorporated herein by this reference, subject to such modifications and additions as may be deemed necessary or appropriate by the City Manager, in consultation with the City Attorney, in order to protect the interests of the City or to further the purposes of the Agreement or this Resolution. Passed and adopted at an adjourned meeting of the Council of the City of Fort Collins this 28th day of August A.D. 2012. Mayor Pro Tem ATTEST: City Clerk ORDINANCE NO. 089, 2012 OF THE COUNCIL OF THE CITY OF FORT COLLINS AUTHORIZING THE ESTABLISHMENT OF A REVOLVING LINE OF CREDIT TO BE PAID SOLELY WITH DOWNTOWN DEVELOPMENT AUTHORITY TAX INCREMENT FUNDS FOR A SIX YEAR PERIOD IN THE AMOUNT OF UP TO ONE MILLION DOLLARS ANNUALLY TO FINANCE DOWNTOWN DEVELOPMENT AUTHORITY PROJECTS AND PROGRAMS IN ACCORDANCE WITH THE DOWNTOWN DEVELOPMENT AUTHORITY PLAN OF DEVELOPMENT AND APPROVING RELATED DOCUMENTS WHEREAS, on April 21, 1981, the City Council adopted Ordinance No. 046, 1981, establishing the Fort Collins, Colorado, Downtown Development Authority (“DDA”); and WHEREAS, the DDA’s Plan of Development was approved by the City Council on September 8, 1981, and established the purpose of the DDA and the types of projects in which the DDA would participate; and WHEREAS, C.R.S. 31-25-807 (3) (a) (II) provides that DDA tax increment funds may only be used to pay some form of indebtedness incurred by the City; and WHEREAS, the establishment of a line of credit with a banking institution would qualify as debt within the meaning of C.R.S. 31-25-807 (3) (a) (II); and WHEREAS, the Board of Directors of the DDA has recommended to the City Council, through the adoption of Resolution 2012-02, the establishment of a revolving line of credit to be paid solely with DDA tax increment funds for a six year period in the amount of One Million Dollars ($1,000,000) annually (“Line of Credit”), with such other terms and conditions as are set forth in the financing documents, attached hereto as Exhibits A-1 and A-2,and incorporated herein by this reference (the “LOC Documents”), to finance DDA projects and programs in accordance with its approved Plan of Development, the Downtown Plan and the Downtown Strategic Plan; and WHEREAS, the establishment of the Line of Credit for such purpose would be financially beneficial for the DDA and the community as a whole; and WHEREAS, on this date the City Council has also approved Ordinance No. 090, 2012, appropriating the proceeds of the Line of Credit; along with prior year reserves, to finance DDA projects and programs in accordance with the DDA Plan of Development and appropriating from the DDA Debt Service Fund funds for payment of debt service on the Line of Credit in 2012. NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS that the City Manager is hereby authorized to establish the Line of Credit as described in this Ordinance and to execute the LOC Documents therefor in substantially the forms on file in the office of the City Clerk, together with such additional terms and conditions as the City Manager, in consultation with the Chief Financial Officer and the City Attorney, deem necessary and appropriate to protect the interests of the City or effectuate the purpose of this Ordinance. Introduced, considered favorably on first reading, and ordered published this 28th day of August, A.D. 2012, and to be presented for final passage on the 4th day of September, A.D. 2012. _________________________________ Mayor Pro Tem ATTEST: _____________________________ City Clerk Passed and adopted on final reading on the 4th day of September, A.D. 2012. _________________________________ Mayor ATTEST: _____________________________ City Clerk RESOLUTION 2012-082 OF THE COUNCIL OF THE CITY OF FORT COLLINS APPROVING AN INTERGOVERNMENTAL AGREEMENT BETWEEN THE CITY OF FORT COLLINS AND THE FORT COLLINS DOWNTOWN DEVELOPMENT AUTHORITY REGARDING FUNDING OF THE MUSEUM OF DISCOVERY PROJECT WHEREAS, on April 21, 1981, the City adopted Ordinance No. 046, 1981, establishing The Fort Collins, Colorado Downtown Development Authority (“DDA”); and WHEREAS, the DDA has been duly organized in accordance with the Colorado Revised Statutes 31-25-801, et seq.; and WHEREAS, the DDA’s Plan of Development was approved by the City Council on September 8, 1981, and established the purpose of the