Loading...
HomeMy WebLinkAboutCOUNCIL - AGENDA ITEM - 06/07/2022 - FIRST READING OF ORDINANCE NO. 066, 2022, APPROPRI Agenda Item 9 Item # 9 Page 1 AGENDA ITEM SUMMARY June 7, 2022 City Council STAFF Brian Hergott, Facilities Project Manager Tracy Ochsner, Assistant Operations Services Director Jill Hueser, Chief Judge Ingrid Decker, Legal SUBJECT First Reading of Ordinance No. 066, 2022, Appropriating Prior Year Reserves and Authorizing Transfers of Appropriations for the 215 North Mason Street Renovation for Municipal Court and the City Attorney’s Office and Related Art in Public Places. EXECUTIVE SUMMARY The purpose of this item is to request $700,000 in appropriations from General Fund Reserves to address urgent renovation needs on the first floor at 215 North Mason Street. Municipal Court and the City Attorney’s Office are jointly requesting this appropriation. STAFF RECOMMENDATION Staff recommends adoption of the Ordinance on First Reading. BACKGROUND / DISCUSSION Municipal Court was moved into its current location at 215 N orth Mason in 2007 when the Justice Center became over-crowded and required the court to vacate the space. This location was available at the time, was empty and could provide a temporary court space with minimal renovations. There have been limited space changes since 2007 to address the most severe safety and security needs, but little to addres s changes in staffing and operations. The City has spent a total of $637,350 over the last 15 years (including initial move -in costs), but court caseloads have continued to grow and programming has expanded over the years. The Court and the City Attorney’s Office (which is responsible for the prosecution function and needs office/work space at Municipal Court) have hired more staff to handle these caseloads and new programs. Municipal Court has submitted BFO offers in the past to address these issues, bu t no funding has been recommended or approved. Staff again plans to submit two new offers in the 2023 -2024 BFO process, requesting funding for a plan that would address projected space needs for Municipal Court and related operations for a 15- or 30-year time horizon. Both options would require more than doubling the current space and will be multimillion dollar projects. While staff continues work on the long -term plan, there are urgently needed modifications to enable the court in the interim to provide a higher standard of public access and service, meet current hearing schedules, and provide appropriate space for the increased staff. As it stands, both the Court and the City Attorney’s Office have staff funded and ready to onboard who do have a workspace, and there is not adequate space for defendants to discuss their cases with prosecutors without their conversations being overheard. Staff continues to address the safety and security needs for employees and the public. In 2021, Clark Enersen completed a thorough study of the Court’s current space and future space needs. They Agenda Item 9 Item # 9 Page 2 identified the current space size and its limitations and developed both 15-year and 30-year plans addressing standard space requirements for courts. This funding request will address the urgent needs for an interim period while phasing and final plans are approved and can move forward. The planned renovations to be completed with these funds are aligned with the plans from Clark Enersen so that they will be incorporated into the final plan. However, they do not address any renovations to the courtroom. CITY FINANCIAL IMPACTS The $700,000 funding will come from General Fund Reserves. $693,000 will be expensed in the General Fund for the renovation and $7,000 will be transferred to the Cultural Services & Facilities Fund for Art in Public Places. BOARD / COMMISSION RECOMMENDATION This request was presented to Council Finance on May 4, 2022, and the Committee expressed support for bringing this item to Council to request the necessary funding. PUBLIC OUTREACH No specific public outreach was done, but the Courts do receive complaints from the public about the current process and inadequate space to meet with attorneys regarding their cases. ATTACHMENTS 1. Council Finance Committee Minutes (PDF) 2. First Floor Demo Plan (PDF) 3. Floor Plan (PDF) 4. Renovation Cost Estimate (PDF) out, we would be looking for most likely General Fund ongoing in order to ensure the continuity of that program within Police Services. B. Municipal Court Supplemental Appropriation Judge Jill Hueser Brian Hergott, Lead Sr. Facilities Project Manager Ingrid Decker, Sr. Assistant City Attorney Tracy Ochsner, Interim Ops Services Director EXECUTIVE SUMMARY: Municipal Court and the City Attorney’s Office are jointly requesting $700,000.00 in appropriations from General Fund Reserves to address urgent needs at 215 N Mason. GENERAL DIRECTION SOUGHT AND SPECIFIC QUESTIONS TO BE ANSWERED Does