HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 11/04/2003 - ITEMS RELATING TO THE 2004 DOWNTOWN DEVELOPMENT AU ITEM NUMBER: 23 A-B
AGENDA ITEM SUMMARY DATE: November4, 2003
FORT COLLINS CITY COUNCIL STAFF: John F. Fischbach/
Alan Krcmarik
SUBJECT
Items Relating to the 2004 Downtown Development Authority Budget.
RECOMMENDATION
Staff and the Downtown Development Authority Board of Directors recommend adoption of the
Ordinances on First Reading.
FINANCIAL IMPACT
Ordinance No. 149, 2003, sets the Downtown Development Authority annual mill levy at 4.05
mills and appropriates $2,307,470 in the Operations and Maintenance Fund. Of this amount,
$278,371 covers administrative expenses and $2,029,099 is for DDA participation in projects in
the downtown area. The mill levy is projected to generate $272,287. The mill levy has been at
this level since 1991, except for 2003 when it was increased to provide funding for a business
improvement district. The Board recommends that the mill levy revert to 4.05 mills for 2004.
Ordinance No. 150, 2003, appropriates the tax increment revenue for debt service to be paid in
2004. The debt includes DDA revenue bonds, DDA subordinate revenue bonds, the DDA share
of the lease purchase certificates of participation for the Civic Center Parking Structure, and
monies for projects supported by the Tax Increment Revenues from the expansion of the DDA
boundaries. The total tax increment revenue for 2004 is projected to be $2,866,318. The 2004
appropriation in the Downtown Development Authority Debt Service Fund is $2,698,374.
EXECUTIVE SUMMARY
A. First Reading of Ordinance No. 149, 2003, Appropriating Operating Funds and
Approving the Budget of the Downtown Development Authority for the Fiscal Year
Beginning January 1, 2004, and Fixing the Mill Levy for the Downtown Development
Authority for 2004.
The Downtown Development Authority (the "DDA") adopted the proposed DDA budget for
2003, totaling $2,307,470, and determined the mill levy necessary to provide for payment of
administrative costs incurred by the District, at its regular meeting of October 2, 2003.
November 4, 2003 -2- Item No. 33 A-B
B. First Reading of Ordinance No. 150, 2003, Appropriating Revenue in the Downtown
Development Authority Debt Service Fund for Payment of Debt Service for the Year
2004.
This Ordinance appropriates funds for 2004 from the tax increment received by the City for the
DDA for debt service payments. Debt service and annual lease payments include: the semi-
annual payments of the 2001 DDA Refunding Revenue Bonds in the amount of$1,382,038, the
DDA share of the Parking Structure lease payment of $281,224, the amount of $35,112 for the
annual interest payment on the subordinate revenue bonds issued in 2000, and $1,000,000 for
various projects identified by the DDA board from tax increment revenues.
BACKGROUND
Through action of the Council and the qualified electors, the City of Fort Collins created the
Authority in 1981. According to the state statute, the purpose of the DDA is to plan and
implement improvements within the boundaries of the Authority. The DDA established a Plan
of Development that specified the types of projects that it would undertake. In order to undertake
the plan of improvements, the City on behalf of the DDA has issued various bond anticipation
notes and revenue bonds. The first issuance of revenue bonds for the DDA occurred in 1984.
Subsequently, the bonds have been refunded to effect savings and to better match the tax
increment of the authority with the debt service of the bonds. The first refunding of the bonds
occurred in 1992 when the City issued $11,380,000 of Downtown Development Authority Tax
Increment Revenue and Refunding Bonds. The most recent refunding of the bonds occurred in
2001.
In April of 2001, the City issued $3,640,000 of Downtown Development Authority Tax
Increment Revenue and Refunding Bonds. In accordance with the applicable state law, only the
City may issue long-term debt on behalf of the Authority. The bond ordinances pledge tax
increment revenues of the DDA to debt retirement and establish the debt service payments. The
Charter requires that Council appropriate all funds that pass through City accounts. The tax
increment from the DDA to be appropriated by the City flows directly into the debt service
account. In 2004, the debt service on the 2001 bonds is $1,382,038.