DDA and the types of projects in which the DDA would participate; and WHEREAS, construction of a new museum facility at the northeast corner of Cherry Street and Mason Street referred to as the Fort Collins Museum/Discovery Center Joint Facility (the “Museum of Discovery Project”) falls within the purposes and types of projects in the Plan of Development; and WHEREAS, the DDA is empowered, pursuant to C.R.S. §31-25-808, to cooperate with the City, to enter into contracts with the City and to make or receive from the City grants, contributions and loans; and WHEREAS, the City is authorized to enter into intergovernmental agreements, such as a grant agreement, to provide any function, service or facility, under Article II, Section 16 of the Charter of the City of Fort Collins and Section 29-1-203, C.R.S.; and WHEREAS, the DDA has approved the reimbursement to the City the sum of Three Million Dollars ($3,000,000) for a portion of the actual costs of construction of the Museum of Discovery Project; and WHEREAS, the City Council desires to enter into an intergovernmental agreement between the City and the DDA concerning the grant of DDA funds to the City in the form attached hereto and incorporated herein as Exhibit A (the “IGA”). NOW, THEREFORE, BE IT RESOLVED BY COUNCIL OF THE CITY OF FORT COLLINS that the Mayor is hereby authorized to execute the IGA on behalf of the City, in substantially the form contained in Exhibit A attached hereto and incorporated herein by this reference, subject to such modifications and additions as may be deemed necessary or appropriate by the City Manager, in consultation with the City Attorney, in order to protect the interests of the City or to further the purposes of the Agreement or this Resolution. Passed and adopted at an adjourned meeting of the Council of the City of Fort Collins this 28th day of August A.D. 2012. Mayor Pro Tem ATTEST: City Clerk ORDINANCE NO. 090, 2012 OF THE COUNCIL OF THE CITY OF FORT COLLINS APPROPRIATING PRIOR YEAR RESERVES IN THE DOWNTOWN DEVELOPMENT AUTHORITY FUND, FUNDS DRAWN FROM THE 2012 CITY OF FORT COLLINS REVOLVING LINE OF CREDIT ESTABLISHED TO FINANCE DOWNTOWN DEVELOPMENT AUTHORITY PROJECTS AND PROGRAMS AND FUNDS FOR DEBT SERVICE ON THE REVOLVING LINE OF CREDIT WHEREAS, on April 21, 1981, the City Council adopted Ordinance No. 046, 1981, establishing The Fort Collins, Colorado, Downtown Development Authority (“DDA”); and WHEREAS, the DDA Plan of Development was approved by the City Council on September 8, 1981, and established the purpose of the DDA and the types of projects in which the DDA would participate; and WHEREAS, bond proceeds from 2011 through April 2012 have accrued interest earnings in the amount of $191,032; and WHEREAS, DDA staff has identified project savings of $331,113 from bond proceeds currently in reserves, as well as $940,430 in funds from the 2007, 2008 and 2010 Bond Series which were appropriated but not spent, and bond proceeds from the 2010 Bond Series currently in reserves that were not appropriated in the amount of $500,000; and WHEREAS, on this date the Council has also approved Ordinance No. 089, 2012, authorizing the establishment of a line of credit to finance DDA projects and programs in accordance with the DDA Plan of Development and approving the line of credit documents; and WHEREAS, the establishment of said line of credit and the appropriation of the funds from the line of credit draws and the appropriation of prior year reserves are necessary to complete the construction and implementation of certain capital DDA projects; and WHEREAS, Article V, Section 9, of the City Charter permits the City Council of the City to make supplemental appropriation, in conjunction with all previous appropriations for that fiscal year, provided that the total amount of such supplemental appropriations, in combination with all previous appropriations for that fiscal year, does not exceed the current estimate of actual and anticipated revenues to be received during the fiscal year; and WHEREAS, the Board of Directors of the DDA has recommended to the City Council of the City such appropriation by Resolution 2012-03, passed and adopted at the regular meeting of the Board of Directors of the DDA on the June 19, 2012. NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS, as