Council Finance support the appropriations of funds to address the urgent needs for Municipal Court and the City Attorney’s Office? BACKGROUND/DISCUSSION Municipal Court was moved into its current location at 215 N Mason in 2007 when the Justice Center became over-crowded and required the court to vacate the space. This location was available at the time, was empty and could provide a temporary court space with minimal renovations. There have been minimal space changes since 2007 to address safety and security needs, but little to address growth needs. The City has spent a total of $637,350 over the last 15 years (including initial move-in costs), but court caseloads have continued to grow and expand programming, and the Court and the City Attorney’s Office (which is responsible for the prosecution function and needs office/workspace at Municipal Court) have hired more staff to handle these caseloads. Municipal Court has put in BFO offers in the past to address these issues, but no funding has been awarded. Staff again plans to submit two new offers this year requesting funding for a plan that would address projected needs for a 15- or 30-year time horizon. Both of these options would require more than doubling the current space and will be multimillion dollar projects. While we work through the long-term plan, we need to address some urgent needs so that we can provide a higher standard of public access and service, meet current hearing schedules, and provide appropriate space for the increased staff. As it stands, both the Court and the City Attorney’s Office have staff funded and ready to onboard who do have a workspace, and we do not have adequate space for defendants to discuss their cases with prosecutors without their conversations being overheard. We continue to address the safety and security needs for employees and the public. In 2021 Clark Enersen completed a thorough study of the Court’s current space and future space needs. They identified the current space size and its limitations and developed both 15 year and 30-year plans addressing standard space requirements for courts. The plan we bring before you today will address our urgent needs and get us by for an interim period while phasing and final plans are approved and can move forward. The planned renovations to be completed with these funds are aligned with the plans from Clark Enersen so that they will be incorporated into the final plan. However, they do not address any renovations to the courtroom. Staff is requesting the $700,000.00 in appropriation from General Fund Reserves to address these urgent needs which will allow us to properly serve the community and begin work towards a plan that will fully meet the Court’s needs in the near future. Page 9 of 109 GENERAL DIRECTION SOUGHT AND SPECIFIC QUESTIONS TO BE ANSWERED Does Council Finance support the appropriations of funds to address the urgent needs for Municipal Court and the City Attorney’s Office? DISCUSSION / NEXT STEPS: Emily Francis; I am a yes – Can you share why we were asked to leave the Justice Center? Jill Heuser; In 2007 we were kicked out of the justice center as they were running out of space. We had a courtroom there but they decided they needed it for state court. Emily Francis; have we revisited conversations with them about space recently? Jill Heuser; we have – they have had bond measures fail a couple of times for expansion - they actually kicked out their probation department recently and added 2 new judges in the legislative session last year so they are looking to add another courtroom. Emily Francis; the AIS mentions a 15 year and a 300-year plan – is the long term intention for you to stay in the space you are currently using? Jill Hueser: the 30 year plan requires building an extension on the building – after Ops Services assessment, we have been told we should plan on staying in our current building long term Emily Francis; previous BFO offer wasn’t moved forward? We have needed updates to this building for a long time - wondering what held up the BFO offers Jill Hueser; The BFO lead team asked up to come back with a detailed plan that would meet our needs for a longer period of time - I don’t know what the result was prior to me becoming judge. Kelly Ohlson; I am fine with what is presented Staff was right to say give us your long-term plan – we are not tearing out in four years what we just put in. I prefer the 30-year plan – 15 is still a short time frame Julie Pignataro; I am supportive as well – confirming that the Civic Center Master plan does not include a justice center? Brian Hergott; we are still working through the space planning exercise for the new municipal building - We have come up with a plan where they can stay at 215 Mason Julie Pignataro; I have heard overwhelming support from Council to do what we can to modernize and make the justice center more user friendly. Jill