In addition to the debt service on the 2001 bonds, the DDA has entered into agreements or passed
resolutions that use additional amounts of tax increment.
According to an agreement with the City of Fort Collins and Latimer County, the DDA is to pay
a share of the annual lease payment on the Civic Center Parking Structure. In 2004, the DDA
share of the payment is $281,224.
In 2000, the DDA also issued subordinate revenue bonds to participate in the financing of other
improvements within the Authority's boundaries. This bond issued has an interest rate that
readjusts with the prime rate of the Key Bank, the buyer of the bonds. Staff projects an interest
rate on the bonds at 6.6%. This interest rate generates an annual interest payment of$35,112.
In 2001, the DDA refunded its 1992 Bonds to create debt service savings. The interest rate
decreased from about 6.5% to 3.5%. The refunding reduced the DDA debt service payments by
November 4, 2003 -3- Item No. 33 A-B
$214,000 over the last six years of maturities (2001-2006). The savings accumulate in the debt
service fund and the City and DDA may use them for other projects.
In addition to the projects financed using the tax increment from the Authority, the DDA has the
ability to impose a mill levy for the administration, operation, and maintenance of the entity. The
mill levy for 2004 is 4.05 mills. In 2003, the mill levy was raised to 5 mills to provide funding
for a downtown business improvement district. Before 2003, the mill levy had been constant at
4.05 mills since 1991. In 2004, the Board decided to return the mill levy to 4.05 mills.
According to preliminary information from the County Assessor, this mill levy should generate
$272,287 of revenue in 2004. The total operating budget for the DDA is $416,740.
Staff has attached the corresponding resolutions adopted by the DDA Board of Directors.
ORDINANCE NO. 149, 2003
OF THE COUNCIL OF THE CITY OF FORT COLLINS
APPROPRIATING OPERATING FUNDS
AND APPROVING THE BUDGET OF THE
DOWNTOWN DEVELOPMENT AUTHORITY
FOR THE FISCAL YEAR BEGINNING JANUARY 1, 2004,
AND FIXING THE MILL LEVY FOR THE
DOWNTOWN DEVELOPMENT AUTHORITY FOR FISCAL YEAR 2004
WHEREAS,the Fort Collins Downtown Development Authority(the"DDA")has been duly
organized in accordance with Section 31-25-804, C.R.S.; and
WHEREAS,on October 2,2003,the Board of Directors of the DDA("DDA Board"),acting
under the provisions of Section 31-25-816, C.R.S., adopted a budget for the fiscal year beginning
January 1, 2004, and determined the mill levy necessary to provide for payment during fiscal year
2004 of all properly authorized expenditures to be incurred by the DDA; and
WHEREAS, it is the desire of the Council to approve said budget of the DDA and to
appropriate the sum of TWO MILLION THREE HUNDRED SEVEN THOUSAND FOUR
HUNDRED AND SEVENTY-DOLLARS($2,307,470)for operation and maintenance of the DDA
for the fiscal year beginning January 1, 2004 and ending December 31, 2004; and
WHEREAS,the DDA Board has recommended to the Council a mill levy of 4.05 mills upon
each dollar of assessed valuation of all taxable property within the DDA District, such levy
representing the amount of taxes for DDA purposes necessary to provide for payment during the
ensuing fiscal year for all properly authorized expenditures to be incurred by the DDA; and
WHEREAS,Section 39-5-128(1),C.R.S.,requires certification of any tax levy to the Board
of County Commissioners no later than December 15, 2003.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section 1. That the Council has reviewed the DDA's 2004 Recommended Budget, as
adopted by the DDA Board, and hereby approves said budget, which is on file in the Office of the
City Clerk.
Section 2. That there is hereby appropriated out of the revenues of the DDA for the fiscal
year beginning January 1,2004 and ending December 31,2004,the sum of TWO MILLION THREE
HUNDRED SEVEN THOUSAND FOUR HUNDRED AND SEVENTY-DOLLARS($2,307,470),
to be raised by taxation and otherwise, to be expended for the authorized purposes of the DDA.
