HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 03/07/2006 - SECOND READING OF ORDINANCE NO. 027, 2006, APPROPR ITEM NUMBER: 8
AGENDA ITEM SUMMARY DATE: March 7, 2006
FORT COLLINS CITY COUNCIL STAFF: Diane Jones
SUBJECT
Second Reading of Ordinance No. 027, 2006, Appropriating Prior Year Reserves.
RECOMMENDATION
Staff recommends adoption of the Ordinance on Second Reading.
EXECUTIVE SUMMARY
Ordinance No. 027, 2006, was unanimously adopted on First Reading on February 21, 2006. The
Ordinance appropriates prior year's reserves for expenditures authorized in 2005 by Council but
which could not be completed by the end of 2005.
ITEM NUMBER: 23
AGENDA ITEM SUMMARY DATE: February 21, 2006
FORT COLLINS CITY COUNCIL
STAFF: Diane Jones
SUBJECT COPY
First Reading of Ordinance No. 027, 2006, Appropriating Prior Year Reserves.
RECOMMENDATION
Staff recommends adoption of the Ordinance on First Reading.
FINANCIAL IMPACT
Reappropriating these monies does not affect the proi'ected year-end reserve balances because,
for budgetary purposes, all ap opri on Psi re spent when estimating reserves
prior to completion of audited bers.
Monies reappropriated for each City fund by this Ordinance are as follows:
General Fund $ 1,249,309
Cultural Services and Facilities Fund $ 778,697
Transportation Fund $ 8,375
Light and Power Fund $ 474,963
Storm Drainage Fund $ 242,596
Wastewater Fund $ 89,241
Water Fund $ 415,159
Utility Customer Service and Admin. Fund $ 60,000
EXECUTIVE SUMMARY
City Council authorized expen res n 05 o p o s. The authorized expenditures
were not spent or could not be cumb din 2 5 use:
• There was not sufficient time to complete bidding in 2005 and therefore, there
was no known vendor or binding contract as required to expend or encumber the
monies;
• The project for which the dollars were originally appropriated by Council could
not be completed during 2005 and reappropriation of those dollars is necessary
for completion of the project in 2006; or
February 21, 2006 -2- Item No. 23
• The programs, services, and facility improvements for which funds were
appropriated in 2005 will continue into 2006.
In the above circumstances, t unex ed o c ed monies lapsed into individual
fund balances at the end of 20
BACKGROUND
GENERAL FUND
Police 2005 Growth Positions - $80,776. Late in 2005, Police Services was authorized to hire
four positions that were originally funded as part of the 2004-2005 budget process, but frozen due
to revenue shortfalls. The officers started work on January 2, 2006. The money included in the
2005 budget to pay for one-time expenses such as police academy tuition, uniforms, equipment,
and overtime for the field training program lapsed into reserves at the end of 2005. All of these
one-time expenses will be incurred in 2006. Therefore, the 2005 appropriations need to be
reappropriated to cover the 2006 expenses.
Larimer Emer enc Tele ho Autho - ' 61 07 arimer Emergency Telephone
Authority (LETA) collects a m thly f om ty tel one users to purchase equipment,
train users and maintain equipm sed oc 911 a calls and dispatch appropriate
Emergency Services Providers. LETA uses a formula for the anticipated annual budget for these
services for each Public Safety Answering Point (PSAP) based on the number of dispatchers and
the number of E911 phones calls received in the Center. The LETA Board has provided direction
that the PSAPs be allowed to use the funds remaining from the 2005 allocation for emergency
services to additional purchases during 2006. The amount from the 2005 LETA funding to be
reappropriated for 2006 is $28,603.
In the same manner, a formula was developed for each Public Safety Answering Point for
Emergency Medical Dispatch (EMD) based on the number of dispatchers and the number of
EMD calls handled by the Center. The LETA Board provided the same direction for the
remaining 2005 EMD funds. The amount from the 2005 EMD funding to be reappropriated for
2006 is $38,304.
