HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 02/16/1999 - SECOND READING OF ORDINANCE NO. 15, 1999, APPROPRI AGENDA ITEM SUMMARY ITEM NUMBER: 8
DATE: February 16, 1999
. FORT COLLINS CITY COUNCIL STAFF: Doug Smith
SUBJECT:
Second Reading of Ordinance No. 15, 1999,Appropriating Prior Year Reserves.
RECOMMENDATION:
Staff recommends adoption of the Ordinance on Second Reading.
EXECUTIVE SUMMARY:
Funds were appropriated in 1998 for specific purposes but not spent. The unspent funds were added
to fund reserves at the end of 1998. Appropriations were typically not spent because:
• There was not sufficient time to complete bidding in 1998 and thus there was no
known vendor or binding contract to encumber the funds for expenditure in 1999.
• The project for which the funds were originally appropriated could not be completed
during 1998 and,therefore,appropriation of those funds is necessary for completion
of the project in 1999.
Ordinance No. 15, 1999, which was unanimously adopted on First Reading on February 2, 1999,
reappropriates the 1998 funds for the same uses in 1999 as were originally approved by Council in
1998.
P
s
E
s
r
a •
B
9
11 �
AGENDA ITEM SUMMARY ITEM NUMBER:
DATE: February 2, 1999
• FORT COLLINS CITY COUNCIL STAFF:
Doug Smith
SUBJECT:
First Reading of Ordinance No. 15, 1999,Appropriating Prior Year Reserves.
RECOMMENDATION:
Staff recommends adoption oco
i'
FINANCIAL IMPACT: The funds recommended for appropriation are unencumbered funds from 1998.
Appropriating these unencumbered funds does not affect the projected year-end balances presented in the adopted
1998-1999 Biennial Budget. Reserves at 1998 year-end appropriated by this Ordinance are as follows:
General Fund
. ana eP $2,783,585
Cultural Servi 290,801
iEquipment Fui 6,690
Light&Power%lad 2,246,043
Storm Drainage Fund 32,242
Transportation Services Fund 140,575
Wastewater Fund 82,287
EXECUTIVE SUMMARY:
Funds were appropriated in 1998 for specific purposes as described below, but not spent. The
unspent funds were added to fund reserves at the end of 1998. Appropriations were typically not
spent because:
There was not " cien e t o e bi gin 1998 and thus there was no
known vendor bindin ontr t ncumber a funds for expenditure in 1999.
• The proj ect for w hhe wereginall ropriated could not be completed
during 1998 and,therefore,appropriation of those funds is necessary for completion
of the project in 1999.
This Ordinance reappropriates the 1998 funds for the same uses in 1999 as were originally approved
by Council in 1998.
GENERAL FUND
Larimer County Outreach Services - $14301 Larimer County contributed $31,850 in 1998 to the
Fort Collins Library for Outreach Services in Larimer County. Of this amount$14,301 was unspent
at year-end. The unspent funds are needed to continue the outreach service in 1999 until the 1999
contribution is received from the County funds are usually received in the April or May. County
i
DATE: February 2, 1999 2 ITEM NUMBER: 11
_
These funds lapse into reserves at the end of the year and cannot be carried over to be spent in 1999
because the City Charter allows the carryover of federal or state grants, but not County grants.
Therefore,$14,301 is available in 1998 reserves and needs to be reappropriated for Library Outreach
Services in Larimer County.
Library Information Networking a Community (LINC) - $44,751 In April of 1998, the City
appropriated $49,750 that was received from an anonymous donor to continue the ongoing LINC
project. This project is a cooperation between Poudre School District and the Fort Collins Public
Library. In 1998, grant funds were also received which were used to cover the cost of electronic
subscriptions and workstations. There are appropriations of$44,751 remaining from the anonymous
donor to fund the LINC project A or reappropriation to continue
subscriptions to Electronic D bases to u e p ture and workstations in the
children's area of the library. -
Office Building Lease/Purchase - $185.901 Funds were set aside in 1997, 1998 and 1999 for the
annual lease/purchase payment for the new office building. The total amount set aside and included
in the 1998-1999 budget is approximately$900,000. Original estimates called for payment to begin
in 2000 so,rather than have the dollars that were set aside not being used,the monies were included
for various one-time projects such as major building maintenance and Facilities Master Plan
activities in the 1999 budget. However,because of the timing of the finance package for the office
building,$660,078 was needed for a payment in 1999. The 1999 budget appropriated$474,177 for
the building lease/purchase. An final 90 a priatgd in 1998 for the 1999 payment.