Hueser; I agreed with the BLT Lead Team in let’s do this right the first time. If this is approved, you won’t see us coming back in a few years - I am very confident that if we go forward with one of the plans it will last for the amount of time that we are asking for. Page 10 of 109 COUNCIL FINANCE COMMITTEE AGENDA ITEM SUMMARY Staff: Date: May 5, 2022 SUBJECT FOR DISCUSSION: Municipal Court’s Urgent Needs EXECUTIVE SUMMARY: Municipal Court and the City Attorney’s Office are jointly requesting $700,000.00 in appropriations from General Fund Reserves to address urgent needs at 215 N Mason. GENERAL DIRECTION SOUGHT AND SPECIFIC QUESTIONS TO BE ANSWERED Does Council Finance support the appropriations of funds to address the urgent needs for Municipal Court and the City Attorney’s Office? BACKGROUND/DISCUSSION Municipal Court was moved into its current location at 215 N Mason in 2007 when the Justice Center became over-crowded and required the court to vacate the space. This location was available at the time, was empty and could provide a temporary court space with minimal renovations. There have been minimal space changes since 2007 to address safety and security needs, but little to address growth needs. The City has spent a total of $637,350 over the last 15 years (including initial move-in costs), but court caseloads have continued to grow and expand programming, and the Court and the City Attorney’s Office (which is responsible for the prosecution function and needs office/work space at Municipal Court) have hired more staff to handle these caseloads. Municipal Court has put in BFO offers in the past to address these issues, but no funding has been awarded. Staff again plans to submit two new offers this year requesting funding for a plan that would address projected needs for a 15- or 30-year time horizon. Both of these options would require more than doubling the current space and will be multimillion dollar projects. While we work through the long-term plan, we need to address some urgent needs so that we can provide a higher standard of public access and service, meet current hearing schedules, and provide appropriate space for the increased staff. As it stands, both the Court and the City Attorney’s Office have staff funded and ready to onboard who do have a workspace, and we do not have adequate space for defendants to discuss their cases with prosecutors without their conversations being overheard. We continue to address the safety and security needs for employees and the public. Page 46 of 89 In 2021 Clark Enersen completed a thorough study of the Court’s current space and future space needs. They identified the current space size and its limitations, and developed both 15 year and 30 year plans addressing standard space requirements for courts. The plan we bring before you today will address our urgent needs and get us by for an interim period while phasing and final plans are approved and can move forward. The planned renovations to be completed with these funds are aligned with the plans from Clark Enersen so that they will be incorporated into the final plan. However, they do not address any renovations to the courtroom. Staff is requesting the $700,000.00 in appropriation from General Fund Reserves to address these urgent needs which will allow us to properly serve the community and begin work towards a plan that will fully meet the Court’s needs in the near future. ATTACHMENTS: 1. Demo Floor Plan 2. New Floor Plan 3. Current Budget Page 47 of 89 PROJECT BUDGET PROJECT:215 N Mason - 1st Flr Muni-Court Urgent Needs Renovation CLIENT: Municipal Courts PHONE: ADDRESS: CONTACT: Patty Netherton FAX: LOCATION:Fort Collins, CO ADDRESS 215 N. Mason EMAIL: COUNTY: Larimer LOCATION: Fort Collins, CO DATE: Updated 4/22/22 PROJECT DESCRIPTION AREA (SF): 3,000 DURATION (wk): 48 Weeks Estimator: Brian Hergott - Op Services DESIGN: 10 WEEKS Permitting 8 WEEKS INDIRECT COST CONSTRUCTION: 30 Weeks COST EXTENDED SUBCONTRACTOR / CODE DESCRIPTION EQUIP MATERIAL OTHER T LABOR I&T SUB TOTAL SUPPLIER 01000 Building Permit Fees ($2680 +1410) 0 0 0 0 0 4,090 4,090 01000 PFA Permit Fees ($2458) 0 0 0 0 0 2,458 2,458 01020 Real Estate 0 0 0 0 0 0 0 01030 Environmental Services (Asbestos Testing) 0 0 0 0 0 1,600 1,600 01035 Engineering & Surveying Services 0 0 0 0 0 0 0 01040 Geo-tech Services 0 0 0 0 0 0 0 01050 Material Testing Services 0 0 0 0 0 0 0 01060 Architectural Design Services 0 0 0 0 0 26,000 26,000 01070 PMPD Project Mgt Services (6 Mo X $4,000) 0 0 0 0 0 24,000 24,000 01080 Energy Modeling 0 0 0 0 0 0 0 01090 Commissioning Services 0 0 0 0 0 8,000 8,000 02000 IT - data cabling Install 0 0 0 0 0 15,000 15,000 02002 IT - Added Computures, Phones & Install 0 0 0 0 0 8,000 8,000 02003 IT - Infrastructure Upgrades 0 0 0 0 0 10,000 10,000 02005 Security Cameras 0 0 0 0 0 3,000 3,000 02006 FF&E - New Cubicales/Sit-Stand desk 0 0 0 0 0 