Police Equipment - $207,895.C26
f 2 i 'c identified $207,895 from their
2005 budget as available to t nee d 106. a equipment needed in 2006
includes: the purchase of a s et k AN), di tal recorders, document scanning
equipment and money for thrty patrol and riot prevention plan. Also included is
funding for a wireless technology conversion project which will enable the department to utilize
blackberry technology and save money in the future on wireless phone, paging and land line
expenses by consolidating wireless devices. This item requests the reappropriation of 2005
Police funds to purchase the needed equipment.
Historic Preservation - $3,000. Historic Preservation is requesting the reappropriation of$3,000.
February 21, 2006 -3- Item No. 23
In 2005 these funds were appropriated for the historic preservation program to be used to
purchase a laptop computer necessary for conducting historic surveys in the field. No equipment
was purchased in 2005 due to testing to determine which unit would suit surveying requirements.
Testing has been completed and ro iY
2006 purchase order.
One Stop Shop - $10,000. D 'ng 20 Cu t annside $10,000 to remodel their
Customer Service Area. With rov 6-2 Stop Shop offer, a remodel is
necessary to direct customers to one location within the building. A final estimate of the cost for
this remodel was received on January 31, 2006. This item requests the reappropriation of the
$10,000 to complete the remodel.
Community Opl2ortunityInvestments - $81,626. Community Opportunity Investments funds are
appropriated to address potential projects and needs that were discussed during the budget process
and other projects that may be identified during the year that might be of benefit to the City.
During 2005, $190,200 was appropriated and $7,823 was reappropriated for potential needs. In
2005, $67,932 was used for West Nile Virus mosquito control. At the end of 2005, one-time
funds in the amount of $81,626 had not been spent or included in the 2006 budget. This item
reaPP P g ro riates the remaining one-time funds from 2005, for potential projects and needs in 2006.
Camera Radar and Red-Light Camera S stems - $200,000. At the end of 2005, $352,701 of
estimated ticket revenue approCese
c a re fight camera programs had not
been spent or encumbered. opria n set de to pay the costs which City
Departments incur related to am r ar and r -light camera systems and other
programs intended to address tI- c related issues. is item reappropriates $200,000 of the total
amount for unexpected equipment failures or other camera radar program related expenses in
2006. Any unappropriated and unspent camera radar revenues will be saved in a reserve for
future camera radar needs.
City Council Meetings. Closed Captioning - $20,000. Late in 2005, it was determined that funds
to provide closed captioning at City Council meetings had not been included in the 2006 or 2007
budget offers. The cost of the service is approximately $10,000 per year. Contingency funds and
unspent funds from the City Manager's 2005 budget were identified to pay for the closed
captioning. This item requests the reappropriation of $20,000 to pay for closed captioning
services in 2006 and 2007.
City Manager's Office - $4,000. In 2005, $2,300 was provided in the City Manager's budget for
the Holiday Employee Celebrat' ev i is were paid in 2005, but the
majority of the invoices ($2,0 cou of be ai 1 2 6 Also, in early December 2005,
$2,000 was transferred from t Comm ity it F to the City Manager's Office to
support the Healthier Communi ali a t to alition was not made before the
end of the year. This item requests the reappropriation of$4,000 to make the payments for the
Holiday Employee Celebration and the Healthier Communities Coalition.
Facility Major Maintenance and Repair - $255,500. Major Maintenance and Repair project
appropriations in the General Fund lapse at the end of the year. Some projects were funded in
2005, but could not be completed due to contractor and labor scheduling, the customer's
schedule, weather conditions, and workload. Some of the projects to be completed are: replace
February 21, 2006 -4- Item No. 23
carpet in various areas at City Hall; upgrade 35 Variable Air Volume units with digital controllers
and reheat coils to improve the HVAC system in City Hall; consolidate the monitoring of various
alarms and standardize dialers in General Fund buildings; and install digital controls on HVAC
systems at the Museum and Mu o e to r reappropriation to complete
these facilities alteration, maint ance repai r ec .
Document Management - $9,5 aci 2 budget eluded funds to convert project
management files and drawings into the SIRE document management system. This task could
not be completed in 2005 due to the project manager's workload. These funds are requested for
reappropriation to hire an hourly employee to complete the conversion of files and drawings into
the SIRE document management system.