The $185,901 in appropriatiaps into es a at a nd of 1998 and needs to be
reappropriated to fund the 19%!�
of$6 ,0
Commission on the Status of Women- $1,543 The Commission on the Status of Women received
funds in 1998 to complete its updated study of the 1986 task force report. These funds were to be
used for hiring a technical writer and printing the finished report. Due to delays in gathering data
needed to complete the report,the project was not completed by the end of the year. The technical
writer is in the process of completing the report and the printing will follow. This item
reappropriates the remaining funds of$1,543 to complete the updated report on the status of women
in Fort Collins.
Multicultural Commission - 3ff-lie ty i c ;g fungi collector and disburser for the
Multicultural Commission. I `995 the ty rec v app ated$1 200 for the Commission.
To date, approximately $893 been pent avi $307 mailable for 1999 needs. This item
reappropriates the unspent funds r the I l icultur "Commission.
Community Opportunity Investments- $193,756 The Community Opportunity Investments funds
are appropriated to address potential projects and needs that were discussed during the budget
process and other projects that may be identified during the year that might be of benefit to the City.
During 1998,$307,220 was appropriated for potential needs. At the end of 1998 there are one-time
funds in the amount of$193,756 that have not been spent or included in the 1999 budget. This item
reappropriates the remaining one-time funds for potential projects and needs in 1999.
Camera Radar and Red-Light Camera Systems - $344,789 Ordinance No. 132, 1998 appropriated
$640,800 of estimated ticket revenue forthe 1998-1999 cameraradar and red-light camera programs.
There were also available funds in the amount of $157,776 from the prior year's program.
DATE: February 2, 1999 3 ITEM NUMBER: 11
Appropriations in the amount of$344,789 have not been spent or encumbered in 1998. These
appropriations were set aside to pay any additional costs which City departments might incur related
to the use of camera radar and red-light camera systems or related to other programs intended to
address the City's current traffic problems. Municipal Court,Police Services,Traffic Engineering,
and the City Attorney's Office are tracking their expenses related to the camera radar program. This
item reappropriates the $344,789 for the camera radar program and related expenses in 1999.
J.D.Edwards Financial System-$803,200 The Finance Department had approximately$1.4 million
appropriated in 1998 for expenditures related to the implementation of a new financial system. The
funds in this Ordinance will be used for lease purchase payments for the J.D. Edwards Financial
System and associated consul "Is(!WF
be completed over the next
several years. This item reap priatesf$803,200 for project costs
in 1999. -
Landmark Rehabilitation Grant Program-$14,124 In 1998,$30,630 was appropriated for the City's
Landmark Rehabilitation Grant Program. Applicants have until Spring 1999 to complete their
projects,therefore, some of the projects have not yet been completed. This item reappropriates the
remaining $14,124 for grant applicants who will complete their projects in 1999.
City Plan Revision-$156,950 The 1998 budget included$292,238 for the development of subarea
plans under City Plan. The following subarea plans are currently underway:Mountain Vista Subarea
Plan,Campus West Renewal Ia Plan,thDcwn v enewal Area Plan,the I-25 Corridor
Plan, and the West Central Nborho s Plai h r Il time on these plans during 1999.
This item reappropriates the remaining ds o 1 0 to c plete these plans.
lkl. c
Historic Preservation - $81,615 Historic Preservation receives ongoing funds for the Design
Assistance Program and other historic preservation projects. Some of the projects approved under
the Design Assistance Program have not yet been completed. These projects are underway so the
remaining funds of$81,615 need to be reappropriated to be available for the historic preservation
projects.