Section 3. That the 2004 mill levy rate for the taxation upon each dollar of the assessed
valuation of all taxable property within the DDA District as of December 31, 2003, shall be 4.05
mills, which levy represents the amount of taxes for the District purposes to provide for payment
during the aforementioned budget year of all properly authorized expenditures to be incurred by the
District. Said mill levy shall be certified to the County Assessor and the Board of County
Commissioners of Larimer County, Colorado by the City Clerk as provided by law.
Introduced, considered favorably on first reading, and ordered published this 4th day of
November, A.D. 2003, and to be presented for final passage on the 18th day of November, A.D.
2003.
Mayor
ATTEST:
City Clerk
Passed and adopted on final reading this 18th day of November, A.D. 2003.
Mayor
ATTEST:
City Clerk
ORDINANCE NO. 150, 2003
OF THE COUNCIL OF THE CITY OF FORT COLLINS
APPROPRIATING REVENUE IN THE
DOWNTOWN DEVELOPMENT AUTHORITY DEBT SERVICE FUND
FOR PAYMENT OF DEBT SERVICE FOR THE YEAR 2004
WHEREAS,the Council of the City of Fort Collins,in Ordinance No. 149, 1984,authorized
the issuance of Tax Increment Refunded Bonds,Series 1984,dated October 1, 1984,in the aggregate
principal amount of EIGHT MILLION TWO HUNDRED THOUSAND DOLLARS ($8,200,000);
which bonds were subsequently refunded in 1985, 1988, 1992, and 2001; and
WHEREAS, through the adoption of Ordinance No. 50, 2001, the City Council authorized
the issuance of new Tax Increment Revenue and Refunding Bonds (the"2001 Bonds"), in order to
invoke an early call provision on the City's 1992 Downtown Development Authority Tax Increment
Revenue Refunding and Improvement Bonds, in the aggregate principal amount of THREE
MILLION SIX HUNDRED FORTY THOUSAND DOLLARS ($3,640,000); and
WHEREAS,the DDA's payment for principal,interest,and debt service requirements on the
2001 Bonds is ONE MILLION THREE HUNDRED EIGHTY-TWO THOUSAND THIRTY-EIGHT
DOLLARS ($1,382,038); and
WHEREAS,through the adoption of Ordinance No. 142,2003,the City Council authorized
the issuance of new Tax Increment Revenue Bonds (the"2003 Bonds"), in order to finance certain
capital improvements and capital projects, and providing for the pledge of certain incremental ad
valorem tax revenues to pay the principal of, interest on, and any premium due in connection with
the redemption of the bonds in the aggregate principal amount of ONE MILLION DOLLARS
($1,000,000); and
WHEREAS, interest on the 2003 Bonds is due and payable annually; and
WHEREAS, the Downtown Development Authority(the"DDA")is a body corporate duly
created, established and authorized to transact business and exercise its powers, all under and
pursuant to the Downtown Development Authorities Act of the State of Colorado, Section 31-25-
801, C.R.S. et seq. (the "Act"), and the powers of the DDA Board of Directors ("DDA Board")
include the power to borrow money and to finance public improvements within the boundaries of
the DDA; and
WHEREAS, Ordinance No. 142, 2003, also allows Council to appropriate tax increment
funds for purposes of debt service payments for obligations other than those of the 2003 Bonds; and
WHEREAS, on October 2, 2003, the DDA Board adopted a 2004 Budget that provided for
the payment of debt service on the 2003 Bonds; and
WHEREAS,the Council of the City of Fort Collins,in Ordinance No. 128, 1998,authorized
the issuance by the City of Lease Certificates of Participation Series 1998,dated August 1, 1998,in
the aggregate amount of SEVENTEEN MILLION TWO HUNDRED TEN THOUSAND DOLLARS
($17,210,000) of which SIX MILLION NINE HUNDRED TWENTY THOUSAND DOLLARS
($6,920,000) is attributable to the Parking Structure; and
WHEREAS,pursuant to its intergovernmental agreement with the City and the County,the
DDA has agreed to pay one-third of the lease payments attributable to the Parking Structure each
year through 2006 for the financing of the Civic Center Parking Structure; and
WHEREAS, the DDA's share of the 2004 lease payments for the Parking Structure is
$281,224; and
WHEREAS, the Council of the City of Fort Collins, in Ordinance No. 10, 2000, authorized
the issuance of Subordinate Tax Increment Revenue Bonds, Series 2000A dated March 1, 2000, in
the aggregate amount of SIX HUNDRED EIGHT THOUSAND DOLLARS($608,000)for financing
several capital improvements in the downtown area (the "2000 Bonds"); and
WHEREAS, the DDA's 2004 interest payment for the 2000 Bonds is $35,112; and
WHEREAS,pursuant to Section 31-25-816,C.R.S.,the DDA budget is subject to approval
by the City Council.