follows: Section 1. That there is hereby appropriated for expenditure from the 2012 Line of Credit draws and reserves in the Downtown Development Authority Fund the sum of TWO MILLION, NINE HUNDRED SIXTY TWO THOUSAND, FIVE HUNDRED SEVENTY FIVE DOLLARS ($2,962,575) to be used, as defined in the attached Exhibit A. Section 2. That there is hereby appropriated for expenditure from the Downtown Development Authority Debt Service Fund the sum of up to ONE MILLION DOLLARS ($1,000,000) for payment of debt service on the line of credit draws in 2012. Introduced, considered favorably on first reading, and ordered published this 28th day of August, A.D. 2012, and to be presented for final passage on the 4th day of September, A.D. 2012. _________________________________ Mayor Pro Tem ATTEST: _____________________________ City Clerk Passed and adopted on final reading on the 4th day of September, A.D. 2012. _________________________________ Mayor ATTEST: _____________________________ City Clerk MAINTENANCE OBLIGATIONS OF $654,000 Old Town Square Second Interim Agreement (2012-2014) -- $192,000 Old Town Square - Safety and Operational Function (2012-2014) -- $30,000 DDA Warehouse - Utilities and Maintenance (2012-2014) -- $60,000 DDA Warehouse - Capital Reserve Fund (e.g. new roof) -- $25,000 MFA, OFA, WMA Alley Enhancement Project (2012-2014) -- $347,000 Subtotal $654,000 EXISTING COMMITMENTS OF $1,843,627 2012 payment - Museum of Discovery (Proposed payments scheduled over 6 years) -- $750,000 137 Mathews Street - Tax Increment Façade Project -– up to $13,500 415 S Mason Street - Tax Increment Façade Project -– up to $65,000 Downtown River District Improvements - Jefferson Street Improvements -- $500,000 Lincoln Center Rent and Tech Grant for the 2012-2013 Season -– up to $165,827 River Corridor Improvements - Engines and Energy Conversion Lab – Grant –- up to $77,000 Penny Flats Building #3 - Tax Increment Façade Project –- up to $112,300 Penny Flats Building #4 - Tax Increment Façade Project –- up to $160,000 Subtotal $1,843,627 OTHER OF $464,948 Closing Costs -- estimated at $15,000 Holiday Lights Partnership (2012 Season) -- up to $35,000 Façade Grant Program -- up to $75,000 Project Management Fee -- estimated at $339,948 Subtotal $464,948 TOTAL USES $2,962,575 3 EXHIBIT A MAINTENANCE OBLIGATIONS OF $654,000 Old Town Square Second Interim Agreement (2012-2014) -- $192,000 Old Town Square - Safety and Operational Function (2012-2014) -- $30,000 DDA Warehouse - Utilities and Maintenance (2012-2014) -- $60,000 DDA Warehouse - Capital Reserve Fund (e.g. new roof) -- $25,000 MFA, OFA, WMA Alley Enhancement Project (2012-2014) -- $347,000 Subtotal $654,000 EXISTING COMMITMENTS OF $1,843,627 2012 payment - Museum of Discovery (Proposed payments scheduled over 6 years) -- $750,000 137 Mathews Street - Tax Increment Façade Project -– up to $13,500 415 S Mason Street - Tax Increment Façade Project -– up to $65,000 Downtown River District Improvements - Jefferson Street Improvements -- $500,000 Lincoln Center Rent and Tech Grant for the 2012-2013 Season -– up to $165,827 River Corridor Improvements - Engines and Energy Conversion Lab – Grant –- up to $77,000 Penny Flats Building #3 - Tax Increment Façade Project –- up to $112,300 Penny Flats Building #4 - Tax Increment Façade Project –- up to $160,000 Subtotal $1,843,627 OTHER OF $464,948 Closing Costs -- estimated at $15,000 Holiday Lights Partnership (2012 Season) -- up to $35,000 Façade Grant Program -- up to $75,000 Project Management Fee -- estimated at $339,948 Subtotal $464,948 TOTAL USES $2,962,575 3 EXHIBIT A N DE R ST N HOWES ST JEFFERSON ST J E R O M E S T MAIN ST COLORADO ST HO F FM A N MI L L RD P A S C A L S T WALNUT ST O V A L D R S SHERWOOD ST E MOUNTAIN AVE ENDICOTT ST 11TH ST SYCAMORE ST MU L L E I N DR EAST DR E LAUREL S T FRONTAGE RD PINE ST WOO D L AW N DR LESSER DR BEL L F L OWE R D R WEST DR OLD MAIN DR E MAGNOLIA ST LILAC LN MONTEZUMA FULLER ALLEY PENNOCK PL MARTINEZ ST ELM S T TENNEY CT LINCOLN AVE LOPEZ CT EASTDALE DR TRUJILLO ST LINDE N C ENTER DR BAUM ST S SHERWOOD ST E LAUREL ST FRONTAGE RD N LEMAY A V E N MASON ST Downtown Development Authority Boundary Map Legend Parcels Downtown Development Authority Boundary 1 inch = 1,320 feet . Amended: April 1, 2008 Printed: 1/20/2011 ATTACHMENT 4