52,000 52,000 02010 Water Tap Fees 0 0 0 0 0 0 0 02015 Electrical Fees 0 0 0 0 0 0 0 02020 Sanitary Sewer Fee 0 0 0 0 0 0 0 02025 LEED Certification 0 0 0 0 0 0 0 02030 Art in Public Places 0 0 0 0 0 6,400 6,400 10500 Building Signage - Interior 0 0 0 0 0 3,500 3,500 Building Signage - Exterior 0 0 0 0 0 1,000 1,000 08870 Door Access Control 0 0 0 0 0 5,000 5,000 19080 Owner Contingency 10% of Construction 0 0 0 0 0 47,000 47,000 TOTAL INDIRECT COST …………………………………0 0 0 0 0 217,048 217,048 DIRECT COST COST EXTENDED SUBCONTRACTOR / CODE DESCRIPTION EQUIP MATERIAL OTHER T LABOR I&T SUB TOTAL SUPPLIER 01000 Contractor General Conditions (6 Mo. X $6,000) 0 0 31,680 0 0 0 31,680 01010 Contractor - Supervision 1/2 time (6 Mo x $7,000) 0 0 0 21,000 10,500 0 31,500 01010 Field Office Exp. (Use City Space) 0 0 0 0 0 0 0 01050 Vehicle & Fuel Exp. (7 Mo x $900) 4,900 0 1,400 0 0 0 6,300 01060 Misc. Const. Expenses (Computer, phone, Etc.) 0 0 3,000 0 0 0 3,000 01062 Construction Surveying 0 0 0 0 0 0 0 01841 Environmental (No Asbestos) 0 0 0 0 0 0 0 01841 Dust Partitions for Work Areas 500 800 0 1,500 750 2,000 5,550 01890 Trash Removal (5 Dumpsters X $400) 0 0 2,000 1,100 550 0 3,650 01900 General Cleanup (3,000 SF X .5) 0 0 0 1,500 750 0 2,250 01910 Final Clean Building 0 0 0 0 0 2,400 2,400 02070 Exterior Site Demolition (New Egress Door) 0 0 0 0 0 3,500 3,500 02071 Interior Demolition (Salvage Doors & Frames) 500 0 1,000 1,500 750 0 3,750 02072 Interior Demolition (Demo Walls) 400 0 1,000 4,500 2,250 0 8,150 02073 Interior Demolition (Ceilings) 500 0 600 1,875 938 0 3,913 02074 Interior Demolition (Flooring=3,000 SF) 200 0 700 3,000 1,500 0 5,400 02076 Interior Demolition Electrified Windows 200 0 200 1,050 525 0 1,975 02200 Earthwork 0 0 0 0 0 0 0 02200 Errosion Control 0 0 0 0 0 0 0 02200 Utilities (None) 0 0 0 0 0 0 0 03300 Footings & Foundations 0 0 0 0 0 0 0 03301 Vapor Barrier 0 0 0 0 0 0 0 03314 CIP Flatwork (Exterior Sidewalk) 0 0 0 400 200 1,800 2,400 03251 Concerte Pumping 0 0 0 0 0 0 0 04200 Masonry 0 0 0 0 0 1,800 1,800 05120 Structural Steel 0 300 0 0 0 0 300 05200 Structural Stud Framing 0 0 0 0 0 0 0 05501 Metal Fabrications 0 0 0 0 0 0 0 06100 Misc. Carpentry - Wood blocking 80 350 100 850 425 0 1,805 06400 Finish Carpentry - New Chairrails & Clerk Counter 50 2,100 200 1,875 938 0 5,163 07160 Foundation Damproofing 0 0 0 0 0 0 0 07210 Foundaiton Insulation 0 0 0 0 0 0 0 07211 Batt Insulation (Sound Batt between Rooms) 200 1,800 0 750 375 0 3,125 08200 Doors and Frames (8 Doors) 100 6,400 1,200 2,400 1,200 0 11,300 08411 Windows/Glass (Clerks) 100 1,800 300 1,200 600 0 4,000 08700 Alluminum Door, Frames -Egress Door 0 0 0 0 0 3,800 12,000 08800 Mirrors 0 0 0 0 0 0 0 08850 Door Hardware 400 7,200 500 2,400 1,200 0 11,700 08860 OH Coiling Fire Door 150 1,800 160 960 480 600 4,150 08870 Skylights 0 0 0 0 0 0 0 08880 Glass & Glazing (Clerk Window) 25 20 0 450 225 0 720 09200 Metal Stud Framing 0 0 0 0 0 12,900 12,900 09260 Gypsum Drywall Finishes (Includes Patchwork) 0 0 0 0 0 18,600 18,600 09511 Acoustical Ceiling 0 0 0 0 0 15,000 15,000 09650 Flooring 0 0 0 0 0 25,000 25,000 09690 Tile 0 0 0 0 0 0 0 09900 Painting/Staining 0 0 0 0 0 12,600 12,600 09901 Sealed Concrete 0 0 0 0 0 0 0 09950 FRP 0 0 0 0 0 0 0 10522 Fire Extinguishers 0 0 0 0 0 600 600 10600 Toilet & Bath Accessories 0 0 0 0 0 0 0 10800 Lockers 0 0 0 0 0 0 0 11500 Window Blinds - 0 0 0 0 0 8,730 8,730 15200 Fire Sprinkler (Add @ Storage Rm) 0 0 0 0 0 4,200 4,200 15300 Fire Sprinkler Adjustments 0 0 0 0 0 4,400 4,400 15400 Plumbing (Remove Breakroom Sink) 0 0 0 0 0 800 800 15500 HVAC - Mechanical Systems 0 0 0 0 0 46,800 46,800 15510 HVAC - Mechanical Controls 0 0 0 0 0 28,500 28,500 15550 Test & Balance 0 0 0 0 0 1,660 1,660 16000 Electrical 0 0 0 0 0 37,500 37,500 16002 Phone/Data Conduits 0 0 0 0 0 3,000 3,000 16004 Fire Alarm 0 0 0 0 0 4,500 4,500 TOTAL HARD CONSTRUCTION COST ………………3,405 22,570 7,960 27,310 13,655 240,690 412,121 NIGHT/WEEKEND WORK SURCHARGE 4.00% 16,485 ESTIMATING AND CONSTRUCTION CONTINGENCY ……………………………………………………………………3.00% 12,364 SUBCONTRACTOR BONDS……………………………………………………………………………………………………0.1% 386 PAYMENT AND PERFORMANCE BOND ……………………………………………………………………………………1.00% 4,820 CONTRACTORS FEE ………………………………………………………………………………………8.00% 35,694 VALUATION FOR BOND:482,000 TOTAL CONTRACTOR PRICE …………………………………………………………………………………………………………………$481,869 $160.62 Per SF TOTAL PROJECT BUDGET - 2022………………………………………………………………………………………$698,916.84 $232.97 TOTAL PROJECT BUDGET - 2023 (6% Escalation)…………………………………………………………………$740,851.86 Cost per SF TOTAL PROJECT BUDGET - 2024 (6% Escalation)…………………………………………………………………$785,302.97 TOTAL PROJECT BUDGET - 2025 (6% Escalation)…………………………………………………………………$832,421.14 TOTAL PROJECT BUDGET - 2025 (6% Escalation)…………………………………………………………………$882,366.41 This estimate is for cost if project is to be designed and constructed in 2022, if the project is further