Lease Purchase of Equipment - $224,986 All lease purchase money appropriated in 1998 was not
spent or encumbered as of December 31, 1998. Ordinance No. 144, 1997,adopted in October 1997,
authorized the lease purchase e n w anc y m f thewendors and costs have not been
determined so $193,479 could of be ember o yearitd. Ordinance 178, 1997, adopted
inNovember 1997,authorized a leas pp chas f 4 ty vehicleand equipment. However,vendors
had not been identified by year-eno 6r all Pori e lease purchase equipment and thus,purchase orders
could not be created ($31,507). This item reappropriates the total of $224,986 to complete the
purchases of Police equipment and the new finance system.
Slurry Seal Parking Lots - $28,095 In 1998 Parks Maintenance hired a contractor to slurry seal
several parking lots. The contractor defaulted on its contract after finishing only one lot. Funds to i
complete the remaining lots are requested for reappropriation. These parking lots are located at
Edora Park,Grandview Cemetery,the Indoor Pool,Fort Collins Heritage Park,and Overland Park.
Council Policy Agenda Projects - $1,426 The City Manager's Office, Policy and Special Projects
budget had funds appropriated in 1998 to support Council policy agenda projects. The funds in this
Ordinance will be used to pay for a land survey performed in support of the site selection process
DATE:
February 2, 1999 4 ITEM NUMBER: 11
for the Community Horticulture Center. The survey was completed in 1998, but billing from the
contractor was not received until January 1999. This item reappropriates $1,426 in 1999 for this
project cost.
Human Resources Commuter Technical Support- $3,000 The Human Resources Department had
funds appropriated in 1998 for computer hardware/software technical support through COSS
Technology Group,an outside vendor. In December,a COSS computer technician made necessary
upgrades to Human Resources network server to solve the problem of the system crashing. In
addition, JD Edwards software was installed on individual desktop computers to run the new
financial system. This work was done later in the month and because of the earlier deadline for
purchase orders, the $3,000 co b 8. YRurces
quests the reappropriation of
$3,000 to pay for the technic uppo .
Human Resources Com uter ties - 41 700 an Department also had funds
appropriated for computer upgrades. To support the JD Edwards software specifications, a new
computer needed to be purchased. A purchase order was entered,however,the computer and invoice
were received after the year-end deadline and could not be paid in 1998. Appropriated funds of
$1,700 were returned to the 1998 budget and are now requested for reappropriation to pay for the
computer in 1999.
Purchasing - Computers and Consulting Services - $15,000 In 1998 Purchasing had funds to
purchase two computers and obtaip nsulg�ervi la
tedto Edwards Financial System.
Because of the work requireLeqtstj
of th e rip u the system, the funds were not
encumbered. The total amounor re r n is 5,000;$5,000 for two computers,
and$10,000 for consulting se
Year 2000 Compliance- $101,500 In 1998 $233,000 was set aside in the General Fund budget for
anticipated,but unfunded,expenses related to Year 2000 compliance. In 1998 a total of$12,500 was
expended for CSU interns and project management software for the Year 2000 project and$119,000
was transferred to Transportation to upgrade traffic system computers for Y2K compliance. This
leaves a balance of$101,500 that needs to be reappropriated to the 1999 budget for Year 2000
related expenses. These expenses include $25,500 to hire a contract web developer which will free
up existing IT Department resources to dedicate to the Y2K project, and the balance of$76,000 to
be reappropriated in the Genet un n -dep b get a contingency for Y2K needs.
CableNideo Production Studi 130 0 In 1 8, 180,000 . s appropriated to fund remodeling
and equipment costs related to a c e/video produc ion studio. feasibility study was completed
in 1998 on this project, and a partnership with Latimer County and Poudre Fire Authority is being
explored to provide the additional funding identified in the feasibility study. Regardless of the
outcome of those discussions, the IT Department will proceed in 1999 to renovate space in the
basement of City Hall for a cable studio. The IT Department requests reappropriation of the
unencumbered amount of$130,000 to be used in 1999.