Facility Space Plan UQdate - $12,500. Funds were budgeted in 2005 to update the General Fund
Department's facilities 10-year space needs plan. This plan could not be accomplished in 2005
due to the staff architect's workload. These funds are requested for reappropriation to pay for the
update to this plan.
Udall Property Maintenance - $3,115. In 2002, the Natural Resources Department received
property donated by the Estate of Robert H. Udall. Along with the property the City also received
a donation of$125,000 to be invested, so the interest could be used for repairs and maintenance
on the donated property. MaiCinter(to
)*P
s v from year to year. This item
reappropriates the balance of re rs and maintenance, which may
include vegetation managemen n
GIS Server Software - $25,000. The GIS Division requests the reappropriation of$25,000 from
the 2005 budget. One of the stated goals of the City's Information Technology Strategic Plan is
server consolidation, and these funds will be used to purchase a server software product that will
help achieve this goal. In late 2005, initial investigation led to a demonstration of VMWare,
hosted by Management Infonnation Services. VMWare facilitates the consolidation of current
and future computer hardware, reducing the number of servers maintained and purchased, as well
as creating a more fault tolerant environment. Unfortunately, MIS was unable to sufficiently
investigate the product by involving other city technology representatives prior to the end of the
year. During January, a further review was completed, and it has been determined that the
purchase of the product would provide significant returns on investment, and should occur in
2006.
Update GIS Data Sets - $15,000. I 'sill h ppropriation of$15,000 from
the 2005 budget. These moni will sed t he u' ing footprint and address point
data sets based upon a recent 'al ph grap is work was scheduled to begin
during 2005, but delayed deliv e r ot by prevented timely completion
of the work. The building footprint and point address data sets are utilized in the delivery of
emergency and utility services, as well as other GIS data services. These data sets are commonly
used for field map books, in-field locating, service delivery and planning activities, and within
general GIS mapping products.
Human Resources - Training Division - $34,000. In 2005, funds were identified as available for
2006 training needs. The funds will be used to enhance the Leadership Development Program
February 21, 2006 -5- Item No. 23
and continue the Supervisors Summit in 2006. This item requests the reappropriation of$34,000
to provide these training programs.
Human Resources Conference 00 t f 5, another department was
coordinating the registration Jr a ian o c st ember to attend an employee
involvement conference. Due a misu erst i , the re ation was not processed in 2005
and the error was not discovere J 21 - The rence is scheduled for February
and the staff member is attending at the request of the Assistant City Manager. This item requests
the reappropriation of$3,000 to attend the conference.
SIRE Software Licenses and Maintenance - $2,000. Human Resources 2005 budget included
funds for SIRE software licenses and maintenance. Although the maintenance term began in
December 2005, the invoice was not received in time to process it in 2005. These funds are
requested for reappropriation to pay for SIRE software licenses and maintenance.
Collective Baz aig_ning - $15,490. The 2005 budget included $78,250 primarily for the legal costs
of collective bargaining. Approximately $63,000 was spent in 2005. The remaining funds are
requested for reappropriation to help pay for any collective bargaining costs in 2006.
Equipment Loan Pool - $200,000. Each year funds are appropriated to provide a revolving loan
pool for the timely replaceme o p in Rapurcyhasackage
eh* s, machinery, and computer
systems). Operating managers ay bo froridge the period of time when
the equipment is needed and t ext abl e is started. The loan pool
is paid back on approval of the lease purchase pac in the Equipment Loan Pool,
at the end of 2005, is $200,000. This amount is requested for reappropriation to provide an
equipment loan pool for 2006.
CULTURAL SERVICES AND FACILITIES FUND
Art in Public Places - $778,697. City Council approved legislation in 1995 creating an Art-in-
Public Places (APP) Program. The purpose of the program is to encourage and enhance artistic
expression and appreciation by adding value to the community through acquiring, exhibiting and
maintaining public art. The program is funded by setting aside 1% of all eligible City
construction projects (including Utility projects) over$250,000, as defined in the APP guidelines.
Funds totaling $872,081 were appropriated in the Cultural Services and Facilities Fund in 2005.