out you will need to add a 6% acceleration cost per year. Renovate several areas of the north end of first floor of 215 N Mason for Municipal Court to create more space and better work to serve public. Page 50 of 89 Presented by:Municipal Courts Phase I Urgent Needs Request05-05-22Jill HueserChief Judge - Municipal Court Brian HergottLead Sr. Facilities Project ManagerPage 51 of 89 2Council Finance Meeting Does Council Finance support a joint request for appropriations of funds to address the urgent needs for Municipal Court and the City Attorney’s needs at 215 N. Mason?Page 52 of 89 3Council Finance Meeting Municipal Court was moved into its current location at 215 N Mason in 2007 when the Justice Center became over-crowded and required the court to vacate the space. This location was available at the time, was empty and could provide a temporary court space with minimal renovations. There have been minimal space changes since 2007 to address safety and security needs, but little to address growth needs. The City has spent a total of $637,350 over the last 15 years (including initial move-in costs), but court caseloads have continued to grow and expand programming, and the Court and the City Attorney’s Office (which is responsible for the prosecution function and needs office/work space at Municipal Court) have hired more staff to handle these caseloads. Page 53 of 89 4Council Finance Meeting Municipal Court has put in BFO offers in the past to address these issues, but no funding has been awarded. Staff again plans to submit two new offers this year requesting funding for a plan that would address projected needs for a 15- or 30-year time horizon. Both of these options would require more than doubling the current space and will be multimillion dollar projects. While we work through the long-term plan, we need to address some urgent needs so that we can provide a higher standard of public access and service, meet current hearing schedules, and provide appropriate space for the increased staff. As it stands, both the Court and the City Attorney’s Office have staff funded and ready to onboard who do have a workspace, and we do not have adequate space for defendants to discuss their cases with prosecutors without their conversations being overheard. We continue to address the safety and security needs for employees and the public. Page 54 of 89 5Council Finance Meeting In 2021 Clark Enersen completed a thorough study of the Court’s current space and future space needs. They identified the current space size and its limitations, and developed both 15 year and 30 year plans addressing standard space requirements for courts. The plan we bring before you today will address our urgent needs and get us by for an interim period while phasing and final plans are approved and can move forward. The planned renovations to be completed with these funds are aligned with the plans from Clark Enersen so that they will be incorporated into the final plan. However, they do not address any renovations to the courtroom.Staff is requesting the $700,000.00 in appropriation from General Fund Reserves to address these urgent needs which will allow us to properly serve the community and begin work towards a plan that will fully meet the Court’s needs in the near future.Page 55 of 89 6Council Finance MeetingCurrent Conditions –This looks like the Public main Entrance –Not CourtsPage 56 of 89 7Council Finance MeetingCurrent Conditions –This is the Entrance for Municipal Courts on North endPage 57 of 89 8Council Finance MeetingCurrent Conditions - Courtroom with Very Limited SpacePage 58 of 89 9Council Finance MeetingCurrent Conditions –Intake Security ProcessingPage 59 of 89 10Council Finance MeetingCurrent Conditions –Prosecutors Offices –3 sharing this repurposed spacePage 60 of 89 11Council Finance MeetingCurrent Conditions –Probation Offices –sharing this repurposed spacePage 61 of 89 12Council Finance MeetingCurrent Conditions –Prosecutors Meeting Space (Repurposed from Breakroom)Page 62 of 89 13Council Finance MeetingCurrent Conditions –Clerk Processing Windows with Traffic Arrows for PublicPage 63 of 89 14Council Finance MeetingCurrent Conditions –Admin Area at full CapacityPage 64 of 89 15Council Finance MeetingCurrent Conditions –Large Storage Space we could use with Urgent NeedsPage 65 of 89 16Council Finance MeetingFirst Floor North –Shows Area to be modified for Urgent Needs RequestPage 66 of 89 17Council Finance MeetingFirst Floor North –New Updated floor plan for Urgent Needs RequestPage 67 of 89 18Council Finance Meeting Is Council Finance supportive of staff’s recommendation of appropriating $700,000 to address some urgent needs for Municipal Court and City Attorney’s space at 215 N Mason?Page 68 of 89 QUESTIONS?Page 69 of 89 PR01 5 4 1 2 3 4 TELECOM 167 OFFICE 166 OFFICE 165 CLERK 1 163 OFFICE 161 CLERK 2 159 BREAK 160 WORK 164 STAIR 155 ELECTRICAL 143 MUNICIPAL COURT 156 INTAKE ROOM 152 OPEN OFFICE 162 LOBBY 168 HALL 148 REMOVE ALL ELECTROCHROMIC WINDOWS, COUNTERTOPS & WALLS. SALVAGE ELECTROCHROMIC WINDOWS 1 & 4, PROTECT, & STORE AT WAREHOUSE. RE-USE WINDOW 3 AT CLERK 4 OFFICE. WAITING 139 MEETING 140 CONFERENCE 133 PROSECUTOR'S OFFICE 145 PROBATION 147STORAGE 271 OFFICE 146 BREAK ROOM 137 CORRIDOR 136 VESTIBULE 144 WATER 186 WOMEN 134 REMOVE ALL WALL PANELS REMOVE SINK, APRON, & COUNTERTOP AT SINK 4' - 0"REMOVE DISHWASHER REMOVE 16" UPPER CABINET REMOVE 30" UPPER CAB.