Network Documentation Software Tool-$5,000 Due to other priorities in late 1998,the evaluation
of a network documentation software tool was delayed. The analysis is continuing and funds need
to be reappropriated for the purchase of the software when the appropriate software is selected.
DATE: February 2, 1999 5 ITEM NUMBER: 11
Community Mediation Program - $18,278 The Community Mediation Program has been funded
though September 1999 by a grant from the United States Department of Education. The match for
this grant as well as funding for October through December 1999 was transferred in 1998 from the
Community Opportunities Investment Fund. This item reappropriates the remaining funds to
continue the Community Mediation Program though December, 1999.
Human Rights Office Intern - $9,000 The Human Rights Office received$15,900 in 1998 to fund
a one year contract for a part-time intern. The contract for this position runs from August 1998
through July 1999. The remaining funds of$9,000 need to be reappropriated to cover the contract
for the Human Rights intern through July, 1999.
Visitor&Environmental Cent r Pro'ect., 374 6 e 98 ' d et appropriated$300,000 for the
City's portion of a multi-use isitor $ Envi ental Ce r. This project is the result of a-
partnership with CSU Environm taf Le n it
and C rado State Parks. An additional
$74,386 was appropriated in 1998 for tourism capital. These funds could not be spent or
encumbered in 1998 while negotiations continue on the final design of the building. This item
reappropriates the$374,386 for tourism capital in 1999. Additional funding maybe required in 1999
based upon receipt of final cost estimates for the project.
CPES Administration-Council Policy Projects-$4,977 CPES Administration had a total of$40,000
appropriated in 1998 to provide contractual support on various emergent Council Policy projects.
Since implementation of thenewdwaz , ste , ui eqoy cut-off date for entering 1998
purchase orders into the fnnance;system, di no natarnb .$4 7 to pay for certain consulting
services provided by Civitas,Inp.,to su ort ev a of the ock standards within the Land Use
Code maintenance process. This jt umF op ate e$4,97 pay for these consulting services.
Development Tracking System(DTS)Data Conversion-$25,000 The Current Planning Department
had $25,000 appropriated in 1998 for an hourly position to enter files into the DTS system. Since
that system is being upgraded to the new Sierra System,the Department must wait for that program
to come on line,in July of 1999,before someone is hired to enter old files into the system. It has not
been determined how much information will transfer to the new system,and staff believes it will be
in the best interest of the City to wait to hire someone until the new system is up and running. This
item reappropriates $25,000 for the data conversion.
CULTURAL SERVICES &(ACI1I ESFArt in Public Places-$290.80i(y Councl appTOegYton1995 creating an Art in Public
Places(APP)Program. The purpose of the program is to encourage and enhance artistic expression
and appreciation adding value to the community through acquiring, exhibiting and maintaining
public art. The program is funded by setting aside 1% of all eligible City construction projects
(including Utility projects) over $250,000, as defined in the APP guidelines. Funds totaling
$403,810 were appropriated in the Cultural Services&Facilities Fund in 1998. As of December 31,
1998, $113,009 had been spent or encumbered leaving a balance of $290,801. This balance
represents funding for projects that were either postponed,delayed or are multi-year projects. This
item reappropriates the $290,801 in the Cultural Services&Facilities Fund to be used for the APP
program in 1999.
DATE:
February 2, 1999 6 ITEM NUMBER: 11
i
EQUIPMENT FUND
Lease Purchase of Fleet Services Equipment - $6,690 Ordinance No. 178, 1997 was adopted by
Council in November 1997, authorizing the lease purchase of City vehicles and equipment.
However,vendors had not been identified by year-end for all lease purchase items and thus purchase
orders could not be created. Funds in the amount of $6,690 need to be reappropriated in the
Equipment Services Fund to complete the purchases of equipment for Fleet Services in 1999.