As of December 31, 2005, $93,384 had been spent or encumbered leaving a balance of$778,697.
This balance represents funding f ec h st ed, delayed or are anticipated
multi-year projects. This item aggro tes $ 8, 7 Cultural Services and Facilities
Fund to be used for the APP pr am in 06.
TRANSPORTATION SERVICES FUND
Pavement Management Program - $8,375. Appropriations, totaling $8,375, in the City's 2005
Pavement Management Program were not spent/encumbered in 2005 due to weather conditions
and contractor availability. This work is scheduled to be completed in the spring of 2006,
weather permitting.
February 21, 2006 -6- Item No. 23
LIGHT AND POWER FUND
Art in Public Places - $474,963. City Council approved legislation in 1995 creating an Art-in-
Public Places (APP) program. Ci;ngjv
oet
.s t courage and enhance artistic
expression and appreciation bye u ough acquiring, exhibiting and
maintaining public art. Thee y setti aside 1% of all eligible City
construction projects (including $250,0 , as defined in the APP guidelines.
Funds totaling $481,855 were appropriated in the Light and Power Fund in 2005. As of
December 31, 2005, $6,892 had been spent or encumbered leaving a balance of$474,963. This
balance represents funding for projects that were either postponed, delayed or are anticipated
multi-year projects. This item reappropriates the $474,963 in the Light and Power Fund to be
used for the APP program in 2006.
STORM DRAINAGE
Art in Public Places - $242,596. City Council approved legislation in 1995 creating an Art- in-
Public Places ("APP") program. The purpose of the program is to encourage and enhance artistic
expression and appreciation by adding value to the community through acquiring, exhibiting and
maintaining public art. The program is funded by setting aside 1% of all eligible City
construction projects (including Utility projects) over $250,000, as defined in the APP guidelines.
Funds totaling $255,138 were rop a in e o ina Fund 2005. As of December
31, 2005, $12,542 had been s nt or e b g a ance of $242,596. This balance
represents funding for projects at war ith o oned, d yed or are anticipated multi-year
projects. This item reappropriates a $24 , 96 m t e Storm Drainage Fund to be used for the
APP program in 2006.
WASTEWATER FUND
Art in Public Places - $89,241. City Council approved legislation in 1995 creating an Art-in-
Public Places (APP) program. The purpose of the program is to encourage and enhance artistic
expression and appreciation by adding value to the community through acquiring, exhibiting and
maintaining public art. The program is funded by setting aside 1% of all eligible City
construction projects (including Utility projects) over $250,000, as defined in the APP guidelines.
Funds totaling $188,971 were appropriated in the Wastewater Fund in the 2005. As of December
31, 2005, $99,730 had been spent or encumbered leaving a balance of $89,241. This balance
represents funding for projects that were either postponed, delayed or are anticipated multi-year
projects. This item reappropriat $OV4 VwaFund to be used for the APP
program in 2006.
WATER FUND
Art in Public Places - $415,159. City Council approved legislation in 1995 creating an Art-in-
Public Places (APP) program. The purpose of the program is to encourage and enhance artistic
expression and appreciation by adding value to the community through acquiring, exhibiting and
maintaining public art. The program is funded by setting aside 1% of all eligible City
construction projects (including Utility projects) over $250,000, as defined in the APP guidelines.
Funds totaling $540,109 were appropriated in the Water Fund in 2005.. As of December 31,
February 21, 2006 -7- Item No. 23
2005, $124,950 had been spent or encumbered leaving a balance of $415,159. This balance
represents funding for projects that were either postponed, delayed or are anticipated multi-year
projects. This item reappropriates the $415,159 in the Water Fund to be used for the APP
program in 2006.
UTILITY CUSTOMER SERCCE V OADI TRAT N FUND
Market Research - $60,000. The Utilities typically conduct a comprehensive market research for
all customer service segments every two years. The last market research was done in 2003. The
research allows the Utilities to benchmark to previous research aspects including measurement of
top service variables, as well as measure success on current programs or investigate potential new
programs. Funds set aside for market research in 2005 were not expended due to staff time
limitations and other organizational priorities.