(3)CABS7' - 8"(3) CABS. -MOVE EAST TO BUTT UP TO REMAINING 16" TALL CAB. 16" UPPER TALL CABINET TO REMAIN PROVIDE OPENING FOR NEW 36" WIDE DOOR REMOVE ALL EXISTING FURNITURE PROVIDE OPENINGS FOR NEW 36" WIDE DOORS PROVIDE OPENINGS FOR NEW 36" WIDE DOORS CLERK 3 169 REMOVE ALL FURNITURE AND RE- USE AT RE-LOCATED PROBATION PROVIDE OPENING FOR NEW 36" WIDE DOOR REMOVE DOORS & FRAME RE-MOVE DOOR FOR RE-USE 1 PROJECT DATE DRAWN PRINTED FILE NAME: 2/17/2022 10:14:35 AM0000-Project-SD.rvtURGENT NEEDS 1st Floor Municipal Courts Demolition - Author 10.06.21 MC04DSPACE PLANS215 North MasonNO ISSUE DATE N 01 - MC - Urgent Needs Demolition 01 ATTACHMENT 2 ATTACHMENT 3 PROJECT BUDGET PROJECT:215 N Mason - 1st Flr Muni-Court Urgent Needs Renovation CLIENT:Municipal Courts PHONE: ADDRESS: CONTACT:Patty Netherton FAX: LOCATION:Fort Collins, CO ADDRESS 215 N. Mason EMAIL: COUNTY:Larimer LOCATION:Fort Collins, CO DATE:Updated 4/22/22 PROJECT DESCRIPTION AREA (SF):3,000 DURATION (wk):48 Weeks Estimator:Brian Hergott - Op Services DESIGN:10 WEEKS Permitting 8 WEEKS INDIRECT COST CONSTRUCTION:30 Weeks COST EXTENDED SUBCONTRACTOR / CODE DESCRIPTION EQUIP MATERIAL OTHERST LABOR I&T SUB TOTAL SUPPLIER 01000 Building Permit Fees ($2680 +1410)0 0 0 0 0 4,090 4,090 01000 PFA Permit Fees ($2458)0 0 0 0 0 2,458 2,458 01020 Real Estate 0 0 0 0 0 0 0 01030 Environmental Services (Asbestos Testing)0 0 0 0 0 1,600 1,600 01035 Engineering & Surveying Services 0 0 0 0 0 0 0 01040 Geo-tech Services 0 0 0 0 0 0 0 01050 Material Testing Services 0 0 0 0 0 0 0 01060 Architectural Design Services 0 0 0 0 0 26,000 26,000 01070 PMPD Project Mgt Services (6 Mo X $4,000)0 0 0 0 0 24,000 24,000 01080 Energy Modeling 0 0 0 0 0 0 0 01090 Commissioning Services 0 0 0 0 0 8,000 8,000 02000 IT - data cabling Install 0 0 0 0 0 15,000 15,000 02002 IT - Added Computures, Phones & Install 0 0 0 0 0 8,000 8,000 02003 IT - Infrastructure Upgrades 0 0 0 0 0 10,000 10,000 02005 Security Cameras 0 0 0 0 0 3,000 3,000 02006 FF&E - New Cubicales/Sit-Stand desk 0 0 0 0 0 52,000 52,000 02010 Water Tap Fees 0 0 0 0 0 0 0 02015 Electrical Fees 0 0 0 0 0 0 0 02020 Sanitary Sewer Fee 0 0 0 0 0 0 0 02025 LEED Certification 0 0 0 0 0 0 0 02030 Art in Public Places 0 0 0 0 0 6,400 6,400 10500 Building Signage - Interior 0 0 0 0 0 3,500 3,500 Building Signage - Exterior 0 0 0 0 0 1,000 1,000 08870 Door Access Control 0 0 0 0 0 5,000 5,000 19080 Owner Contingency 10% of Construction 0 0 0 0 0 47,000 47,000 TOTAL INDIRECT COST ……………………………………..0 0 0 0 0 217,048 217,048 DIRECT COST COST EXTENDED SUBCONTRACTOR / CODE DESCRIPTION EQUIP MATERIAL OTHERST LABOR I&T SUB TOTAL SUPPLIER 01000 Contractor General Conditions (6 Mo. X $6,000)0 0 31,680 0 0 0 31,680 01010 Contractor - Supervision 1/2 time (6 Mo x $7,000)0 0 0 21,000 10,500 0 31,500 01010 Field Office Exp. (Use City Space)0 0 0 0 0 0 0 01050 Vehicle & Fuel Exp. (7 Mo x $900) 4,900 0 1,400 0 0 0 6,300 01060 Misc. Const. Expenses (Computer, phone, Etc.)0 0 3,000 0 0 0 3,000 01062 Construction Surveying 0 0 0 0 0 0 0 01841 Environmental (No Asbestos) 0 0 0 0 0 0 0 01841 Dust Partitions for Work Areas 500 800 0 1,500 750 2,000 5,550 01890 Trash Removal (5 Dumpsters X $400)0 0 2,000 1,100 550 0 3,650 01900 General Cleanup (3,000 SF X .5)0 0 0 1,500 750 0 2,250 01910 Final Clean Building 0 0 0 0 0 2,400 2,400 02070 Exterior Site Demolition (New Egress Door)0 0 0 0 0 3,500 3,500 02071 Interior Demolition (Salvage Doors & Frames)500 0 1,000 1,500 750 0 3,750 02072 Interior Demolition (Demo Walls)400 0 1,000 4,500 2,250 0 8,150 02073 Interior Demolition (Ceilings)500 0 600 1,875 938 0 3,913 02074 Interior Demolition (Flooring=3,000 SF)200 0 700 3,000 1,500 0 5,400 02076 Interior Demolition Electrified Windows 200 0 200 1,050 525 0 1,975 02200 Earthwork 0 0 0 0 0 0 0 02200 Errosion Control 0 0 0 0 0 0 0 02200 Utilities (None)0 0 0 0 0 0 0 03300 Footings & Foundations 0 0 0 0 0 0 0 03301 Vapor Barrier 0 0 0 0 0 0 0 03314 CIP Flatwork (Exterior Sidewalk)0 0 0 400 200 1,800 2,400 03251 Concerte Pumping 0 0 0 0 0 0 0 04200 Masonry 0 0 0 0 0 1,800 1,800 05120 Structural Steel 0 300 0 0 0 0 300 05200 Structural Stud Framing 0 0 0 0 0 0 0 05501 Metal Fabrications 0 0 0 0 0 0 0 06100 Misc. Carpentry - Wood blocking 80 350 100 850 425 0 1,805 06400 Finish Carpentry - New Chairrails & Clerk Counter 50 2,100 200 1,875 938 0 5,163 07160 Foundation Damproofing 