NOW,THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT
COLLINS as follows:
Section 1. That there is hereby appropriated for expenditure from the Downtown
Development Authority Debt Service Fund the sum of ONE MILLION THREE HUNDRED
EIGHTY-TWO THOUSAND THIRTY-EIGHT DOLLARS ($1,382,038) for payment of debt
service in 2004 on the 2001 Bonds authorized by Council in Ordinance No. 50, 2001.
Section 2. That there is hereby appropriated for expenditure from the Downtown
Development Authority Debt Service Fund the sum of ONE MILLION DOLLARS($1,000,000)for
payment of debt service in 2004 on the 2003 Bonds authorized by Council in Ordinance No. 142,
2003.
Section 3. That there is hereby appropriated for expenditure from the Downtown
Development Authority Debt Service Fund the sum of TWO HUNDRED EIGHTY-ONE
THOUSAND TWO HUNDRED TWENTY-FOUR DOLLARS($281,224),which amount is hereby
authorized for transfer to the City of Fort Collins General Fund to be used to cover the Downtown
Development Authority's one-third share of the debt service payment on the Civic Center Parking
Structure.
Section 4. That there is hereby appropriated for expenditure from the Downtown
Development Authority Debt Service Fund the sum of THIRTY-FIVE THOUSAND ONE
HUNDRED TWELVE DOLLARS ($35,112) for interest payment in 2004 on the 2000 Bonds.
Introduced and considered favorably on first reading and ordered published this 4th day of
November, A.D. 2003, and to be presented for final passage on the 18th day of November, A.D.
2003.
Mayor
ATTEST:
City Clerk
Passed and adopted on final reading this 18th day of November, A.D. 2003.
Mayor
ATTEST:
City Clerk
RESOLUTION 2003-06
OF THE BOARD OF DIRECTORS OF THE FORT COLLINS
DOWNTOWN DEVELOPMENT AUTHORITY
APPROVING AND RECOMMENDING
TO THE FORT COLLINS CITY COUNCIL
THE BUDGET OF THE ESTIMATED AMOUNTS REQUIRED TO PAY
THE EXPENSES OF CONDUCTING THE BUSINESS
OF THE DOWNTOWN DEVELOPMENT AUTHORITY
FOR THE FISCAL YEAR ENDING DECEMBER 31, 2004
WHEREAS,the Fort Collins Downtown Development Authority has been duly organized in
accordance with the Colorado Revised Statutes 31-25-804, 1973 as amended; and,
WHEREAS, the Board of Directors of the Downtown Development Authority shall under
Colorado Revised Statutes, 31-25-816, 1973 adopt a budget of the estimated revenues and
expenditures to be received and incurred during fiscal year ending December 31, 2004.
NOW,THEREFORE BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE
DOWNTOWN DEVELOPMENT AUTHORITY that the following budget is adopted for the fiscal
year ending December 31,2004 and therefore recommends to the Council of the City of Fort Collins
the adoption of this budget.
Revenues:
Ad Valorem Taxes $272,287
Auto Specific Ownership Tax 32,782
Interest Earnings 3,591
Licenses and Permits 4,410
Undesignated Reserves 107,900
Contributions 24,000
POTS plaza improvements 12,500
Bond Proceeds 1,850,000
TOTAL $2,307,470
Expenses:
Personal Services $167,420
Contractual Services 97,801
Commodities 2,650
Capital Outlay 2,029,099
BID Contribution 0
Other 10,500
TOTAL $2,307,470
Passed and adopted at a regular meeting of the Board of Directors of the Fort Collins
Downtown Development Authority this 2nd day f October,2003.