LIGHT &POWER FUND
ITRON Meter Readine Svstemr Fade b"5 00 t o Is 1998 appropriation included
$65,000 to upgrade the existinfigbos b d ITR et Re System to the new Windows NT
version. The request for prop s for ew s. to was issu in late 1998 and the evaluation of_
the vendor proposals was not co -leed b -en . 1999, eappropriated funds will be used
to purchase and implement the new Windows NT based ITRON Meter Reading System.
General Plant Additions - $575,000 After years of negotiation, in 1998 Light and Power was able
to purchase 1.6 acres of Burlington Northern Santa Fe Railroad right-of-way adjacent to the existing
Utilities' Service Center site. Because the closing did not take place until December,the$575,000
appropriated in 1998 for revised masterplanning,neighborhood coordination,and site improvements
was not utilized. The reappropriated funds will be used for these same purposes in 1999.
Underg-roundin Pro ram- 64 550% othe a k ads construction ofnew ductbanks,
telecommunications and newvelopm t,the g Pow crews were unavailable in 1998 to
complete all ofthe undergroun tins non in .y budget: $640,550 remained unused in the
1998 appropriation for underground conversions. The Utility will utilize the reappropriation to catch
up on the scheduled underground work in 1999.
Customer Information System- $604,000 Purchase and implementation of the Utilities' new SCT
Banner Customer Information System began in 1998 and will be completed in 2000. $604,000 of
the 1998 $3.3 million appropriation for the CIS project was unused in 1998. The reappropriated
funds will be needed in 1999 to continue the implementation of the system. The SCT Customer
Information System is a joint project with Platte River Power Authority and Longmont.
Vehicles- $143,100 Light an ower's 98 b g Y' J,43,I00 for the purchase of a large
bucket truck for use in overhe line tre ingtlighting. Fleet Services was
unable to get specifications writte and ab d awazde prioly cut-off for issuing purchase
orders in 1998. The bucket truck will be purchased in 1999 with the reappropriated funds.
Harmony Station Addition - $44,000 Light and Power's 1998 appropriation for system additions
included$4.5 million for the addition of two transformers and associated switchgear at the Harmony
Station. Equipment was purchased and the majority of the substation work was started in 1998.
$44,000 of the budget was not used in 1998. The $44,000 reappropriation will be utilized toward
the project in 1999.
Supervisory Control and Data(SCADA)- $65,000 In 1998 Light and Power replaced the SCADA
system, which monitors and controls the Utility's electric system. Equipment was purchased and
the majority of the installations in the City's substations were completed in 1998. Staff was unable
DATE: February 7 ITEM NUMBER: 11
i
to complete all the work in 1998 and$65,000 of the 1998 appropriation was not used. In 1999 the
• $65,000 reappropriation will be utilized to complete the SCADA installation.
Art in Public Places-$109,393 City Council approved legislation in 1995 creating and Art in Public
Places(APP)program. The purpose of the program is to encourage and enhance artistic expression
and appreciation adding value to the community through acquiring, exhibiting and maintaining
public art. The program is funded by setting aside 1% of all eligible City construction projects
(including Utility projects) over $250,000, as defined in the APP guidelines. Funds totaling
$144,848, were appropriated in the Light and Power Fund in 1998. As of December 31, 1998,
$35,455 had been spent or encumbered leaving a balance of$109,393. This balance represents
funding for projects that were ifliepa f8hed, dot dux az u16-year projects. This item
reappropriates the$109,393 i e Ligh and Po a to ed for the APP program in 1999.