ORDINANCE NO. 027, 2006
OF THE COUNCIL OF THE CITY OF FORT COLLINS
APPROPRIATING PRIOR YEAR RESERVES
WHEREAS,Article V,Section 1 I of the Charter of the City of Fort Collins,(the"Charter"),
requires that all appropriations unexpended or unencumbered at the end of the fiscal year shall lapse
to the applicable general or special fund, except that appropriations for capital projects and federal
or state grants shall not lapse until the completion of the capital project or until the expiration of the
federal or state grant; and
WHEREAS,Article V, Section 9,of the Charter permits the City Council to appropriate by
ordinance at any time during the fiscal year such funds for expenditure as may be available from
reserves accumulated in prior years, notwithstanding that such reserves were not previously
appropriated.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section 1. That there is hereby appropriated for expenditure from prior year reserves in
the General Fund the sum of ONE MILLION TWO HUNDRED FORTY-NINE THOUSAND
THREE HUNDRED NINE DOLLARS ($1,249,309) for the following purposes:
Police 2005 Growth Positions $80,776
Larimer Emergency Telephone Authority 66,907
g Y P Y
Police Equipment 207,895
Historic Preservation 3,000
One Stop Shop 10,000
Community Opportunity Investments 81,626
Camera Radar and Red-Light Camera Systems 200,000
City Council Meetings, Close Captioning 20,000
City Manager's Office 4,000
Facility Major Maintenance and Repair 255,500
Document Management 9,500
Facility Space Plan Update 12,500
Udall Property Maintenance 3,115
GIS Server Software 25,000
Update GIS Data Sets 15,000
Human Resources-Training Division 34,000
Human Resources Conference 3,000
SIRE Software Licenses and Maintenance 2,000
Collective Bargaining 15,490
Equipment Loan Pool 200,000
Total General Fund $1,249,309
Section 2. That there is hereby appropriated for expenditure from prior year reserves in
the Cultural Services & Facilities Fund the sum of SEVEN HUNDRED SEVENTY-EIGHT
THOUSAND SIX HUNDRED NINETY-SEVEN DOLLARS($778,697)to be used for the purpose
specified in the City's Art-in-Public Places program.
Section 3. That there is hereby appropriated from prior year reserves in the
Transportation Services Fund, the sum of EIGHT THOUSAND THREE HUNDRED SEVENTY-
FIVE DOLLARS ($8,375) to be used for the Pavement Management Program.
Section 4. That there is hereby appropriated for expenditure from prior year reserves in
the Light & Power Fund the sum of FOUR HUNDRED SEVENTY-FOUR THOUSAND NINE
HUNDRED SIXTY-THREE DOLLARS ($474,963) to be used for the purpose specified in the
City's Art-in-Public Places program.
Section 5. That there is hereby appropriated for expenditure from prior year reserves in
the Storm Drainage Fund the sum of TWO HUNDRED FORTY-TWO THOUSAND FIVE
HUNDRED NINETY-SIX DOLLARS($242,596)to be used for the purpose specified in the City's
Art-in-Public Places program.
Section 6. That there is hereby appropriated for expenditure from prior year reserves in
the Wastewater Fund the sum of EIGHTY-NINE THOUSAND TWO HUNDRED FORTY-ONE
DOLLARS ($89,241) to be used for the purpose specified in the City's Art-in-Public Places
program.
Section 7. That there is hereby appropriated for expenditure from prior year reserves in
the Water Fund the sum of FOUR HUNDRED FIFTEEN THOUSAND ONE HUNDRED FIFTY-
NINE DOLLARS($415,159)to be used for the purpose specified in the City's Art-in-Public Places
program.
Section 8. That there is hereby appropriated for expenditure from prior year reserves in
the Utility Customer Service and Administration Fund the sum of SIXTY THOUSAND DOLLARS
($60,000) to be used to conduct market research.
Introduced, considered favorably on first reading, and ordered published this 21st day of
February, A.D. 2006, and to be presented for final passage on t Ah day of March, A.D. 2006.
e
Mayo
ATTEST:
i N�a
City Clerk
Passed and adopted on final reading on the 7th day of March, A.D. 2006.
Mayor
ATTEST:
City Clerk