0 0 0 0 0 0 0 07210 Foundaiton Insulation 0 0 0 0 0 0 0 07211 Batt Insulation (Sound Batt between Rooms)200 1,800 0 750 375 0 3,125 08200 Doors and Frames (8 Doors)100 6,400 1,200 2,400 1,200 0 11,300 08411 Windows/Glass (Clerks)100 1,800 300 1,200 600 0 4,000 08700 Alluminum Door, Frames -Egress Door 0 0 0 0 0 3,800 12,000 08800 Mirrors 0 0 0 0 0 0 0 08850 Door Hardware 400 7,200 500 2,400 1,200 0 11,700 08860 OH Coiling Fire Door 150 1,800 160 960 480 600 4,150 08870 Skylights 0 0 0 0 0 0 0 08880 Glass & Glazing (Clerk Window)25 20 0 450 225 0 720 09200 Metal Stud Framing 0 0 0 0 0 12,900 12,900 09260 Gypsum Drywall Finishes (Includes Patchwork)0 0 0 0 0 18,600 18,600 09511 Acoustical Ceiling 0 0 0 0 0 15,000 15,000 09650 Flooring 0 0 0 0 0 25,000 25,000 09690 Tile 0 0 0 0 0 0 0 09900 Painting/Staining 0 0 0 0 0 12,600 12,600 09901 Sealed Concrete 0 0 0 0 0 0 0 09950 FRP 0 0 0 0 0 0 0 10522 Fire Extinguishers 0 0 0 0 0 600 600 10600 Toilet & Bath Accessories 0 0 0 0 0 0 0 10800 Lockers 0 0 0 0 0 0 0 11500 Window Blinds - 0 0 0 0 0 8,730 8,730 15200 Fire Sprinkler (Add @ Storage Rm)0 0 0 0 0 4,200 4,200 15300 Fire Sprinkler Adjustments 0 0 0 0 0 4,400 4,400 15400 Plumbing (Remove Breakroom Sink)0 0 0 0 0 800 800 15500 HVAC - Mechanical Systems 0 0 0 0 0 46,800 46,800 15510 HVAC - Mechanical Controls 0 0 0 0 0 28,500 28,500 15550 Test & Balance 0 0 0 0 0 1,660 1,660 16000 Electrical 0 0 0 0 0 37,500 37,500 16002 Phone/Data Conduits 0 0 0 0 0 3,000 3,000 16004 Fire Alarm 0 0 0 0 0 4,500 4,500 TOTAL HARD CONSTRUCTION COST …………………………………………………………………………………………………………………3,405 22,570 7,960 27,310 13,655 240,690 412,121 NIGHT/WEEKEND WORK SURCHARGE 4.00%16,485 ESTIMATING AND CONSTRUCTION CONTINGENCY ………………………………………………………………………………………3.00%12,364 SUBCONTRACTOR BONDS………………………………………………………………………………………………………………….0.1%386 PAYMENT AND PERFORMANCE BOND ………………………………………………………………………………………………………..1.00%4,820 CONTRACTORS FEE ………………………………………………………………………………………8.00%35,694 VALUATION FOR BOND:482,000 TOTAL CONTRACTOR PRICE ………………………………………………………………………………………………………………………$481,869 $160.62 Per SF TOTAL PROJECT BUDGET - 2022………………………………………………………………………………………………………………………$698,916.84 $232.97 TOTAL PROJECT BUDGET - 2023 (6% Escalation)………………………………………………………………………………………………………………………$740,851.86 Cost per SF TOTAL PROJECT BUDGET - 2024 (6% Escalation)………………………………………………………………………………………………………………………$785,302.97 TOTAL PROJECT BUDGET - 2025 (6% Escalation)………………………………………………………………………………………………………………………$832,421.14 TOTAL PROJECT BUDGET - 2025 (6% Escalation)………………………………………………………………………………………………………………………$882,366.41 This estimate is for cost if project is to be designed and constructed in 2022, if the project is further out you will need to add a 6% acceleration cost per year. Renovate several areas of the north end of first floor of 215 N Mason for Municipal Court to create more space and better work to serve public. ATTACHMENT 4 -1- ORDINANCE NO. 066, 2022 OF THE COUNCIL OF THE CITY OF FORT COLLINS APPROPRIATING PRIOR YEAR RESERVES AND AUTHORIZING TRANSFERS OF APPROPRIATIONS FOR THE 215 NORTH MASON STREET RENOVATION FOR MUNICIPAL COURT AND THE CITY ATTORNEY’S OFFICE AND RELATED ART IN PUBLIC PLACES WHEREAS, Fort Collins Municipal Court moved into its current location on the first floor of the City’s office building at 215 North Mason Street in 2007 when the space the Court formerly occupied in the Justice Center at 201 LaPorte Avenue was needed for use by the Colorado Judicial Department; WHEREAS, since 2007, minimal improvements to the space have been made to address the most significant safety and security needs, but little has been done to space needs due to increased caseloads, changes in staffing and operations and expanded programming; and WHEREAS, work has been underway to thoroughly study the Court’s current space and future space needs and the staff and consultant team has developed a 15-year and a 30-year preliminary plan addressing standard space requirements for the Court and other needs for Court- related programs and functions and for the City’s Attorney’s Office municipal prosecutors; and WHEREAS, funding for longer-term improvements for Municipal Court and related functions will be considered as part of the 2023-2024 Budgeting for Outcomes (“BFO”) process; and WHEREAS, while next steps on a long-term plan for Court improvements continue, it is necessary to address urgent needs so that the Court and the municipal prosecutors can provide a higher standard of public access and service, meet current hearing schedules, provide appropriate space for increased staff, provide adequate space for defendants to discuss their cases with prosecutors in private, and address safety and security needs for employees and the public; and WHEREAS, this appropriation will address the urgent needs for an interim period while phasing and final plans are approved; and WHEREAS, the planned renovations