STORM DRAINAGE FUND
Art in Public Places-$32,242 City Council approved legislation in 1995 creating and Art in Public
Places(APP)program. The purpose of the program is to encourage and enhance artistic expression
and appreciation adding value to the community through acquiring, exhibiting and maintaining
public art. The program is funded by setting aside 1% of all eligible City construction projects
(including Utility projects)over$250,000,as defined in the APP guidelines. Funds totaling$44,522,
were appropriated in the Storm Drainage Fund in 1998. As of December 31, 1998,$12,280 had been
spent or encumbered leaving a balan%of$ 2 2. balance re V
are esents funding for projects that
were either postponed,delayedr multi-ye r 'ec a Ts i. m reappropriates the $32,242 in
the Storm Drainage Fund to bused for. e AP p in f' 9
TRANSPORTATION SERVICES FUND
Transportation Administration- $1,168 Transportation Administration entered purchase orders at
year-end 1998 for various commodities and contractual services. However,invoices for these items
were not received until after the year-end deadline and therefore could not be paid from the 1998
budget,as was anticipated. This item reappropriates$1,168 in the Transportation Services Fund to
cover Transportation Administration purchases budgeted in 1998.
Transportation Administration .' ;l" catton pe e - . 55 I August 1998, several sections
within the Transportation Se 'ee Area were!con oli ted-ty m ng into the space at 210 East Olive
Street, vacated by the Storm r UtiliMwhe ed to th ood Street Facility. Funds were
included in the 1998 budget for remodelin , moving, telephone and network hookups, and rent,
associated with the relocation. Not all of the funds were expended in 1998 because the remodeling
took longer than expected and the moving occurred later in the year. This item reappropriates the
funds needed to finish the relocation and consolidation of various divisions within the Transportation
Service Area.
Bikeways Program - $13,672 Through the City's Bikeways Program, the Transportation Service
Area provides education,public awareness and incentive programs for the use of bicycles to travel
around the City. Due to the fact that a new employee was added during the year and learning a new
job,not all of the money budgeted in 1998 for bicycle education and the Bike Ranger program was
spent. The funds available at the end of 1998 totaled$13,672. This item reappropriates $13,672 to
continue education and awareness programs begun in 1998,including adding equipment for the Bike
DATE: e ruary 2, 1999 8 ITEM NUMBER: 11
Ranger program, providing locks for pool bikes and replenishing the stock of informational and
educational literature.
Traffic Operations - Year 2000 Compliance - $119,000 A total of $119,000 needs to be
reappropriated in 1999 in Traffic Operations to upgrade the central traffic operations computer to
Year 2000 compliancy($99,000), as well as eight older PC's($20,000)that currently are not Year
2000 compliant.
The Traffic Signal System computer is more than twenty years old. Although the system will not
necessarily fail completely on January 1, 2000, it will not operate properly. The system is time of
day and day of week sensitive. ..n a of system,the consensus was that
errors will occur in the syste y note ectl t r ng ay of week commands. Special
timing plans that are event o nted *� also t cfion pr erly. The upgrade to Year 2000
compliancy is needed to correc pro
WASTEWATER FUND
Art in Public Places-$82,287 City Council approved legislation in 1995 creating and Art in Public
Places(APP)program. The purpose of the program is to encourage and enhance artistic expression
and appreciation adding value to the community through acquiring, exhibiting and maintaining
public art. The program is funded by setting aside 1% of all eligible City construction projects
(including Utility projects) ove 0,0 d i e guidelines. Funds totaling
$117,971,were appropriated' a t wate in 99 of December 31, 1998, $35,684
had been spent or encumbere eaving alan o 287. 's balance represents funding for
projects that were either postpo la o e ti-year p 'ects. This item reappropriates the
$82,287 in the Wastewater Fund to be used for the APP program in 1999.
WATER FUND
Art-in-Public Places-$165,915 City Council approved legislation in 1995 creating and Art-in-Public
Places(APP)program. The purpose of the program is to encourage and enhance artistic expression
and appreciation adding value to the community through acquiring, exhibiting and maintaining
public art. The program is funded by setting aside 1% of all eligible City construction projects
(including Utility projects) o $2 de e 'n a guidelines. Funds totaling
$193,592,were appropriated ' the Wa Fun As ecember 31, 1998, $27,677 had
been spent or encumbered le 'ng a,,b ce $ 5,915. s balance represents funding for
projects that were either postpone , elaye raze mu ti-year projects. This item reappropriates the
$165,915 in the Water Fund to be used for the APP program in 1999.