Kim Jordan,nair
ATTE
Jas eadors, Secretary
RESOLUTION 2003-07
OF THE BOARD OF DIRECTORS OF THE
FORT COLLINS DOWNTOWN DEVELOPMENT AUTHORITY
RECOMMENDING TO THE FORT COLLINS CITY COUNCIL
THE DETERMINING AND FIXING OF THE MILL LEVY
OF THE DOWNTOWN DEVELOPMENT AUTHORITY
FOR THE FISCAL YEAR ENDING DECEMBER 31, 2004
WHEREAS, the Fort Collins Downtown Development Authority has been duly
organized in accordance with the Colorado Revised Statutes 31-25-804, 1973 as amended;
and,
WHEREAS,the Board of Directors of the Downtown Development Authority finds
that a mill levy of 4.05 mills to be sufficient to meet the operational and administrative needs
of the Authority for fiscal year 2004.
NOW,THEREFORE,BE IT RESOLVED BY THE BOARD OF DIRECTORS
OF THE DOWNTOWN DEVELOPMENT AUTHORITY OF THE CITY OF FORT
COLLINS, to recommend to the Council of the City of Fort Collins the mill levy rate for
taxation upon all the taxable property within the Downtown Development Authority District
for the fiscal year ending December 31, 2004 be set at 4.05 mills which is sufficient to raise
ad valorem revenues for the 2004 Operations and Maintenance Budget as approved by the
Downtown Development Authority which levy represents the amount of taxes for the
Downtown Development Authority(however, said mill levy is subject to change based on
the assessor's calculations which have not been published at this time). Said mill levy shall
be distributed to general expense, which levy as so distributed shall be certified by the
County Assessor and the Board of the County Commissioners of Larimer County,Colorado
by the City Clerk as provided by law.
Passed and adopted at a regular meeting of the Board of Directors of the Fort Collins
Downtown Development Authority this 2nd day of October, 2003.
�Gyvu� cleft
Kim Jordan, Chair
ATT
Jas Mead rs, Secretary
}
RESOLUTION 03-08
OF THE BOARD OF DIRECTORS
OF THE FORT COLLINS DOWNTOWN DEVELOPMENT AUTHORITY
RECOMMENDING TO THE FORT COLLINS CITY COUNCIL
THE APPROPRIATION OF TWO MILLION, SIX HUNDRED NINETY EIGHT
THOUSAND,THREE HUNDRED AND SEVENTY FOUR($2,698,374) DOLLARS
IN THE DOWNTOWN DEVELOPMENT AUTHORITY FUND TO THE
CITY OF FORT COLLINS SALES AND USE TAX FUND
FOR PAYMENT OF DEBT SERVICE FOR THE FISCAL YEAR
ENDING DECEMBER 31,2004
WHEREAS, the Fort Collins Downtown Development Authority has been duly organized in
accordance with the Colorado Revised Statutes 31-25-804, 1973 as amended; and,
WHEREAS,pursuant to Ordinance No. 15, 1983, the Council of the City of Fort Collins
established a special fund consisting of separate accounts for: (1) operation and maintenance expenses
of the Fort Collins Downtown Development Authority; (2) tax increment funds received by the Fort
Collins downtown Development Authority; and(3) project funds consisting of proceeds of bonds,
loans, and other forms of indebtedness; and,
WHEREAS, Section 2 of Ordinance No. 95, 1987 provides that tax increment monies will be
pledged to the payment of interest on the Bonds; and,
WHEREAS, interest on the bonds is due and payable.
NOW, THEREFORE,BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE
FORT COLLINS DOWNTOWN DEVELOPMENT AUTHORITY that it recommends to the
Council of the City of Fort Collins the appropriation for expenditure in 2004 from the tax increment
fund, the sum of TWO MILLION, SIX HUNDRED NINETY EIGHT THOUSAND, THREE
HUNDRED AND SEVENTY FOUR ($2,698,374) DOLLARS for payment of debt service for
2004 on outstanding Tax Increment bonds authorized by City Council.
Passed and adopted at a regular meeting of the Board of Directors of the Fort Collins
Downtown Development Authority this 2nd day of October, 2003. An
Kim Jordan, Chair
ATT
Jas Mears, Secretary