to be completed with these funds (the “Project”) are aligned with the plans that have been developed, so they will be in furtherance of and incorporated into the final plan; and WHEREAS, this appropriation benefits the public health, safety and welfare of the residents of Fort Collins and serves the public purpose of providing adequate space and security needs for employees and the public; and WHEREAS, this Project involves construction estimated to cost more than $250,000 and, as such, City Code Section 23-304 requires one percent of these appropriations to be transferred to the Cultural Services and Facilities Fund for a contribution to the Art in Public Places program (“APP Program”); and -2- WHEREAS, Article V, Section 9 of the City Charter permits the City Council, upon the recommendation of the City Manager, to make supplemental appropriations by ordinance at any time during the fiscal year such funds for expenditure as may be available from reserves accumulated in prior years, notwithstanding that such reserves were not previously appropriated; and WHEREAS, the Interim City Manager has recommended the appropriations described herein and determined that these appropriations are available and previously unappropriated from the General Fund and will not cause the total amount appropriated in the General Fund to exceed the current estimate of actual and anticipated revenues and all other funds to be received in these funds during this fiscal year; and WHEREAS, Article V, Section 10 of the City Charter authorizes the City Council, upon recommendation by the City Manager, to transfer by ordinance any unexpended and unencumbered appropriated amount or portion thereof from one fund or capital project to another fund or capital project, provided that the purpose for which the transferred funds are to be expended remains unchanged, the purpose for which the funds were initially appropriated no longer exists, or the proposed transfer is from a fund or capital project in which the amount appropriated exceeds the amount needed to accomplish the purpose specified in the appropriation ordinance; and WHEREAS, the Interim City Manager has recommended the transfer of $7,000 from the General Fund to the Cultural Services & Facilities Fund and determined that the purpose for which the transferred funds are to be expended remains unchanged; and WHEREAS, Article V, Section 11 of the City Charter authorizes the City Council to designate in the ordinance when appropriating funds for a capital project that such appropriation shall not lapse at the end of the fiscal year in which the appropriation is made but continue until the completion of the capital project; and WHEREAS, the City Council wishes to designate the appropriation herein for the renovation at 215 North Mason for Municipal Court and the City Attorney’s Office as an appropriation that shall not lapse until the completion of the project. NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF FORT COLLINS as follows: Section 1. That the City Council hereby makes and adopts the determinations and findings contained in the recitals set forth above. -3- Section 2. That there is hereby appropriated from prior year reserves in the General Fund the sum of SEVEN HUNDRED THOUSAND DOLLARS ($700,000) to be expended in the General Fund for the renovation at 215 North Mason for Municipal Court and the City Attorney’s Office. Section 3. That the unexpended and unencumbered appropriated amount of FIVE THOUSAND FOUR HUNDRED SIXTY DOLLARS (5,460) in the General Fund is hereby authorized for transfer to the Cultural Services and Facilities Fund and appropriated and expended therein to fund art projects under the APP Program. Section 4. That the unexpended and unencumbered appropriated amount of ONE THOUSAND FOUR HUNDRED DOLLARS ($1,400) in the General Fund is authorized for transfer to the Cultural Services and Facilities Fund and appropriated and expended therein for the operation costs of the APP Program. Section 5. That the unexpended and unencumbered appropriated amount of ONE HUNDRED FORTY DOLLARS ($140) in the General Fund is authorized for transfer to the Cultural Services and Facilities Fund and appropriated and expended therein for the maintenance costs of the APP Program. Section 6. That the appropriation herein for the renovation at 215 North Mason for Municipal Court and the City Attorney’s Office is hereby designated, as authorized in Article V, Section 11 of the City Charter, as an appropriation that shall not lapse at the end of this fiscal year but continue until the completion of the project. Introduced, considered favorably on first reading and ordered published this 7th day of June, A.D. 2022, and to be presented for final passage on the 21st day of June, A.D. 2022. Mayor ATTEST: City Clerk -4- Passed and adopted on final reading this 21st day of June, A.D. 2022. Mayor ATTEST: City Clerk